|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$162.4M
99.51%
YoY
|
$81.40M
-67.61%
YoY
|
$251.3M
9.07%
YoY
|
$230.4M
82.42%
YoY
|
$126.3M
42000.0%
YoY
|
| Depreciation, Depletion And Amortization |
$105.6M
-0.94%
YoY
|
$106.6M
-11.68%
YoY
|
$120.7M
67.41%
YoY
|
$72.10M
-19.8%
YoY
|
$89.90M
-6.74%
YoY
|
| Cash From Operating Activities |
$234.4M
3.4%
YoY
|
$226.7M
-6.82%
YoY
|
$243.3M
1092.65%
YoY
|
$20.40M
-93.51%
YoY
|
$314.3M
-31.3%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$79.30M
33.5%
YoY
|
$59.40M
12.93%
YoY
|
$52.60M
3.54%
YoY
|
$50.80M
48.1%
YoY
|
$34.30M
-9.74%
YoY
|
| Acquisitions |
N/A
|
$114.3M
N/A
|
$0.00
-100.0%
YoY
|
$194.6M
-72.6%
YoY
|
$710.2M
N/A
|
| Other Investing Activities |
-$36.30M
-67.73%
YoY
|
-$112.5M
-3979.31%
YoY
|
$2.900M
-101.54%
YoY
|
-$188.6M
-73.27%
YoY
|
-$705.7M
-6820.95%
YoY
|
| Cash From Investing Activities |
-$115.6M
-32.75%
YoY
|
-$171.9M
176.81%
YoY
|
-$62.10M
-74.29%
YoY
|
-$241.5M
-67.36%
YoY
|
-$740.0M
2590.91%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$122.2M
117.83%
YoY
|
$56.10M
-59.38%
YoY
|
$138.1M
41.64%
YoY
|
$97.50M
N/A
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
$1.613B
22.9%
YoY
|
$1.313B
15.54%
YoY
|
$1.136B
3.56%
YoY
|
$1.097B
464.83%
YoY
|
$194.2M
-82.99%
YoY
|
| Cash From Financing Activities |
-$80.20M
30.41%
YoY
|
-$61.50M
-66.99%
YoY
|
-$186.3M
-179.11%
YoY
|
$235.5M
154.87%
YoY
|
$92.40M
-198.19%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$234.4M
3.4%
YoY
|
$226.7M
-6.82%
YoY
|
$243.3M
1092.65%
YoY
|
$20.40M
-93.51%
YoY
|
$314.3M
-31.3%
YoY
|
| Cash From Investing Activities |
-$115.6M
-32.75%
YoY
|
-$171.9M
176.81%
YoY
|
-$62.10M
-74.29%
YoY
|
-$241.5M
-67.36%
YoY
|
-$740.0M
2590.91%
YoY
|
| Cash From Financing Activities |
-$80.20M
30.41%
YoY
|
-$61.50M
-66.99%
YoY
|
-$186.3M
-179.11%
YoY
|
$235.5M
154.87%
YoY
|
$92.40M
-198.19%
YoY
|
| Net Change In Cash |
$39.50M
-906.12%
YoY
|
-$4.900M
40.0%
YoY
|
-$3.500M
-134.31%
YoY
|
$10.20M
-103.08%
YoY
|
-$331.4M
-198.72%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$234.4M
3.4%
YoY
|
$226.7M
-6.82%
YoY
|
$243.3M
1092.65%
YoY
|
$20.40M
-93.51%
YoY
|
$314.3M
-31.3%
YoY
|
| Capital Expenditures |
$79.30M
33.5%
YoY
|
$59.40M
12.93%
YoY
|
$52.60M
3.54%
YoY
|
$50.80M
48.1%
YoY
|
$34.30M
-9.74%
YoY
|
| Free Cash Flow |
$155.1M
-7.29%
YoY
|
$167.3M
-12.27%
YoY
|
$190.7M
-727.3%
YoY
|
-$30.40M
-110.86%
YoY
|
$280.0M
-33.25%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$38.80M
-11.01%
YoY
|
$34.80M
-397.44%
YoY
|
$41.80M
789.36%
YoY
|
$42.20M
-3.65%
YoY
|
$43.60M
-2.46%
YoY
|
-$11.70M
-118.63%
YoY
|
$4.700M
-95.21%
YoY
|
$43.80M
-15.61%
YoY
|
$44.70M
16.1%
YoY
|
$62.80M
28.69%
YoY
|
$98.10M
72.71%
YoY
|
$51.90M
6.35%
YoY
|
$38.50M
-49.34%
YoY
|
$48.80M
42.27%
YoY
|
$56.80M
-514.6%
YoY
|
$48.80M
56.91%
YoY
|
$76.00M
1.88%
YoY
|
$34.30M
-35.4%
YoY
|
-$13.70M
-124.46%
YoY
|
$31.10M
-122.73%
YoY
|
| Depreciation, Depletion And Amortization |
$25.70M
-0.77%
YoY
|
$26.70M
-1.48%
YoY
|
$27.30M
2.63%
YoY
|
$25.70M
-1.15%
YoY
|
$25.90M
-3.72%
YoY
|
$27.10M
-7.82%
YoY
|
$26.60M
-11.92%
YoY
|
$26.00M
-15.03%
YoY
|
$26.90M
-11.8%
YoY
|
$29.40M
53.13%
YoY
|
$30.20M
10.62%
YoY
|
$30.60M
11.68%
YoY
|
$30.50M
10.11%
YoY
|
$19.20M
-18.99%
YoY
|
$27.30M
24.66%
YoY
|
$27.40M
24.55%
YoY
|
$27.70M
24.22%
YoY
|
$23.70M
2.16%
YoY
|
$21.90M
-9.13%
YoY
|
$22.00M
-10.93%
YoY
|
| Cash From Operating Activities |
$62.00M
-158.38%
YoY
|
$133.4M
338.82%
YoY
|
$174.9M
120.55%
YoY
|
$32.40M
-72.33%
YoY
|
-$106.2M
106100.0%
YoY
|
$30.40M
-78.15%
YoY
|
$79.30M
-46.85%
YoY
|
$117.1M
350.38%
YoY
|
-$100.0K
-99.86%
YoY
|
$139.1M
18.79%
YoY
|
$149.2M
265.69%
YoY
|
$26.00M
-159.09%
YoY
|
-$70.90M
-24.25%
YoY
|
$117.1M
110.99%
YoY
|
$40.80M
-53.42%
YoY
|
-$44.00M
-134.92%
YoY
|
-$93.60M
-306.62%
YoY
|
$55.50M
-72.07%
YoY
|
$87.60M
-33.03%
YoY
|
$126.0M
-22.37%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$13.20M
-20.96%
YoY
|
$20.70M
39.86%
YoY
|
$24.80M
60.0%
YoY
|
$17.10M
10.32%
YoY
|
$16.70M
22.79%
YoY
|
$14.80M
-17.78%
YoY
|
$15.50M
-33.19%
YoY
|
$15.50M
55.0%
YoY
|
$13.60M
-1.45%
YoY
|
$18.00M
-247.54%
YoY
|
$23.20M
-228.18%
YoY
|
$10.00M
-200.0%
YoY
|
$13.80M
43.75%
YoY
|
-$12.20M
10.91%
YoY
|
-$18.10M
115.48%
YoY
|
-$10.00M
20.48%
YoY
|
$9.600M
45.45%
YoY
|
-$11.00M
20.88%
YoY
|
-$8.400M
-14.29%
YoY
|
-$8.300M
9.21%
YoY
|
| Acquisitions |
-$400.0K
-78.95%
YoY
|
N/A
|
N/A
|
N/A
|
-$1.900M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$600.0K
-73.91%
YoY
|
-$20.10M
-2612.5%
YoY
|
-$18.40M
-83.83%
YoY
|
-$100.0K
N/A
|
$2.300M
360.0%
YoY
|
$800.0K
-11.11%
YoY
|
-$113.8M
-28550.0%
YoY
|
$0.00
-100.0%
YoY
|
$500.0K
-61.54%
YoY
|
$900.0K
-100.66%
YoY
|
$400.0K
33.33%
YoY
|
$300.0K
-100.56%
YoY
|
$1.300M
550.0%
YoY
|
-$136.0M
-80.79%
YoY
|
$300.0K
-50.0%
YoY
|
-$53.10M
-53200.0%
YoY
|
$200.0K
-85.71%
YoY
|
-$707.8M
235833.33%
YoY
|
$600.0K
-40.0%
YoY
|
$100.0K
-83.33%
YoY
|
| Cash From Investing Activities |
-$12.60M
-12.5%
YoY
|
-$40.80M
191.43%
YoY
|
-$43.20M
-66.59%
YoY
|
-$17.20M
10.97%
YoY
|
-$14.40M
9.92%
YoY
|
-$14.00M
-18.13%
YoY
|
-$129.3M
467.11%
YoY
|
-$15.50M
59.79%
YoY
|
-$13.10M
4.8%
YoY
|
-$17.10M
-88.46%
YoY
|
-$22.80M
28.09%
YoY
|
-$9.700M
-84.63%
YoY
|
-$12.50M
0.81%
YoY
|
-$148.2M
-79.38%
YoY
|
-$17.80M
128.21%
YoY
|
-$63.10M
669.51%
YoY
|
-$12.40M
138.46%
YoY
|
-$718.8M
7546.81%
YoY
|
-$7.800M
-11.36%
YoY
|
-$8.200M
17.14%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$91.70M
330.52%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$21.30M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$13.30M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$291.0M
-21.98%
YoY
|
N/A
|
N/A
|
N/A
|
$373.0M
31.29%
YoY
|
N/A
|
N/A
|
N/A
|
$284.1M
92.48%
YoY
|
N/A
|
N/A
|
N/A
|
$147.6M
-58.61%
YoY
|
N/A
|
N/A
|
N/A
|
$356.6M
993.87%
YoY
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$55.20M
-147.22%
YoY
|
-$57.70M
49.87%
YoY
|
-$121.2M
-261.6%
YoY
|
-$18.20M
-81.52%
YoY
|
$116.9M
23280.0%
YoY
|
-$38.50M
-73.97%
YoY
|
$75.00M
-174.11%
YoY
|
-$98.50M
194.91%
YoY
|
$500.0K
-99.48%
YoY
|
-$147.9M
-458.11%
YoY
|
-$101.2M
1345.71%
YoY
|
-$33.40M
-130.12%
YoY
|
$96.20M
6.53%
YoY
|
$41.30M
-81.32%
YoY
|
-$7.000M
-31.37%
YoY
|
$110.9M
-282.7%
YoY
|
$90.30M
-256.23%
YoY
|
$221.1M
-950.38%
YoY
|
-$10.20M
-97.71%
YoY
|
-$60.70M
-118.48%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$62.00M
-158.38%
YoY
|
$133.4M
338.82%
YoY
|
$174.9M
120.55%
YoY
|
$32.40M
-72.33%
YoY
|
-$106.2M
106100.0%
YoY
|
$30.40M
-78.15%
YoY
|
$79.30M
-46.85%
YoY
|
$117.1M
350.38%
YoY
|
-$100.0K
-99.86%
YoY
|
$139.1M
18.79%
YoY
|
$149.2M
265.69%
YoY
|
$26.00M
-159.09%
YoY
|
-$70.90M
-24.25%
YoY
|
$117.1M
110.99%
YoY
|
$40.80M
-53.42%
YoY
|
-$44.00M
-134.92%
YoY
|
-$93.60M
-306.62%
YoY
|
$55.50M
-72.07%
YoY
|
$87.60M
-33.03%
YoY
|
$126.0M
-22.37%
YoY
|
| Cash From Investing Activities |
-$12.60M
-12.5%
YoY
|
-$40.80M
191.43%
YoY
|
-$43.20M
-66.59%
YoY
|
-$17.20M
10.97%
YoY
|
-$14.40M
9.92%
YoY
|
-$14.00M
-18.13%
YoY
|
-$129.3M
467.11%
YoY
|
-$15.50M
59.79%
YoY
|
-$13.10M
4.8%
YoY
|
-$17.10M
-88.46%
YoY
|
-$22.80M
28.09%
YoY
|
-$9.700M
-84.63%
YoY
|
-$12.50M
0.81%
YoY
|
-$148.2M
-79.38%
YoY
|
-$17.80M
128.21%
YoY
|
-$63.10M
669.51%
YoY
|
-$12.40M
138.46%
YoY
|
-$718.8M
7546.81%
YoY
|
-$7.800M
-11.36%
YoY
|
-$8.200M
17.14%
YoY
|
| Cash From Financing Activities |
-$55.20M
-147.22%
YoY
|
-$57.70M
49.87%
YoY
|
-$121.2M
-261.6%
YoY
|
-$18.20M
-81.52%
YoY
|
$116.9M
23280.0%
YoY
|
-$38.50M
-73.97%
YoY
|
$75.00M
-174.11%
YoY
|
-$98.50M
194.91%
YoY
|
$500.0K
-99.48%
YoY
|
-$147.9M
-458.11%
YoY
|
-$101.2M
1345.71%
YoY
|
-$33.40M
-130.12%
YoY
|
$96.20M
6.53%
YoY
|
$41.30M
-81.32%
YoY
|
-$7.000M
-31.37%
YoY
|
$110.9M
-282.7%
YoY
|
$90.30M
-256.23%
YoY
|
$221.1M
-950.38%
YoY
|
-$10.20M
-97.71%
YoY
|
-$60.70M
-118.48%
YoY
|
| Net Change In Cash |
-$3.700M
-33.93%
YoY
|
$34.90M
-257.92%
YoY
|
$10.50M
-58.0%
YoY
|
-$3.000M
-196.77%
YoY
|
-$5.600M
-51.3%
YoY
|
-$22.10M
-14.67%
YoY
|
$25.00M
-0.79%
YoY
|
$3.100M
-118.13%
YoY
|
-$11.50M
-177.18%
YoY
|
-$25.90M
-353.92%
YoY
|
$25.20M
57.5%
YoY
|
-$17.10M
-550.0%
YoY
|
$14.90M
-191.98%
YoY
|
$10.20M
-102.31%
YoY
|
$16.00M
-77.01%
YoY
|
$3.800M
-93.35%
YoY
|
-$16.20M
1.89%
YoY
|
-$442.2M
-370.79%
YoY
|
$69.60M
-121.55%
YoY
|
$57.10M
-88.2%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$62.00M
-158.38%
YoY
|
$133.4M
338.82%
YoY
|
$174.9M
120.55%
YoY
|
$32.40M
-72.33%
YoY
|
-$106.2M
106100.0%
YoY
|
$30.40M
-78.15%
YoY
|
$79.30M
-46.85%
YoY
|
$117.1M
350.38%
YoY
|
-$100.0K
-99.86%
YoY
|
$139.1M
18.79%
YoY
|
$149.2M
265.69%
YoY
|
$26.00M
-159.09%
YoY
|
-$70.90M
-24.25%
YoY
|
$117.1M
110.99%
YoY
|
$40.80M
-53.42%
YoY
|
-$44.00M
-134.92%
YoY
|
-$93.60M
-306.62%
YoY
|
$55.50M
-72.07%
YoY
|
$87.60M
-33.03%
YoY
|
$126.0M
-22.37%
YoY
|
| Capital Expenditures |
$13.20M
-20.96%
YoY
|
$20.70M
39.86%
YoY
|
$24.80M
60.0%
YoY
|
$17.10M
10.32%
YoY
|
$16.70M
22.79%
YoY
|
$14.80M
-17.78%
YoY
|
$15.50M
-33.19%
YoY
|
$15.50M
55.0%
YoY
|
$13.60M
-1.45%
YoY
|
$18.00M
-247.54%
YoY
|
$23.20M
-228.18%
YoY
|
$10.00M
-200.0%
YoY
|
$13.80M
43.75%
YoY
|
-$12.20M
10.91%
YoY
|
-$18.10M
115.48%
YoY
|
-$10.00M
20.48%
YoY
|
$9.600M
45.45%
YoY
|
-$11.00M
20.88%
YoY
|
-$8.400M
-14.29%
YoY
|
-$8.300M
9.21%
YoY
|
| Free Cash Flow |
$48.80M
-139.71%
YoY
|
$112.7M
622.44%
YoY
|
$150.1M
135.27%
YoY
|
$15.30M
-84.94%
YoY
|
-$122.9M
797.08%
YoY
|
$15.60M
-87.12%
YoY
|
$63.80M
-49.37%
YoY
|
$101.6M
535.0%
YoY
|
-$13.70M
-83.83%
YoY
|
$121.1M
-6.34%
YoY
|
$126.0M
113.92%
YoY
|
$16.00M
-147.06%
YoY
|
-$84.70M
-17.93%
YoY
|
$129.3M
94.44%
YoY
|
$58.90M
-38.65%
YoY
|
-$34.00M
-125.32%
YoY
|
-$103.2M
-366.67%
YoY
|
$66.50M
-68.0%
YoY
|
$96.00M
-31.72%
YoY
|
$134.3M
-20.95%
YoY
|
Loading...