|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
N/A
N/A
|
$509.6K
234.31%
YoY
|
$152.4K
-84.28%
YoY
|
$969.8K
172.56%
YoY
|
$355.8K
-26.34%
YoY
|
| Cost Of Revenue |
N/A
N/A
|
$763.00
-99.75%
YoY
|
$302.0K
5.45%
YoY
|
$286.4K
5527.01%
YoY
|
$5.090K
-72.81%
YoY
|
| Gross Profit |
$0.00
-100.0%
YoY
|
$508.8K
-440.11%
YoY
|
-$149.6K
-121.89%
YoY
|
$683.4K
94.85%
YoY
|
$350.7K
-24.47%
YoY
|
| Selling, General & Admin |
$2.887M
27.68%
YoY
|
$2.261M
-57.88%
YoY
|
$5.368M
-11.52%
YoY
|
$6.068M
-45.1%
YoY
|
$11.05M
31.26%
YoY
|
| Research & Development |
$121.1K
-32.46%
YoY
|
$179.3K
-83.13%
YoY
|
$1.063M
-60.54%
YoY
|
$2.693M
168.32%
YoY
|
$1.004M
82.62%
YoY
|
| Depreciation & Amortization |
$25.33K
-20.91%
YoY
|
$32.03K
12.25%
YoY
|
$28.53K
19.88%
YoY
|
$23.80K
98.49%
YoY
|
$11.99K
-67.72%
YoY
|
| Operating Expenses |
$7.151M
37.15%
YoY
|
$5.214M
-35.36%
YoY
|
$8.067M
-48.94%
YoY
|
$15.80M
31.03%
YoY
|
$12.06M
34.41%
YoY
|
| Operating Profit |
-$7.151M
51.98%
YoY
|
-$4.705M
-42.73%
YoY
|
-$8.217M
-45.64%
YoY
|
-$15.11M
29.12%
YoY
|
-$11.71M
37.62%
YoY
|
| Interest Expense |
-$1.322M
19.87%
YoY
|
-$1.103M
-144.23%
YoY
|
$2.493M
748.17%
YoY
|
$294.0K
-1167.42%
YoY
|
-$27.54K
-98.22%
YoY
|
| Other Income/Expense, Net |
-$1.202M
80.86%
YoY
|
-$664.3K
-72.75%
YoY
|
-$2.438M
509.16%
YoY
|
-$400.2K
-176.56%
YoY
|
$522.7K
161.81%
YoY
|
| Pretax Income |
-$8.353M
55.56%
YoY
|
-$5.370M
-49.6%
YoY
|
-$10.65M
-31.33%
YoY
|
-$15.51M
38.39%
YoY
|
-$11.21M
3.67%
YoY
|
| Income Tax |
$24.15K
-121.85%
YoY
|
-$110.5K
-143.18%
YoY
|
$256.0K
-67.91%
YoY
|
$797.8K
-3.3%
YoY
|
$825.0K
-474.41%
YoY
|
| Net Earnings |
-$7.909M
61.3%
YoY
|
-$4.903M
-53.38%
YoY
|
-$10.52M
-35.97%
YoY
|
-$16.42M
27.92%
YoY
|
-$12.84M
31.13%
YoY
|
| Basic Earnings Per Share |
-$0.39
-7.14%
YoY
|
-$0.42
-82.72%
YoY
|
-$2.43
367.31%
YoY
|
-$0.52
1.96%
YoY
|
-$0.51
N/A
|
| Diluted Earnings Per Share |
-$0.39
-7.14%
YoY
|
-$0.42
-82.72%
YoY
|
-$2.43
386.0%
YoY
|
-$0.50
-100.0%
YoY
|
-$512.5K
3.19%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
20.11M shares
72.25%
YoY
|
11.67M shares
169.26%
YoY
|
4.336M shares
-86.31%
YoY
|
31.66M shares
26.39%
YoY
|
25.05M shares
N/A
|
| Diluted Shares Outstanding |
20.11M shares
72.25%
YoY
|
11.67M shares
169.26%
YoY
|
4.336M shares
-85.62%
YoY
|
30.15M shares
20.36%
YoY
|
25.05M shares
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
N/A
|
N/A
|
$796.0K
104.47%
YoY
|
N/A
N/A
|
N/A
N/A
|
$2.000K
-7.83%
YoY
|
$389.3K
2350.74%
YoY
|
$117.1K
1817.53%
YoY
|
$1.205K
-99.06%
YoY
|
$2.170K
-99.63%
YoY
|
$15.88K
-62.42%
YoY
|
$6.109K
-98.05%
YoY
|
$128.3K
399.89%
YoY
|
$589.0K
65.54%
YoY
|
$42.27K
-57.3%
YoY
|
$312.9K
895.07%
YoY
|
$25.66K
-90.25%
YoY
|
$355.8K
472.12%
YoY
|
$99.00K
-14.32%
YoY
|
| Cost Of Revenue |
N/A
|
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$296.00
-99.0%
YoY
|
$190.00
-99.74%
YoY
|
$277.00
-99.54%
YoY
|
$139.2K
-47.55%
YoY
|
$29.61K
175.71%
YoY
|
$72.98K
772.25%
YoY
|
$60.24K
3070.32%
YoY
|
$265.4K
5114.34%
YoY
|
$10.74K
2654.1%
YoY
|
$8.367K
1195.2%
YoY
|
$1.900K
52.0%
YoY
|
$5.090K
167.89%
YoY
|
$390.00
-95.48%
YoY
|
| Gross Profit |
N/A
|
N/A
|
$796.0K
104.62%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$2.000K
-101.46%
YoY
|
$389.0K
-2933.07%
YoY
|
$117.0K
-274.89%
YoY
|
$928.00
-98.64%
YoY
|
-$137.0K
-142.35%
YoY
|
-$13.73K
-143.55%
YoY
|
-$66.87K
-121.96%
YoY
|
$68.04K
186.35%
YoY
|
$323.6K
-7.74%
YoY
|
$31.53K
-68.03%
YoY
|
$304.5K
888.77%
YoY
|
$23.76K
-90.93%
YoY
|
$350.7K
481.71%
YoY
|
$98.61K
-7.78%
YoY
|
| Selling, General & Admin |
$752.0K
22.2%
YoY
|
N/A
|
$798.3K
165.02%
YoY
|
$690.1K
7.75%
YoY
|
$615.4K
-25.97%
YoY
|
$304.1K
-82.65%
YoY
|
$301.2K
-74.52%
YoY
|
$640.5K
-53.82%
YoY
|
$831.3K
-34.69%
YoY
|
$1.752M
-10.63%
YoY
|
$1.182M
-63.25%
YoY
|
$1.387M
-12.94%
YoY
|
$1.273M
-78.37%
YoY
|
$1.961M
-82.26%
YoY
|
$3.216M
78.11%
YoY
|
$1.593M
29.32%
YoY
|
$5.883M
322.23%
YoY
|
$11.05M
133.79%
YoY
|
$1.806M
43.06%
YoY
|
| Research & Development |
$33.10K
14.69%
YoY
|
N/A
|
$29.89K
-20.98%
YoY
|
$33.28K
-17.64%
YoY
|
$28.86K
-58.21%
YoY
|
$32.00K
-55.67%
YoY
|
$37.83K
-73.23%
YoY
|
$40.40K
-92.15%
YoY
|
$69.07K
-79.38%
YoY
|
$72.19K
-95.17%
YoY
|
$141.3K
-53.74%
YoY
|
$514.4K
-3.44%
YoY
|
$335.0K
-6.79%
YoY
|
$1.496M
49.01%
YoY
|
$305.5K
15.97%
YoY
|
$532.8K
48.46%
YoY
|
$359.4K
196.24%
YoY
|
$1.004M
457.67%
YoY
|
$263.4K
95.85%
YoY
|
| Depreciation & Amortization |
$5.783K
-17.63%
YoY
|
$5.800K
-96.77%
YoY
|
$5.821K
-17.0%
YoY
|
$6.697K
-49.67%
YoY
|
$7.021K
445.96%
YoY
|
$179.3K
2265.44%
YoY
|
$7.013K
-5.98%
YoY
|
$13.31K
90.15%
YoY
|
$1.286K
-80.19%
YoY
|
$7.580K
17.7%
YoY
|
$7.459K
15.43%
YoY
|
$6.997K
27.45%
YoY
|
$6.493K
20.02%
YoY
|
$6.440K
97.55%
YoY
|
$6.462K
125.94%
YoY
|
$5.490K
86.73%
YoY
|
$5.410K
84.64%
YoY
|
$3.260K
-52.13%
YoY
|
$2.860K
-67.24%
YoY
|
| Operating Expenses |
$1.572M
126.91%
YoY
|
N/A
|
$1.964M
479.4%
YoY
|
$2.295M
109.86%
YoY
|
$693.0K
-79.89%
YoY
|
$336.1K
-81.58%
YoY
|
$339.0K
-84.17%
YoY
|
$1.094M
-48.58%
YoY
|
$3.445M
74.52%
YoY
|
$1.825M
-47.21%
YoY
|
$2.141M
-42.86%
YoY
|
$2.127M
-9.54%
YoY
|
$1.974M
-68.37%
YoY
|
$3.457M
-71.33%
YoY
|
$3.747M
81.11%
YoY
|
$2.351M
13.79%
YoY
|
$6.242M
312.14%
YoY
|
$12.06M
145.51%
YoY
|
$2.069M
48.15%
YoY
|
| Operating Profit |
-$1.572M
126.91%
YoY
|
N/A
|
-$1.168M
-2439.3%
YoY
|
-$2.295M
134.99%
YoY
|
-$693.0K
-79.88%
YoY
|
-$334.1K
-82.97%
YoY
|
$49.95K
-102.32%
YoY
|
-$976.6K
-55.48%
YoY
|
-$3.444M
80.7%
YoY
|
-$1.962M
-37.39%
YoY
|
-$2.155M
-42.01%
YoY
|
-$2.194M
7.18%
YoY
|
-$1.906M
-69.35%
YoY
|
-$3.133M
-73.24%
YoY
|
-$3.716M
88.57%
YoY
|
-$2.047M
0.56%
YoY
|
-$6.219M
396.41%
YoY
|
-$11.71M
141.33%
YoY
|
-$1.971M
52.78%
YoY
|
| Interest Expense |
N/A
|
N/A
|
-$150.5K
-29.25%
YoY
|
-$19.00K
-95.58%
YoY
|
-$264.7K
-138.66%
YoY
|
$106.6K
-108.81%
YoY
|
-$212.7K
-117.46%
YoY
|
-$429.6K
-474.38%
YoY
|
$684.7K
1108.34%
YoY
|
-$1.209M
237.09%
YoY
|
$1.219M
863.07%
YoY
|
$114.8K
677.56%
YoY
|
$56.66K
91.88%
YoY
|
-$358.8K
1202.72%
YoY
|
$126.5K
-199.55%
YoY
|
$14.76K
-82.15%
YoY
|
$29.53K
-123.71%
YoY
|
-$27.54K
-86.29%
YoY
|
-$127.1K
-85.61%
YoY
|
| Other Income/Expense, Net |
-$117.5K
-53.24%
YoY
|
N/A
|
-$118.6K
-35.5%
YoY
|
-$14.22K
-96.5%
YoY
|
-$251.2K
-53.19%
YoY
|
$100.9K
509.3%
YoY
|
-$183.9K
-84.86%
YoY
|
-$406.9K
925.35%
YoY
|
-$536.6K
-6093.18%
YoY
|
$16.56K
-74.07%
YoY
|
-$1.214M
2050.52%
YoY
|
-$39.69K
-332.42%
YoY
|
$8.954K
-39.13%
YoY
|
$63.86K
-87.78%
YoY
|
-$56.46K
-141.59%
YoY
|
$17.08K
-122.18%
YoY
|
$14.71K
-88.77%
YoY
|
$522.7K
11619.28%
YoY
|
$135.8K
2240.52%
YoY
|
| Pretax Income |
-$1.690M
78.98%
YoY
|
N/A
|
-$1.287M
861.04%
YoY
|
-$2.309M
66.9%
YoY
|
-$944.2K
-76.28%
YoY
|
$128.9K
-104.09%
YoY
|
-$133.9K
-96.03%
YoY
|
-$1.384M
-38.05%
YoY
|
-$3.981M
109.83%
YoY
|
-$3.154M
-10.84%
YoY
|
-$3.369M
-10.69%
YoY
|
-$2.234M
10.04%
YoY
|
-$1.897M
-69.27%
YoY
|
-$3.538M
-68.44%
YoY
|
-$3.772M
92.28%
YoY
|
-$2.030M
-3.92%
YoY
|
-$6.174M
395.4%
YoY
|
-$11.21M
121.75%
YoY
|
-$1.962M
-9.83%
YoY
|
| Income Tax |
N/A
|
N/A
|
$527.00
48.45%
YoY
|
$23.63K
-121.31%
YoY
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$355.00
-135.54%
YoY
|
-$110.9K
-235.74%
YoY
|
N/A
N/A
|
$175.3K
-81.79%
YoY
|
-$999.00
-123.66%
YoY
|
$81.70K
-199.08%
YoY
|
N/A
N/A
|
$962.9K
16.71%
YoY
|
$4.222K
-105.58%
YoY
|
-$82.45K
38.42%
YoY
|
-$86.87K
70.27%
YoY
|
$825.0K
-1054.77%
YoY
|
-$75.67K
69.13%
YoY
|
| Net Earnings |
-$1.560M
85.29%
YoY
|
N/A
|
-$1.247M
568.15%
YoY
|
-$2.257M
77.34%
YoY
|
-$842.1K
-78.59%
YoY
|
$229.3K
-107.37%
YoY
|
-$186.6K
-94.38%
YoY
|
-$1.273M
-43.77%
YoY
|
-$3.933M
115.66%
YoY
|
-$3.111M
-36.04%
YoY
|
-$3.318M
-10.46%
YoY
|
-$2.264M
21.76%
YoY
|
-$1.824M
-70.04%
YoY
|
-$4.864M
-62.12%
YoY
|
-$3.705M
105.09%
YoY
|
-$1.859M
-5.71%
YoY
|
-$6.088M
409.29%
YoY
|
-$12.84M
164.81%
YoY
|
-$1.806M
-2.14%
YoY
|
| Basic Earnings Per Share |
-$0.06
0.0%
YoY
|
N/A
|
-$0.05
150.0%
YoY
|
-$0.13
44.44%
YoY
|
-$0.06
-85.0%
YoY
|
N/A
|
-$0.02
-97.56%
YoY
|
-$0.09
-86.76%
YoY
|
-$0.40
566.67%
YoY
|
N/A
|
-$0.82
645.45%
YoY
|
-$0.68
1033.33%
YoY
|
-$0.06
-70.0%
YoY
|
N/A
|
-$0.11
57.14%
YoY
|
-$0.06
-25.0%
YoY
|
-$0.20
N/A
|
N/A
|
-$0.07
N/A
|
| Diluted Earnings Per Share |
-$0.06
0.0%
YoY
|
N/A
|
-$0.05
150.0%
YoY
|
-$0.13
44.44%
YoY
|
-$0.06
-85.0%
YoY
|
$0.02
-103.73%
YoY
|
-$0.02
-97.56%
YoY
|
-$0.09
-86.76%
YoY
|
-$0.40
566.67%
YoY
|
-$0.47
216.91%
YoY
|
-$0.82
645.45%
YoY
|
-$0.68
1033.33%
YoY
|
-$0.06
-100.0%
YoY
|
-$0.15
-100.0%
YoY
|
-$0.11
-100.0%
YoY
|
-$0.06
-25.0%
YoY
|
-$202.0K
337.08%
YoY
|
-$512.5K
115.64%
YoY
|
-$67.20K
-29.06%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
25.44M shares
69.96%
YoY
|
24.30M shares
87.28%
YoY
|
23.54M shares
89.52%
YoY
|
15.78M shares
45.4%
YoY
|
14.97M shares
41.74%
YoY
|
12.98M shares
79.42%
YoY
|
12.42M shares
214.37%
YoY
|
10.85M shares
-67.2%
YoY
|
10.56M shares
-68.08%
YoY
|
7.232M shares
-77.84%
YoY
|
3.951M shares
-87.89%
YoY
|
33.08M shares
5.66%
YoY
|
33.08M shares
11.45%
YoY
|
32.63M shares
N/A
|
32.63M shares
21.39%
YoY
|
31.31M shares
28.2%
YoY
|
29.68M shares
N/A
|
N/A
|
26.88M shares
N/A
|
| Diluted Shares Outstanding |
25.45M shares
70.02%
YoY
|
N/A
|
23.26M shares
87.47%
YoY
|
17.39M shares
53.57%
YoY
|
14.97M shares
53.74%
YoY
|
N/A
|
12.41M shares
205.9%
YoY
|
11.32M shares
242.16%
YoY
|
9.736M shares
-70.56%
YoY
|
N/A
|
4.055M shares
-87.55%
YoY
|
3.309M shares
-89.43%
YoY
|
33.08M shares
11.43%
YoY
|
N/A
|
32.57M shares
21.18%
YoY
|
31.31M shares
28.2%
YoY
|
29.68M shares
N/A
|
N/A
|
26.88M shares
N/A
|
Loading...