2023 Q4 Form 20-F Financial Statement
#000149315224017245 Filed on April 30, 2024
Income Statement
Concept | 2023 Q4 | 2023 | 2022 |
---|---|---|---|
Revenue | $1.674M | $1.682M | $164.4K |
YoY Change | 1250.1% | 922.66% | -25.03% |
Cost Of Revenue | $877.3K | $891.9K | $461.3K |
YoY Change | 96.73% | 93.35% | |
Gross Profit | $797.0K | $789.6K | -$296.9K |
YoY Change | -347.6% | -365.99% | -235.35% |
Gross Profit Margin | 47.6% | 46.96% | -180.54% |
Selling, General & Admin | $3.838M | $4.531M | $18.89M |
YoY Change | -78.8% | -76.01% | 512.12% |
% of Gross Profit | 481.55% | 573.82% | |
Research & Development | |||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | $2.154M | $4.974M | $6.265M |
YoY Change | -65.62% | -20.61% | |
% of Gross Profit | 270.23% | 629.89% | |
Operating Expenses | $1.035M | $4.531M | $18.89M |
YoY Change | -94.23% | -76.01% | 512.12% |
Operating Profit | -$238.3K | -$11.01M | -$19.26M |
YoY Change | -98.7% | -42.82% | 571.99% |
Interest Expense | $92.12K | $92.12K | -$617.6K |
YoY Change | -114.91% | -114.91% | 1021.55% |
% of Operating Profit | |||
Other Income/Expense, Net | -$1.488M | -$1.488M | -$1.667M |
YoY Change | -10.71% | -10.71% | -1019.07% |
Pretax Income | -$9.082M | -$12.59M | -$22.54M |
YoY Change | -58.0% | -44.18% | 722.84% |
Income Tax | $0.00 | ||
% Of Pretax Income | |||
Net Earnings | -$9.082M | -$12.59M | -$22.54M |
YoY Change | -58.0% | -44.18% | 722.84% |
Net Earnings / Revenue | -542.46% | -748.44% | -13710.98% |
Basic Earnings Per Share | -$0.36 | -$0.66 | |
Diluted Earnings Per Share | -$0.26 | -$0.36 | -$0.66 |
COMMON SHARES | |||
Basic Shares Outstanding | 35.55M shares | 35.55M shares | 34.22M shares |
Diluted Shares Outstanding | 35.55M shares | 34.22M shares |
Balance Sheet
Concept | 2023 Q4 | 2023 | 2022 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $884.2K | $884.2K | $2.505M |
YoY Change | -64.71% | -64.71% | -0.08% |
Cash & Equivalents | $884.2K | $884.2K | $2.505M |
Short-Term Investments | |||
Other Short-Term Assets | |||
YoY Change | |||
Inventory | |||
Prepaid Expenses | |||
Receivables | $0.00 | ||
Other Receivables | $774.3K | $2.385M | |
Total Short-Term Assets | $1.659M | $1.659M | $4.890M |
YoY Change | -66.08% | -66.08% | 78.67% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $9.466M | $9.466M | $19.64M |
YoY Change | -24.6% | -51.81% | 292.82% |
Goodwill | |||
YoY Change | |||
Intangibles | |||
YoY Change | |||
Long-Term Investments | $1.194M | $1.194M | $7.088M |
YoY Change | -83.15% | 41.76% | |
Other Assets | |||
YoY Change | |||
Total Long-Term Assets | $10.66M | $10.66M | $19.64M |
YoY Change | -45.73% | -45.73% | 292.82% |
TOTAL ASSETS | |||
Total Short-Term Assets | $1.659M | $1.659M | $4.890M |
Total Long-Term Assets | $10.66M | $10.66M | $19.64M |
Total Assets | $12.32M | $12.32M | $24.53M |
YoY Change | -49.79% | -49.79% | 217.06% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | |||
YoY Change | |||
Accrued Expenses | $1.006M | $1.006M | $613.5K |
YoY Change | 63.92% | 63.92% | 41.1% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Long-Term Debt Due | |||
YoY Change | |||
Total Short-Term Liabilities | $1.006M | $1.006M | $613.5K |
YoY Change | 63.92% | 63.92% | -47.57% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Other Long-Term Liabilities | |||
YoY Change | |||
Total Long-Term Liabilities | $0.00 | $0.00 | $0.00 |
YoY Change | |||
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $1.006M | $1.006M | $613.5K |
Total Long-Term Liabilities | $0.00 | $0.00 | $0.00 |
Total Liabilities | $1.006M | $1.006M | $613.5K |
YoY Change | 63.92% | 63.92% | -47.57% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$77.89M | ||
YoY Change | 17.43% | ||
Common Stock | $35.55K | ||
YoY Change | 0.0% | ||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $11.31M | $11.31M | $23.92M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $12.32M | $12.32M | $24.53M |
YoY Change | -49.79% | -49.79% | 217.06% |
Cashflow Statement
Concept | 2023 Q4 | 2023 | 2022 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$9.082M | -$12.59M | -$22.54M |
YoY Change | -58.0% | -44.18% | 722.84% |
Depreciation, Depletion And Amortization | $2.154M | $4.974M | $6.265M |
YoY Change | -65.62% | -20.61% | |
Cash From Operating Activities | $2.766M | $1.756M | $7.199M |
YoY Change | -90.49% | -75.61% | 553.03% |
INVESTING ACTIVITIES | |||
Capital Expenditures | $9.251M | $9.251M | $32.71M |
YoY Change | -71.72% | -71.72% | |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | $5.894M | $5.894M | |
YoY Change | |||
Cash From Investing Activities | -$3.357M | -$3.357M | -$32.71M |
YoY Change | -89.74% | -89.74% | |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | $0.00 | $40.00M | |
YoY Change | -100.0% | 904.06% | |
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | $40.00M | ||
YoY Change | 1012.24% | ||
NET CHANGE | |||
Cash From Operating Activities | 2.766M | $1.756M | $7.199M |
Cash From Investing Activities | -3.357M | -$3.357M | -$32.71M |
Cash From Financing Activities | $40.00M | ||
Net Change In Cash | -591.0K | -$1.621M | $2.118K |
YoY Change | -83.63% | -76638.57% | -99.91% |
FREE CASH FLOW | |||
Cash From Operating Activities | $2.766M | $1.756M | $7.199M |
Capital Expenditures | $9.251M | $9.251M | $32.71M |
Free Cash Flow | -$6.485M | -$7.495M | -$25.51M |
YoY Change | 79.65% | -70.62% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2023 | dei |
Amendment Flag
AmendmentFlag
|
false | |
CY2023 | dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
FY | |
CY2023 | dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001864055 | |
CY2022 | us-gaap |
Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
|
usd | |
CY2023 | us-gaap |
Gain Loss On Sale Of Interest In Projects
GainLossOnSaleOfInterestInProjects
|
usd | |
CY2023 | MOXC |
Writeoff Of Investment Associated With Divestment
WriteoffOfInvestmentAssociatedWithDivestment
|
usd | |
CY2022 | us-gaap |
Other Income
OtherIncome
|
usd | |
CY2022 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
usd | |
CY2023 | MOXC |
Writeoff Of Investment Associated With Divestment
WriteoffOfInvestmentAssociatedWithDivestment
|
usd | |
CY2023 | us-gaap |
Gain Loss On Sale Of Interest In Projects
GainLossOnSaleOfInterestInProjects
|
usd | |
CY2023 | MOXC |
Provision For Impairment In Value Of Digital Assets Excluding Write Off Of Equipment
ProvisionForImpairmentInValueOfDigitalAssetsExcludingWriteOffOfEquipment
|
usd | |
CY2023 | MOXC |
Proceeds From Divestment Of Subsidiary
ProceedsFromDivestmentOfSubsidiary
|
usd | |
CY2023 | us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
usd | |
CY2023 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
usd | |
CY2023 | MOXC |
Provision For Impairment In Value
ProvisionForImpairmentInValue
|
usd | |
CY2023 | us-gaap |
Stock Issued During Period Shares New Issues
StockIssuedDuringPeriodSharesNewIssues
|
shares | |
CY2023 | dei |
Document Type
DocumentType
|
20-F | |
CY2023 | dei |
Document Registration Statement
DocumentRegistrationStatement
|
false | |
CY2023 | dei |
Document Annual Report
DocumentAnnualReport
|
true | |
CY2023 | dei |
Document Period End Date
DocumentPeriodEndDate
|
2023-12-31 | |
CY2023 | dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | |
CY2023 | dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2023 | |
CY2023 | dei |
Document Transition Report
DocumentTransitionReport
|
false | |
CY2023 | dei |
Document Shell Company Report
DocumentShellCompanyReport
|
false | |
CY2023 | dei |
Entity File Number
EntityFileNumber
|
333-256665 | |
CY2023 | dei |
Entity Registrant Name
EntityRegistrantName
|
ABITS GROUP INC | |
CY2023 | dei |
Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
|
D8 | |
CY2023 | dei |
Entity Address Address Line1
EntityAddressAddressLine1
|
Level 24 Lee Garden One 33 Hysan | |
CY2023 | dei |
Entity Address Address Line2
EntityAddressAddressLine2
|
Avenue Causeway Bay | |
CY2023 | dei |
Entity Address Country
EntityAddressCountry
|
HK | |
CY2023 | dei |
Security12b Title
Security12bTitle
|
Ordinary shares, par value $0.001 per share | |
CY2023 | dei |
Trading Symbol
TradingSymbol
|
ABTS | |
CY2023 | dei |
Security Exchange Name
SecurityExchangeName
|
NASDAQ | |
CY2023Q4 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
35554677 | shares |
CY2023 | dei |
Entity Well Known Seasoned Issuer
EntityWellKnownSeasonedIssuer
|
No | |
CY2023 | dei |
Entity Voluntary Filers
EntityVoluntaryFilers
|
No | |
CY2023 | dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | |
CY2023 | dei |
Entity Interactive Data Current
EntityInteractiveDataCurrent
|
Yes | |
CY2023 | dei |
Entity Filer Category
EntityFilerCategory
|
Non-accelerated Filer | |
CY2023 | dei |
Entity Emerging Growth Company
EntityEmergingGrowthCompany
|
false | |
CY2023 | dei |
Icfr Auditor Attestation Flag
IcfrAuditorAttestationFlag
|
false | |
CY2023 | dei |
Document Fin Stmt Error Correction Flag
DocumentFinStmtErrorCorrectionFlag
|
false | |
CY2023 | dei |
Document Accounting Standard
DocumentAccountingStandard
|
U.S. GAAP | |
CY2023 | dei |
Entity Shell Company
EntityShellCompany
|
false | |
CY2023 | dei |
Auditor Firm
AuditorFirmId
|
3487 | |
CY2023 | dei |
Auditor Name
AuditorName
|
Audit Alliance LLP | |
CY2023 | dei |
Auditor Location
AuditorLocation
|
Singapore | |
CY2023Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
9465567 | usd |
CY2022Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
12553408 | usd |
CY2023Q4 | us-gaap |
Other Intangible Assets Net
OtherIntangibleAssetsNet
|
1194157 | usd |
CY2022Q4 | us-gaap |
Other Intangible Assets Net
OtherIntangibleAssetsNet
|
7087747 | usd |
CY2023Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
884199 | usd |
CY2022Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
2505286 | usd |
CY2023Q4 | us-gaap |
Other Receivables Net Current
OtherReceivablesNetCurrent
|
774345 | usd |
CY2022Q4 | us-gaap |
Other Receivables Net Current
OtherReceivablesNetCurrent
|
2384976 | usd |
CY2023Q4 | us-gaap |
Assets
Assets
|
12318268 | usd |
CY2022Q4 | us-gaap |
Assets
Assets
|
24531417 | usd |
CY2023Q4 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
1005608 | usd |
CY2022Q4 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
613455 | usd |
CY2023Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
5050 | usd |
CY2022Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
5050 | usd |
CY2023Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
35554 | usd |
CY2022Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
35554 | usd |
CY2023Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
89290193 | usd |
CY2022Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
89290193 | usd |
CY2023Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-77893723 | usd |
CY2022Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-65308474 | usd |
CY2023Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-124414 | usd |
CY2022Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-104361 | usd |
CY2023Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
11312660 | usd |
CY2022Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
23917962 | usd |
CY2023Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
12318268 | usd |
CY2022Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
24531417 | usd |
CY2023 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
1681533 | usd |
CY2022 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
164428 | usd |
CY2023 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
891919 | usd |
CY2022 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
461290 | usd |
CY2023 | us-gaap |
Other Cost And Expense Operating
OtherCostAndExpenseOperating
|
4530950 | usd |
CY2022 | us-gaap |
Other Cost And Expense Operating
OtherCostAndExpenseOperating
|
6997684 | usd |
CY2023 | MOXC |
Provision For Impairment In Value Of Miners
ProvisionForImpairmentInValueOfMiners
|
7364650 | usd |
CY2022 | MOXC |
Provision For Impairment In Value Of Miners
ProvisionForImpairmentInValueOfMiners
|
11889000 | usd |
CY2023 | MOXC |
Changes In Value Of Digital Assets
ChangesInValueOfDigitalAssets
|
-92115 | usd |
CY2022 | MOXC |
Changes In Value Of Digital Assets
ChangesInValueOfDigitalAssets
|
76681 | usd |
CY2023 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-11013871 | usd |
CY2022 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-19260227 | usd |
CY2023 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
1469403 | usd |
CY2022 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
1666824 | usd |
CY2023 | us-gaap |
Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
|
-83125 | usd |
CY2022 | us-gaap |
Gain Loss On Sale Of Interest In Projects
GainLossOnSaleOfInterestInProjects
|
406938 | usd |
CY2022 | MOXC |
Writeoff Of Investment Associated With Divestment
WriteoffOfInvestmentAssociatedWithDivestment
|
1000001 | usd |
CY2023 | us-gaap |
Other Income
OtherIncome
|
-18851 | usd |
CY2023 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-12585250 | usd |
CY2022 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-21520114 | usd |
CY2023 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
-20053 | usd |
CY2023 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-12605303 | usd |
CY2022 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-21520114 | usd |
CY2023 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.355 | |
CY2023 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.355 | |
CY2022 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.629 | |
CY2022 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.629 | |
CY2023 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
35554677 | shares |
CY2023 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
35554677 | shares |
CY2022 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
34221334 | shares |
CY2022 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
34221334 | shares |
CY2021Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
6567016 | usd |
CY2022 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Before Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentBeforeTax
|
-1128940 | usd |
CY2022 | us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
40000000 | usd |
CY2022 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-21520114 | usd |
CY2022Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
23917962 | usd |
CY2022Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
23917962 | usd |
CY2023 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Before Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentBeforeTax
|
-20053 | usd |
CY2023 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-12585250 | usd |
CY2023Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
11312660 | usd |
CY2023Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
11312660 | usd |
CY2023 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-12585250 | usd |
CY2022 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-21520114 | usd |
CY2023 | us-gaap |
Depreciation
Depreciation
|
4973729 | usd |
CY2022 | us-gaap |
Depreciation
Depreciation
|
6264700 | usd |
CY2023 | MOXC |
Written Off Of Property Plant And Equipment
WrittenOffOfPropertyPlantAndEquipment
|
7364650 | usd |
CY2022 | MOXC |
Written Off Of Property Plant And Equipment
WrittenOffOfPropertyPlantAndEquipment
|
11889000 | usd |
CY2022 | MOXC |
Writeoff Of Investment Associated With Divestment
WriteoffOfInvestmentAssociatedWithDivestment
|
1000001 | usd |
CY2022 | us-gaap |
Gain Loss On Sale Of Interest In Projects
GainLossOnSaleOfInterestInProjects
|
406938 | usd |
CY2022 | MOXC |
Provision For Impairment In Value Of Digital Assets Excluding Write Off Of Equipment
ProvisionForImpairmentInValueOfDigitalAssetsExcludingWriteOffOfEquipment
|
76681 | usd |
CY2023 | us-gaap |
Increase Decrease In Other Receivables
IncreaseDecreaseInOtherReceivables
|
-2400297 | usd |
CY2022 | us-gaap |
Increase Decrease In Other Receivables
IncreaseDecreaseInOtherReceivables
|
3868841 | usd |
CY2023 | us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
-397513 | usd |
CY2022 | us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
-585482 | usd |
CY2023 | MOXC |
Exchanged For Usd
ExchangedForUsd
|
-23.23 | shares |
CY2023 | MOXC |
Increase Decrease In Foreign Currency Exchanged For Usd
IncreaseDecreaseInForeignCurrencyExchangedForUSD
|
-889084 | usd |
CY2022 | MOXC |
Exchanged For Usd
ExchangedForUsd
|
0 | shares |
CY2022 | us-gaap |
Increase Decrease In Intangible Assets Current
IncreaseDecreaseInIntangibleAssetsCurrent
|
164428 | usd |
CY2023 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
1755913 | usd |
CY2022 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-7315421 | usd |
CY2023 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
9250538 | usd |
CY2022 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
30707108 | usd |
CY2022 | MOXC |
Proceeds From Divestment Of Subsidiary
ProceedsFromDivestmentOfSubsidiary
|
128 | usd |
CY2023 | MOXC |
Addition Or Utilization Of Digital Assets
AdditionOrUtilizationOfDigitalAssets
|
-5893591 | usd |
CY2022 | MOXC |
Addition Or Utilization Of Digital Assets
AdditionOrUtilizationOfDigitalAssets
|
2000000 | usd |
CY2023 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-3356947 | usd |
CY2022 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-32706980 | usd |
CY2022 | us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
40000000 | usd |
CY2022 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
40000000 | usd |
CY2023 | MOXC |
Net Outflows
NetOutflows
|
-1601034 | usd |
CY2022 | MOXC |
Net Outflows
NetOutflows
|
-22401 | usd |
CY2023 | us-gaap |
Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
-20053 | usd |
CY2022 | us-gaap |
Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
-20283 | usd |
CY2023 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
-1621087 | usd |
CY2022 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
-2118 | usd |
CY2022Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
2505286 | usd |
CY2021Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
2507404 | usd |
CY2023Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
884199 | usd |
CY2022Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
2505286 | usd |
CY2021Q4 | us-gaap |
Stock Issued During Period Shares New Issues
StockIssuedDuringPeriodSharesNewIssues
|
20000000 | shares |
CY2021Q4 | us-gaap |
Shares Issued Price Per Share
SharesIssuedPricePerShare
|
2.50 | |
CY2022Q4 | MOXC |
Stock Issued During Period Shares Purchase Of Digital Assets
StockIssuedDuringPeriodSharesPurchaseOfDigitalAssets
|
5.29 | shares |
CY2022Q4 | MOXC |
Stock Issued During Period Values Purchase Of Digital Assets
StockIssuedDuringPeriodValuesPurchaseOfDigitalAssets
|
87747 | usd |
CY2021Q4 | MOXC |
Stock Issued During Period Shares Purchase Of Digital Assets
StockIssuedDuringPeriodSharesPurchaseOfDigitalAssets
|
0 | shares |
CY2021Q4 | MOXC |
Stock Issued During Period Values Purchase Of Digital Assets
StockIssuedDuringPeriodValuesPurchaseOfDigitalAssets
|
0 | usd |
CY2023 | MOXC |
Bitcoins Mined During Year
BitcoinsMinedDuringYear
|
43.93 | shares |
CY2023 | us-gaap |
Use Of Estimates
UseOfEstimates
|
<p id="xdx_840_eus-gaap--UseOfEstimates_zPQkhLGYkBkk" style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><span style="text-decoration: underline"><span id="xdx_862_zI3DGonV7TU6">Use of estimates</span></span></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify; text-indent: 0.5in"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">The preparation of the consolidated financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosures of contingent assets and liabilities at the date of the accompanying consolidated financial statements, and the reported amounts of revenues and expenses during the reporting period. Significant estimates required to be made by management include but not limited to, useful lives of property and equipment, provision for doubtful accounts, intangible assets valuation, inventory valuation, value added recoverable valuation and deferred tax assets valuation. Actual results could differ from those estimates.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify; text-indent: 0.5in"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> | |
CY2023 | MOXC |
Bitcoins Mined Value During Year
BitcoinsMinedValueDuringYear
|
1681533 | usd |
CY2022 | MOXC |
Bitcoins Mined During Year
BitcoinsMinedDuringYear
|
5.29 | shares |
CY2022 | MOXC |
Bitcoins Mined Value During Year
BitcoinsMinedValueDuringYear
|
87747 | usd |
CY2023 | us-gaap |
Income Tax Examination Likelihood Of Unfavorable Settlement
IncomeTaxExaminationLikelihoodOfUnfavorableSettlement
|
Recognized income tax positions are measured at the largest amount that is greater than 50% likely of being realized. | |
CY2022 | MOXC |
Increase Decrease In Foreign Currency Exchanged For Usd
IncreaseDecreaseInForeignCurrencyExchangedForUSD
|
0 | usd |
CY2023 | MOXC |
Exchanged For Usdt
ExchangedForUsdt
|
-9.59 | shares |
CY2023 | MOXC |
Exchanged For Usdt Value
ExchangedForUsdtValue
|
-226256 | usd |
CY2023 | MOXC |
Change In Fair Value Of Bitcoin
ChangeInFairValueOfBitcoin
|
39448 | usd |
CY2023Q4 | MOXC |
Stock Issued During Period Shares Purchase Of Digital Assets
StockIssuedDuringPeriodSharesPurchaseOfDigitalAssets
|
16.41 | shares |
CY2023Q4 | MOXC |
Stock Issued During Period Values Purchase Of Digital Assets
StockIssuedDuringPeriodValuesPurchaseOfDigitalAssets
|
693389 | usd |
CY2022Q4 | MOXC |
Stock Issued During Period Shares Purchase Of Digital Assets
StockIssuedDuringPeriodSharesPurchaseOfDigitalAssets
|
5.29 | shares |
CY2022Q4 | MOXC |
Stock Issued During Period Values Purchase Of Digital Assets
StockIssuedDuringPeriodValuesPurchaseOfDigitalAssets
|
87747 | usd |
CY2023Q4 | us-gaap |
Other Intangible Assets Net
OtherIntangibleAssetsNet
|
1194157 | usd |
CY2022Q4 | us-gaap |
Other Intangible Assets Net
OtherIntangibleAssetsNet
|
7087747 | usd |
CY2022 | MOXC |
Provision For Impairment In Value
ProvisionForImpairmentInValue
|
84750 | usd |
CY2022Q4 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
18818108 | usd |
CY2023 | us-gaap |
Property Plant And Equipment Additions
PropertyPlantAndEquipmentAdditions
|
9250538 | usd |
CY2023 | us-gaap |
Property Plant And Equipment Disposals
PropertyPlantAndEquipmentDisposals
|
7364650 | usd |
CY2023Q4 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
20703996 | usd |
CY2022Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
6264700 | usd |
CY2023 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment Period Increase Decrease
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipmentPeriodIncreaseDecrease
|
442779 | usd |
CY2023 | us-gaap |
Accumulated Depreciation Depletion And Amortization Sale Of Property Plant And Equipment1
AccumulatedDepreciationDepletionAndAmortizationSaleOfPropertyPlantAndEquipment1
|
4530950 | usd |
CY2023Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
11238429 | usd |
CY2022Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
12553408 | usd |
CY2023Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
9465567 | usd |
CY2023Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
50000000 | shares |
CY2023Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.00101 | |
CY2023Q4 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
5000000 | shares |
CY2022Q4 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
5000000 | shares |
CY2023Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
150000000 | shares |
CY2023Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2022Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
35554677 | shares |
CY2021Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
19554677 | shares |
CY2022 | us-gaap |
Stock Issued During Period Shares New Issues
StockIssuedDuringPeriodSharesNewIssues
|
16000000 | shares |
CY2023Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
35554677 | shares |
CY2022Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
35554677 | shares |
CY2022Q3 | us-gaap |
Gain Loss On Sale Of Interest In Projects
GainLossOnSaleOfInterestInProjects
|
406938 | usd |
CY2022Q3 | MOXC |
Writeoff Of Investment Associated With Divestment
WriteoffOfInvestmentAssociatedWithDivestment
|
1000001 | usd |
CY2017Q4 | us-gaap |
Effective Income Tax Rate Reconciliation Tax Credits
EffectiveIncomeTaxRateReconciliationTaxCredits
|
0.35 | pure |
CY2023 | us-gaap |
Effective Income Tax Rate Reconciliation Tax Credits
EffectiveIncomeTaxRateReconciliationTaxCredits
|
0.21 | pure |
CY2023 | us-gaap |
Income Tax Examination Description
IncomeTaxExaminationDescription
|
As the Company has a December 31 fiscal year-end, the lower corporate income tax rate will be phased in, resulting in a U.S. statutory federal rate of approximately 24.5% for our fiscal year ending December 31, 2018, and 21% for subsequent fiscal years. Accordingly, we have to remeasure our deferred tax assets on net operating loss carryforward in the U.S. at the lower enacted cooperated tax rate of 21%. | |
CY2023 | us-gaap |
Effective Income Tax Rate Reconciliation Tax Credits
EffectiveIncomeTaxRateReconciliationTaxCredits
|
0.21 | pure |
CY2023 | us-gaap |
Effective Income Tax Rate Reconciliation Change In Deferred Tax Assets Valuation Allowance
EffectiveIncomeTaxRateReconciliationChangeInDeferredTaxAssetsValuationAllowance
|
1 | pure |
CY2023 | MOXC |
Tax Cuts And Jobs Act Net Operating Loss Carryforwards Tax Payable
TaxCutsAndJobsActNetOperatingLossCarryforwardsTaxPayable
|
The change in rate has caused us to remeasure all U.S. deferred income tax assets and liabilities for temporary differences and net operating loss (NOL) carryforwards and recorded a one-time income tax payable in 8 years. | |
CY2023 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-12585250 | usd |
CY2023 | us-gaap |
Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
|
0 | usd |
CY2023 | us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
0 | usd |
CY2023 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
0 | usd |
CY2023 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-12585250 | usd |
CY2023 | us-gaap |
Income Tax Reconciliation Foreign Income Tax Rate Differential
IncomeTaxReconciliationForeignIncomeTaxRateDifferential
|
0 | usd |
CY2023 | us-gaap |
Income Tax Reconciliation Tax Credits
IncomeTaxReconciliationTaxCredits
|
0 | usd |
CY2023 | us-gaap |
Income Tax Reconciliation Nondeductible Expense
IncomeTaxReconciliationNondeductibleExpense
|
0 | usd |
CY2023 | us-gaap |
Income Tax Reconciliation Deductions
IncomeTaxReconciliationDeductions
|
0 | usd |
CY2023 | us-gaap |
Income Tax Reconciliation Change In Deferred Tax Assets Valuation Allowance
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance
|
0 | usd |
CY2023 | us-gaap |
Other Tax Expense Benefit
OtherTaxExpenseBenefit
|
0 | usd |
CY2023 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
0 | usd |