|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
|
|---|---|---|---|
| Cash flows from operating activities: | |||
| Net income (loss) | |||
| Less: net income (loss) from discontinued operations | |||
| Net (loss) income from continuing operations | |||
| Adjustments to reconcile net (loss) income from continuing operations to net cash (used in) provided by operating activities from continuing operations: | |||
| Depreciation expenses | |||
| Write-down of inventories | |||
| Deferred income tax expenses (benefits) | |||
| Amortization of right of use assets | |||
| Provision of expected credit loss against other receivables | |||
| Gain from disposal of property and equipment | |||
| Changes in operating assets and liabilities: | |||
| Accounts receivable | |||
| Accounts receivable – related parties | |||
| Prepayment and other current assets | |||
| Amount due from related parties | |||
| Inventories | |||
| Other non-current assets | |||
| Accounts payable | |||
| Advance from customers | |||
| Income tax payable | |||
| Lease liabilities | |||
| Other payable and accrued expenses | |||
| Amount due to related parties, current | |||
| Net cash (used in) provided by operating activities from continuing operations | |||
| Net cash provided by (used in) operating activities from discontinued operations | |||
| Net cash provided by (used in) operating activities | |||
| Cash flows from investing activities: | |||
| Purchase of property and equipment | |||
| Loans to third parties | |||
| Collection of loans from a third party | |||
| Payment to Shanghai Jingyue (Note 3) | |||
| Advances to related parties | |||
| Collection of advances from related parties | |||
| Net cash (used in) provided by investing activities from continuing operations | |||
| Net cash used in investing activities from discontinued operations | |||
| Net cash (used in) provided by investing activities | |||
| Cash flows from financing activities: | |||
| Proceeds from short-term borrowings | |||
| Repayments of short-term borrowings | |||
| Borrowings from related parties | |||
| Repayment of short-term borrowings to related parties | |||
| Proceeds from long-term borrowings | |||
| Payment of offering costs | |||
| Payment to repurchase of Class B ordinary shares | |||
| Payments of dividends to shareholders | |||
| Proceeds from issuance of convertible notes | |||
| Net cash provided by (used in) financing activities from continuing operations | |||
| Net cash (used in) provided by financing activities from discontinued operations | |||
| Net cash (used in) provided by financing activities | |||
| Effect of exchange rate changes on cash and cash equivalents from continuing operations | |||
| Effect of exchange rate changes on cash and cash equivalents from discontinued operations | |||
| Net (decrease) increase in cash and cash equivalents, including cash and cash equivalents classified to assets of discontinued operations | |||
| Less: net increase (decrease) in cash and cash equivalents of discontinued operations | |||
| Net (decrease) increase in cash and cash equivalents of continuing operations | |||
| Cash and cash equivalents of continuing operations at beginning of year | |||
| Cash and cash equivalents of continuing operations at end of year | |||
| Supplemental cash flow information | |||
| Cash paid for interest expense | |||
| Cash paid for income tax | |||
| Cash refunded for income tax | |||
| Noncash activities | |||
| Operating lease right-of-use assets obtained in exchange for operating lease liabilities | |||
| Accretion of convertible redeemable preferred shares | |||
| Issuance of Class B ordinary shares to a financial advisor | |||
| Net settlement of due from related parties with due to related parties | |||
| Issuance of Class B ordinary shares for conversion of convertible notes | |||
| Due from a third party for disposal of property and equipment | |||
| Reduction of dividend payables due to disposal of discontinued operations | |||
| Net settlement of dividends payable with due from related parties from continuing operations | |||
| Net settlement of due from related parties and due to related parties within continuing operations | |||
| Net settlement of due from related parties and due to related parties between continuing operations and discontinued operations |
Loading...