2023 Q4 Form 20-F Financial Statement

#000149315224017245 Filed on April 30, 2024

View on sec.gov

Income Statement

Concept 2023 Q4 2023 2022
Revenue $1.674M $1.682M $164.4K
YoY Change 1250.1% 922.66% -25.03%
Cost Of Revenue $877.3K $891.9K $461.3K
YoY Change 96.73% 93.35%
Gross Profit $797.0K $789.6K -$296.9K
YoY Change -347.6% -365.99% -235.35%
Gross Profit Margin 47.6% 46.96% -180.54%
Selling, General & Admin $3.838M $4.531M $18.89M
YoY Change -78.8% -76.01% 512.12%
% of Gross Profit 481.55% 573.82%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $2.154M $4.974M $6.265M
YoY Change -65.62% -20.61%
% of Gross Profit 270.23% 629.89%
Operating Expenses $1.035M $4.531M $18.89M
YoY Change -94.23% -76.01% 512.12%
Operating Profit -$238.3K -$11.01M -$19.26M
YoY Change -98.7% -42.82% 571.99%
Interest Expense $92.12K $92.12K -$617.6K
YoY Change -114.91% -114.91% 1021.55%
% of Operating Profit
Other Income/Expense, Net -$1.488M -$1.488M -$1.667M
YoY Change -10.71% -10.71% -1019.07%
Pretax Income -$9.082M -$12.59M -$22.54M
YoY Change -58.0% -44.18% 722.84%
Income Tax $0.00
% Of Pretax Income
Net Earnings -$9.082M -$12.59M -$22.54M
YoY Change -58.0% -44.18% 722.84%
Net Earnings / Revenue -542.46% -748.44% -13710.98%
Basic Earnings Per Share -$0.36 -$0.66
Diluted Earnings Per Share -$0.26 -$0.36 -$0.66
COMMON SHARES
Basic Shares Outstanding 35.55M shares 35.55M shares 34.22M shares
Diluted Shares Outstanding 35.55M shares 34.22M shares

Balance Sheet

Concept 2023 Q4 2023 2022
SHORT-TERM ASSETS
Cash & Short-Term Investments $884.2K $884.2K $2.505M
YoY Change -64.71% -64.71% -0.08%
Cash & Equivalents $884.2K $884.2K $2.505M
Short-Term Investments
Other Short-Term Assets
YoY Change
Inventory
Prepaid Expenses
Receivables $0.00
Other Receivables $774.3K $2.385M
Total Short-Term Assets $1.659M $1.659M $4.890M
YoY Change -66.08% -66.08% 78.67%
LONG-TERM ASSETS
Property, Plant & Equipment $9.466M $9.466M $19.64M
YoY Change -24.6% -51.81% 292.82%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $1.194M $1.194M $7.088M
YoY Change -83.15% 41.76%
Other Assets
YoY Change
Total Long-Term Assets $10.66M $10.66M $19.64M
YoY Change -45.73% -45.73% 292.82%
TOTAL ASSETS
Total Short-Term Assets $1.659M $1.659M $4.890M
Total Long-Term Assets $10.66M $10.66M $19.64M
Total Assets $12.32M $12.32M $24.53M
YoY Change -49.79% -49.79% 217.06%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable
YoY Change
Accrued Expenses $1.006M $1.006M $613.5K
YoY Change 63.92% 63.92% 41.1%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $1.006M $1.006M $613.5K
YoY Change 63.92% 63.92% -47.57%
LONG-TERM LIABILITIES
Long-Term Debt $0.00 $0.00 $0.00
YoY Change
Other Long-Term Liabilities
YoY Change
Total Long-Term Liabilities $0.00 $0.00 $0.00
YoY Change
TOTAL LIABILITIES
Total Short-Term Liabilities $1.006M $1.006M $613.5K
Total Long-Term Liabilities $0.00 $0.00 $0.00
Total Liabilities $1.006M $1.006M $613.5K
YoY Change 63.92% 63.92% -47.57%
SHAREHOLDERS EQUITY
Retained Earnings -$77.89M
YoY Change 17.43%
Common Stock $35.55K
YoY Change 0.0%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $11.31M $11.31M $23.92M
YoY Change
Total Liabilities & Shareholders Equity $12.32M $12.32M $24.53M
YoY Change -49.79% -49.79% 217.06%

Cashflow Statement

Concept 2023 Q4 2023 2022
OPERATING ACTIVITIES
Net Income -$9.082M -$12.59M -$22.54M
YoY Change -58.0% -44.18% 722.84%
Depreciation, Depletion And Amortization $2.154M $4.974M $6.265M
YoY Change -65.62% -20.61%
Cash From Operating Activities $2.766M $1.756M $7.199M
YoY Change -90.49% -75.61% 553.03%
INVESTING ACTIVITIES
Capital Expenditures $9.251M $9.251M $32.71M
YoY Change -71.72% -71.72%
Acquisitions
YoY Change
Other Investing Activities $5.894M $5.894M
YoY Change
Cash From Investing Activities -$3.357M -$3.357M -$32.71M
YoY Change -89.74% -89.74%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net $0.00 $40.00M
YoY Change -100.0% 904.06%
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities $40.00M
YoY Change 1012.24%
NET CHANGE
Cash From Operating Activities 2.766M $1.756M $7.199M
Cash From Investing Activities -3.357M -$3.357M -$32.71M
Cash From Financing Activities $40.00M
Net Change In Cash -591.0K -$1.621M $2.118K
YoY Change -83.63% -76638.57% -99.91%
FREE CASH FLOW
Cash From Operating Activities $2.766M $1.756M $7.199M
Capital Expenditures $9.251M $9.251M $32.71M
Free Cash Flow -$6.485M -$7.495M -$25.51M
YoY Change 79.65% -70.62%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2023 dei Amendment Flag
AmendmentFlag
false
CY2023 dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
FY
CY2023 dei Entity Central Index Key
EntityCentralIndexKey
0001864055
CY2022 us-gaap Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
usd
CY2023 us-gaap Gain Loss On Sale Of Interest In Projects
GainLossOnSaleOfInterestInProjects
usd
CY2023 MOXC Writeoff Of Investment Associated With Divestment
WriteoffOfInvestmentAssociatedWithDivestment
usd
CY2022 us-gaap Other Income
OtherIncome
usd
CY2022 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
usd
CY2023 MOXC Writeoff Of Investment Associated With Divestment
WriteoffOfInvestmentAssociatedWithDivestment
usd
CY2023 us-gaap Gain Loss On Sale Of Interest In Projects
GainLossOnSaleOfInterestInProjects
usd
CY2023 MOXC Provision For Impairment In Value Of Digital Assets Excluding Write Off Of Equipment
ProvisionForImpairmentInValueOfDigitalAssetsExcludingWriteOffOfEquipment
usd
CY2023 MOXC Proceeds From Divestment Of Subsidiary
ProceedsFromDivestmentOfSubsidiary
usd
CY2023 us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
usd
CY2023 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
usd
CY2023 MOXC Provision For Impairment In Value
ProvisionForImpairmentInValue
usd
CY2023 us-gaap Stock Issued During Period Shares New Issues
StockIssuedDuringPeriodSharesNewIssues
shares
CY2023 dei Document Type
DocumentType
20-F
CY2023 dei Document Registration Statement
DocumentRegistrationStatement
false
CY2023 dei Document Annual Report
DocumentAnnualReport
true
CY2023 dei Document Period End Date
DocumentPeriodEndDate
2023-12-31
CY2023 dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
CY2023 dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2023
CY2023 dei Document Transition Report
DocumentTransitionReport
false
CY2023 dei Document Shell Company Report
DocumentShellCompanyReport
false
CY2023 dei Entity File Number
EntityFileNumber
333-256665
CY2023 dei Entity Registrant Name
EntityRegistrantName
ABITS GROUP INC
CY2023 dei Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
D8
CY2023 dei Entity Address Address Line1
EntityAddressAddressLine1
Level 24 Lee Garden One 33 Hysan
CY2023 dei Entity Address Address Line2
EntityAddressAddressLine2
Avenue Causeway Bay
CY2023 dei Entity Address Country
EntityAddressCountry
HK
CY2023 dei Security12b Title
Security12bTitle
Ordinary shares, par value $0.001 per share
CY2023 dei Trading Symbol
TradingSymbol
ABTS
CY2023 dei Security Exchange Name
SecurityExchangeName
NASDAQ
CY2023Q4 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
35554677 shares
CY2023 dei Entity Well Known Seasoned Issuer
EntityWellKnownSeasonedIssuer
No
CY2023 dei Entity Voluntary Filers
EntityVoluntaryFilers
No
CY2023 dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
CY2023 dei Entity Interactive Data Current
EntityInteractiveDataCurrent
Yes
CY2023 dei Entity Filer Category
EntityFilerCategory
Non-accelerated Filer
CY2023 dei Entity Emerging Growth Company
EntityEmergingGrowthCompany
false
CY2023 dei Icfr Auditor Attestation Flag
IcfrAuditorAttestationFlag
false
CY2023 dei Document Fin Stmt Error Correction Flag
DocumentFinStmtErrorCorrectionFlag
false
CY2023 dei Document Accounting Standard
DocumentAccountingStandard
U.S. GAAP
CY2023 dei Entity Shell Company
EntityShellCompany
false
CY2023 dei Auditor Firm
AuditorFirmId
3487
CY2023 dei Auditor Name
AuditorName
Audit Alliance LLP
CY2023 dei Auditor Location
AuditorLocation
Singapore
CY2023Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
9465567 usd
CY2022Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
12553408 usd
CY2023Q4 us-gaap Other Intangible Assets Net
OtherIntangibleAssetsNet
1194157 usd
CY2022Q4 us-gaap Other Intangible Assets Net
OtherIntangibleAssetsNet
7087747 usd
CY2023Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
884199 usd
CY2022Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
2505286 usd
CY2023Q4 us-gaap Other Receivables Net Current
OtherReceivablesNetCurrent
774345 usd
CY2022Q4 us-gaap Other Receivables Net Current
OtherReceivablesNetCurrent
2384976 usd
CY2023Q4 us-gaap Assets
Assets
12318268 usd
CY2022Q4 us-gaap Assets
Assets
24531417 usd
CY2023Q4 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
1005608 usd
CY2022Q4 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
613455 usd
CY2023Q4 us-gaap Preferred Stock Value
PreferredStockValue
5050 usd
CY2022Q4 us-gaap Preferred Stock Value
PreferredStockValue
5050 usd
CY2023Q4 us-gaap Common Stock Value
CommonStockValue
35554 usd
CY2022Q4 us-gaap Common Stock Value
CommonStockValue
35554 usd
CY2023Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
89290193 usd
CY2022Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
89290193 usd
CY2023Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-77893723 usd
CY2022Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-65308474 usd
CY2023Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-124414 usd
CY2022Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-104361 usd
CY2023Q4 us-gaap Stockholders Equity
StockholdersEquity
11312660 usd
CY2022Q4 us-gaap Stockholders Equity
StockholdersEquity
23917962 usd
CY2023Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
12318268 usd
CY2022Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
24531417 usd
CY2023 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
1681533 usd
CY2022 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
164428 usd
CY2023 us-gaap Cost Of Revenue
CostOfRevenue
891919 usd
CY2022 us-gaap Cost Of Revenue
CostOfRevenue
461290 usd
CY2023 us-gaap Other Cost And Expense Operating
OtherCostAndExpenseOperating
4530950 usd
CY2022 us-gaap Other Cost And Expense Operating
OtherCostAndExpenseOperating
6997684 usd
CY2023 MOXC Provision For Impairment In Value Of Miners
ProvisionForImpairmentInValueOfMiners
7364650 usd
CY2022 MOXC Provision For Impairment In Value Of Miners
ProvisionForImpairmentInValueOfMiners
11889000 usd
CY2023 MOXC Changes In Value Of Digital Assets
ChangesInValueOfDigitalAssets
-92115 usd
CY2022 MOXC Changes In Value Of Digital Assets
ChangesInValueOfDigitalAssets
76681 usd
CY2023 us-gaap Operating Income Loss
OperatingIncomeLoss
-11013871 usd
CY2022 us-gaap Operating Income Loss
OperatingIncomeLoss
-19260227 usd
CY2023 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
1469403 usd
CY2022 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
1666824 usd
CY2023 us-gaap Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
-83125 usd
CY2022 us-gaap Gain Loss On Sale Of Interest In Projects
GainLossOnSaleOfInterestInProjects
406938 usd
CY2022 MOXC Writeoff Of Investment Associated With Divestment
WriteoffOfInvestmentAssociatedWithDivestment
1000001 usd
CY2023 us-gaap Other Income
OtherIncome
-18851 usd
CY2023 us-gaap Net Income Loss
NetIncomeLoss
-12585250 usd
CY2022 us-gaap Net Income Loss
NetIncomeLoss
-21520114 usd
CY2023 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-20053 usd
CY2023 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-12605303 usd
CY2022 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-21520114 usd
CY2023 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.355
CY2023 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.355
CY2022 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.629
CY2022 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.629
CY2023 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
35554677 shares
CY2023 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
35554677 shares
CY2022 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
34221334 shares
CY2022 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
34221334 shares
CY2021Q4 us-gaap Stockholders Equity
StockholdersEquity
6567016 usd
CY2022 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Before Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentBeforeTax
-1128940 usd
CY2022 us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
40000000 usd
CY2022 us-gaap Net Income Loss
NetIncomeLoss
-21520114 usd
CY2022Q4 us-gaap Stockholders Equity
StockholdersEquity
23917962 usd
CY2022Q4 us-gaap Stockholders Equity
StockholdersEquity
23917962 usd
CY2023 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Before Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentBeforeTax
-20053 usd
CY2023 us-gaap Net Income Loss
NetIncomeLoss
-12585250 usd
CY2023Q4 us-gaap Stockholders Equity
StockholdersEquity
11312660 usd
CY2023Q4 us-gaap Stockholders Equity
StockholdersEquity
11312660 usd
CY2023 us-gaap Net Income Loss
NetIncomeLoss
-12585250 usd
CY2022 us-gaap Net Income Loss
NetIncomeLoss
-21520114 usd
CY2023 us-gaap Depreciation
Depreciation
4973729 usd
CY2022 us-gaap Depreciation
Depreciation
6264700 usd
CY2023 MOXC Written Off Of Property Plant And Equipment
WrittenOffOfPropertyPlantAndEquipment
7364650 usd
CY2022 MOXC Written Off Of Property Plant And Equipment
WrittenOffOfPropertyPlantAndEquipment
11889000 usd
CY2022 MOXC Writeoff Of Investment Associated With Divestment
WriteoffOfInvestmentAssociatedWithDivestment
1000001 usd
CY2022 us-gaap Gain Loss On Sale Of Interest In Projects
GainLossOnSaleOfInterestInProjects
406938 usd
CY2022 MOXC Provision For Impairment In Value Of Digital Assets Excluding Write Off Of Equipment
ProvisionForImpairmentInValueOfDigitalAssetsExcludingWriteOffOfEquipment
76681 usd
CY2023 us-gaap Increase Decrease In Other Receivables
IncreaseDecreaseInOtherReceivables
-2400297 usd
CY2022 us-gaap Increase Decrease In Other Receivables
IncreaseDecreaseInOtherReceivables
3868841 usd
CY2023 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-397513 usd
CY2022 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-585482 usd
CY2023 MOXC Exchanged For Usd
ExchangedForUsd
-23.23 shares
CY2023 MOXC Increase Decrease In Foreign Currency Exchanged For Usd
IncreaseDecreaseInForeignCurrencyExchangedForUSD
-889084 usd
CY2022 MOXC Exchanged For Usd
ExchangedForUsd
0 shares
CY2022 us-gaap Increase Decrease In Intangible Assets Current
IncreaseDecreaseInIntangibleAssetsCurrent
164428 usd
CY2023 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
1755913 usd
CY2022 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-7315421 usd
CY2023 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
9250538 usd
CY2022 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
30707108 usd
CY2022 MOXC Proceeds From Divestment Of Subsidiary
ProceedsFromDivestmentOfSubsidiary
128 usd
CY2023 MOXC Addition Or Utilization Of Digital Assets
AdditionOrUtilizationOfDigitalAssets
-5893591 usd
CY2022 MOXC Addition Or Utilization Of Digital Assets
AdditionOrUtilizationOfDigitalAssets
2000000 usd
CY2023 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-3356947 usd
CY2022 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-32706980 usd
CY2022 us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
40000000 usd
CY2022 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
40000000 usd
CY2023 MOXC Net Outflows
NetOutflows
-1601034 usd
CY2022 MOXC Net Outflows
NetOutflows
-22401 usd
CY2023 us-gaap Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
-20053 usd
CY2022 us-gaap Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
-20283 usd
CY2023 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-1621087 usd
CY2022 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-2118 usd
CY2022Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
2505286 usd
CY2021Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
2507404 usd
CY2023Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
884199 usd
CY2022Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
2505286 usd
CY2021Q4 us-gaap Stock Issued During Period Shares New Issues
StockIssuedDuringPeriodSharesNewIssues
20000000 shares
CY2021Q4 us-gaap Shares Issued Price Per Share
SharesIssuedPricePerShare
2.50
CY2022Q4 MOXC Stock Issued During Period Shares Purchase Of Digital Assets
StockIssuedDuringPeriodSharesPurchaseOfDigitalAssets
5.29 shares
CY2022Q4 MOXC Stock Issued During Period Values Purchase Of Digital Assets
StockIssuedDuringPeriodValuesPurchaseOfDigitalAssets
87747 usd
CY2021Q4 MOXC Stock Issued During Period Shares Purchase Of Digital Assets
StockIssuedDuringPeriodSharesPurchaseOfDigitalAssets
0 shares
CY2021Q4 MOXC Stock Issued During Period Values Purchase Of Digital Assets
StockIssuedDuringPeriodValuesPurchaseOfDigitalAssets
0 usd
CY2023 MOXC Bitcoins Mined During Year
BitcoinsMinedDuringYear
43.93 shares
CY2023 us-gaap Use Of Estimates
UseOfEstimates
<p id="xdx_840_eus-gaap--UseOfEstimates_zPQkhLGYkBkk" style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><span style="text-decoration: underline"><span id="xdx_862_zI3DGonV7TU6">Use of estimates</span></span></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify; text-indent: 0.5in"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">The preparation of the consolidated financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosures of contingent assets and liabilities at the date of the accompanying consolidated financial statements, and the reported amounts of revenues and expenses during the reporting period. Significant estimates required to be made by management include but not limited to, useful lives of property and equipment, provision for doubtful accounts, intangible assets valuation, inventory valuation, value added recoverable valuation and deferred tax assets valuation. Actual results could differ from those estimates.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify; text-indent: 0.5in"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p>
CY2023 MOXC Bitcoins Mined Value During Year
BitcoinsMinedValueDuringYear
1681533 usd
CY2022 MOXC Bitcoins Mined During Year
BitcoinsMinedDuringYear
5.29 shares
CY2022 MOXC Bitcoins Mined Value During Year
BitcoinsMinedValueDuringYear
87747 usd
CY2023 us-gaap Income Tax Examination Likelihood Of Unfavorable Settlement
IncomeTaxExaminationLikelihoodOfUnfavorableSettlement
Recognized income tax positions are measured at the largest amount that is greater than 50% likely of being realized.
CY2022 MOXC Increase Decrease In Foreign Currency Exchanged For Usd
IncreaseDecreaseInForeignCurrencyExchangedForUSD
0 usd
CY2023 MOXC Exchanged For Usdt
ExchangedForUsdt
-9.59 shares
CY2023 MOXC Exchanged For Usdt Value
ExchangedForUsdtValue
-226256 usd
CY2023 MOXC Change In Fair Value Of Bitcoin
ChangeInFairValueOfBitcoin
39448 usd
CY2023Q4 MOXC Stock Issued During Period Shares Purchase Of Digital Assets
StockIssuedDuringPeriodSharesPurchaseOfDigitalAssets
16.41 shares
CY2023Q4 MOXC Stock Issued During Period Values Purchase Of Digital Assets
StockIssuedDuringPeriodValuesPurchaseOfDigitalAssets
693389 usd
CY2022Q4 MOXC Stock Issued During Period Shares Purchase Of Digital Assets
StockIssuedDuringPeriodSharesPurchaseOfDigitalAssets
5.29 shares
CY2022Q4 MOXC Stock Issued During Period Values Purchase Of Digital Assets
StockIssuedDuringPeriodValuesPurchaseOfDigitalAssets
87747 usd
CY2023Q4 us-gaap Other Intangible Assets Net
OtherIntangibleAssetsNet
1194157 usd
CY2022Q4 us-gaap Other Intangible Assets Net
OtherIntangibleAssetsNet
7087747 usd
CY2022 MOXC Provision For Impairment In Value
ProvisionForImpairmentInValue
84750 usd
CY2022Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
18818108 usd
CY2023 us-gaap Property Plant And Equipment Additions
PropertyPlantAndEquipmentAdditions
9250538 usd
CY2023 us-gaap Property Plant And Equipment Disposals
PropertyPlantAndEquipmentDisposals
7364650 usd
CY2023Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
20703996 usd
CY2022Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
6264700 usd
CY2023 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment Period Increase Decrease
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipmentPeriodIncreaseDecrease
442779 usd
CY2023 us-gaap Accumulated Depreciation Depletion And Amortization Sale Of Property Plant And Equipment1
AccumulatedDepreciationDepletionAndAmortizationSaleOfPropertyPlantAndEquipment1
4530950 usd
CY2023Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
11238429 usd
CY2022Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
12553408 usd
CY2023Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
9465567 usd
CY2023Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
50000000 shares
CY2023Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.00101
CY2023Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
5000000 shares
CY2022Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
5000000 shares
CY2023Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
150000000 shares
CY2023Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2022Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
35554677 shares
CY2021Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
19554677 shares
CY2022 us-gaap Stock Issued During Period Shares New Issues
StockIssuedDuringPeriodSharesNewIssues
16000000 shares
CY2023Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
35554677 shares
CY2022Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
35554677 shares
CY2022Q3 us-gaap Gain Loss On Sale Of Interest In Projects
GainLossOnSaleOfInterestInProjects
406938 usd
CY2022Q3 MOXC Writeoff Of Investment Associated With Divestment
WriteoffOfInvestmentAssociatedWithDivestment
1000001 usd
CY2017Q4 us-gaap Effective Income Tax Rate Reconciliation Tax Credits
EffectiveIncomeTaxRateReconciliationTaxCredits
0.35 pure
CY2023 us-gaap Effective Income Tax Rate Reconciliation Tax Credits
EffectiveIncomeTaxRateReconciliationTaxCredits
0.21 pure
CY2023 us-gaap Income Tax Examination Description
IncomeTaxExaminationDescription
As the Company has a December 31 fiscal year-end, the lower corporate income tax rate will be phased in, resulting in a U.S. statutory federal rate of approximately 24.5% for our fiscal year ending December 31, 2018, and 21% for subsequent fiscal years. Accordingly, we have to remeasure our deferred tax assets on net operating loss carryforward in the U.S. at the lower enacted cooperated tax rate of 21%.
CY2023 us-gaap Effective Income Tax Rate Reconciliation Tax Credits
EffectiveIncomeTaxRateReconciliationTaxCredits
0.21 pure
CY2023 us-gaap Effective Income Tax Rate Reconciliation Change In Deferred Tax Assets Valuation Allowance
EffectiveIncomeTaxRateReconciliationChangeInDeferredTaxAssetsValuationAllowance
1 pure
CY2023 MOXC Tax Cuts And Jobs Act Net Operating Loss Carryforwards Tax Payable
TaxCutsAndJobsActNetOperatingLossCarryforwardsTaxPayable
The change in rate has caused us to remeasure all U.S. deferred income tax assets and liabilities for temporary differences and net operating loss (NOL) carryforwards and recorded a one-time income tax payable in 8 years.
CY2023 us-gaap Net Income Loss
NetIncomeLoss
-12585250 usd
CY2023 us-gaap Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
0 usd
CY2023 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
0 usd
CY2023 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
0 usd
CY2023 us-gaap Net Income Loss
NetIncomeLoss
-12585250 usd
CY2023 us-gaap Income Tax Reconciliation Foreign Income Tax Rate Differential
IncomeTaxReconciliationForeignIncomeTaxRateDifferential
0 usd
CY2023 us-gaap Income Tax Reconciliation Tax Credits
IncomeTaxReconciliationTaxCredits
0 usd
CY2023 us-gaap Income Tax Reconciliation Nondeductible Expense
IncomeTaxReconciliationNondeductibleExpense
0 usd
CY2023 us-gaap Income Tax Reconciliation Deductions
IncomeTaxReconciliationDeductions
0 usd
CY2023 us-gaap Income Tax Reconciliation Change In Deferred Tax Assets Valuation Allowance
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance
0 usd
CY2023 us-gaap Other Tax Expense Benefit
OtherTaxExpenseBenefit
0 usd
CY2023 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
0 usd

Files In Submission

Name View Source Status
0001493152-24-017245-index-headers.html Edgar Link pending
0001493152-24-017245-index.html Edgar Link pending
0001493152-24-017245.txt Edgar Link pending
0001493152-24-017245-xbrl.zip Edgar Link pending
ex11-1.htm Edgar Link pending
ex12-1.htm Edgar Link pending
ex12-2.htm Edgar Link pending
ex13-1.htm Edgar Link pending
ex13-2.htm Edgar Link pending
ex2-2.htm Edgar Link pending
ex8-1.htm Edgar Link pending
ex97-1.htm Edgar Link pending
Financial_Report.xlsx Edgar Link pending
form20-f.htm Edgar Link pending
form20-f_001.jpg Edgar Link pending
MetaLinks.json Edgar Link pending
moxc-20231231.xsd Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
moxc-20231231_cal.xml Edgar Link unprocessable
moxc-20231231_def.xml Edgar Link unprocessable
moxc-20231231_lab.xml Edgar Link unprocessable
moxc-20231231_pre.xml Edgar Link unprocessable
form20-f_htm.xml Edgar Link completed
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R4.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending