|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$36.53M
-252.44%
YoY
|
-$23.96M
-351.78%
YoY
|
$9.517M
-1578.74%
YoY
|
-$643.6K
-104.06%
YoY
|
$15.84M
-3619.86%
YoY
|
| Depreciation, Depletion And Amortization |
$18.61M
135.21%
YoY
|
$7.910M
131.97%
YoY
|
$3.410M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Cash From Operating Activities |
-$25.68M
-87.7%
YoY
|
-$208.8M
223.62%
YoY
|
-$64.52M
2379.48%
YoY
|
-$2.602M
110.45%
YoY
|
-$1.237M
116.94%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$931.4K
18.47%
YoY
|
$786.2K
314.52%
YoY
|
$189.7K
N/A
|
$0.00
-100.0%
YoY
|
$30.00K
N/A
|
| Acquisitions |
$1.648M
-32.21%
YoY
|
$2.431M
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$22.35M
438.46%
YoY
|
-$4.150M
-270.71%
YoY
|
$2.431M
-99.01%
YoY
|
$246.5M
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
-$23.28M
369.78%
YoY
|
-$4.955M
-321.07%
YoY
|
$2.242M
-99.09%
YoY
|
$246.5M
N/A
|
$0.00
-100.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$43.78M
-74.39%
YoY
|
-$171.0M
-13424.4%
YoY
|
$1.283M
N/A
|
$0.00
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
$26.25M
N/A
|
$0.00
N/A
|
N/A
|
| Cash From Financing Activities |
-$44.87M
-114.02%
YoY
|
$320.1M
453.68%
YoY
|
$57.82M
-123.63%
YoY
|
-$244.7M
-16410.86%
YoY
|
$1.500M
-99.57%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$25.68M
-87.7%
YoY
|
-$208.8M
223.62%
YoY
|
-$64.52M
2379.48%
YoY
|
-$2.602M
110.45%
YoY
|
-$1.237M
116.94%
YoY
|
| Cash From Investing Activities |
-$23.28M
369.78%
YoY
|
-$4.955M
-321.07%
YoY
|
$2.242M
-99.09%
YoY
|
$246.5M
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Financing Activities |
-$44.87M
-114.02%
YoY
|
$320.1M
453.68%
YoY
|
$57.82M
-123.63%
YoY
|
-$244.7M
-16410.86%
YoY
|
$1.500M
-99.57%
YoY
|
| Net Change In Cash |
-$93.83M
-188.22%
YoY
|
$106.4M
-2482.44%
YoY
|
-$4.464M
482.36%
YoY
|
-$766.6K
-390.97%
YoY
|
$263.4K
-55.35%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$25.68M
-87.7%
YoY
|
-$208.8M
223.62%
YoY
|
-$64.52M
2379.48%
YoY
|
-$2.602M
110.45%
YoY
|
-$1.237M
116.94%
YoY
|
| Capital Expenditures |
$931.4K
18.47%
YoY
|
$786.2K
314.52%
YoY
|
$189.7K
N/A
|
$0.00
-100.0%
YoY
|
$30.00K
N/A
|
| Free Cash Flow |
-$26.61M
-87.3%
YoY
|
-$209.6M
223.89%
YoY
|
-$64.71M
2386.77%
YoY
|
-$2.602M
105.46%
YoY
|
-$1.267M
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$7.266M
56.61%
YoY
|
$7.227M
-139.58%
YoY
|
$7.075M
-238.05%
YoY
|
$17.58M
2183.65%
YoY
|
$4.640M
-443.99%
YoY
|
-$18.26M
193.41%
YoY
|
-$5.125M
-667.33%
YoY
|
$770.0K
-88.59%
YoY
|
-$1.349M
838.28%
YoY
|
-$6.222M
144.36%
YoY
|
$903.4K
-114.23%
YoY
|
$6.750M
-695.31%
YoY
|
-$143.7K
-101.53%
YoY
|
-$2.546M
-274.17%
YoY
|
-$6.347M
-158.97%
YoY
|
-$1.134M
-84.2%
YoY
|
$9.384M
-13.02%
YoY
|
$1.462M
-556.87%
YoY
|
$10.76M
117.38%
YoY
|
| Depreciation, Depletion And Amortization |
$3.934M
-17.33%
YoY
|
$4.262M
55.99%
YoY
|
$4.400M
152.11%
YoY
|
$5.184M
196.16%
YoY
|
$4.759M
182.9%
YoY
|
$2.732M
59.8%
YoY
|
$1.745M
2.98%
YoY
|
$1.750M
159321.86%
YoY
|
$1.682M
N/A
|
$1.710M
N/A
|
$1.695M
158149.58%
YoY
|
$1.098K
0.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$1.071K
N/A
|
$1.098K
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$91.69M
-248.86%
YoY
|
-$7.440M
-91.91%
YoY
|
-$32.75M
-37.36%
YoY
|
$76.10M
-213.91%
YoY
|
-$61.59M
-2816.69%
YoY
|
-$91.98M
589.36%
YoY
|
-$52.28M
307.84%
YoY
|
-$66.81M
218.44%
YoY
|
$2.267M
-553.09%
YoY
|
-$13.34M
2031.12%
YoY
|
-$12.82M
849.73%
YoY
|
-$20.98M
5969.2%
YoY
|
-$500.4K
78.3%
YoY
|
-$626.1K
83.83%
YoY
|
-$1.350M
230.65%
YoY
|
-$345.7K
60.46%
YoY
|
-$280.6K
3.06%
YoY
|
-$340.6K
89.22%
YoY
|
-$408.3K
4.68%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$133.9K
-40.33%
YoY
|
$112.5K
2.74%
YoY
|
$171.6K
-29.25%
YoY
|
$407.9K
104.71%
YoY
|
$224.4K
38.68%
YoY
|
$109.5K
22.11%
YoY
|
$242.6K
142.55%
YoY
|
$199.3K
N/A
|
$161.8K
N/A
|
$89.67K
N/A
|
$100.0K
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$50.00K
-98.57%
YoY
|
-$9.187M
149.74%
YoY
|
-$64.20K
-69.21%
YoY
|
-$9.596M
1780.76%
YoY
|
-$3.500M
-1516.09%
YoY
|
-$3.679M
1440.32%
YoY
|
-$208.5K
-102.14%
YoY
|
-$510.2K
-91.58%
YoY
|
$247.2K
-99.65%
YoY
|
-$238.8K
-75.18%
YoY
|
$9.730M
-96.06%
YoY
|
-$6.060M
-2238.92%
YoY
|
$69.84M
133177.31%
YoY
|
-$962.2K
N/A
|
$247.1M
N/A
|
$283.3K
N/A
|
$52.40K
N/A
|
$0.00
N/A
|
N/A
|
| Cash From Investing Activities |
-$931.7K
-75.08%
YoY
|
-$9.300M
145.5%
YoY
|
-$235.8K
-47.72%
YoY
|
-$10.00M
1310.03%
YoY
|
-$3.739M
56309.76%
YoY
|
-$3.788M
1053.15%
YoY
|
-$451.1K
-104.68%
YoY
|
-$709.5K
-88.29%
YoY
|
-$6.629K
-100.01%
YoY
|
-$328.5K
-65.86%
YoY
|
$9.630M
-96.1%
YoY
|
-$6.060M
-2238.92%
YoY
|
$69.84M
133177.3%
YoY
|
-$962.2K
N/A
|
$247.1M
N/A
|
$283.3K
N/A
|
$52.40K
N/A
|
$0.00
N/A
|
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$14.45M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$7.524M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
$38.42M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$91.66M
301.08%
YoY
|
-$31.57M
-115.15%
YoY
|
$44.57M
-332.4%
YoY
|
-$35.02M
-137.48%
YoY
|
-$22.85M
-160.88%
YoY
|
$208.3M
7858.23%
YoY
|
-$19.18M
-199.78%
YoY
|
$93.46M
234.61%
YoY
|
$37.54M
-154.11%
YoY
|
$2.617M
N/A
|
$19.22M
-107.86%
YoY
|
$27.93M
619.85%
YoY
|
-$69.37M
-1897.06%
YoY
|
$0.00
N/A
|
-$244.7M
-16410.86%
YoY
|
$3.880M
N/A
|
$3.860M
N/A
|
$0.00
N/A
|
$1.500M
-99.57%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$91.69M
-248.86%
YoY
|
-$7.440M
-91.91%
YoY
|
-$32.75M
-37.36%
YoY
|
$76.10M
-213.91%
YoY
|
-$61.59M
-2816.69%
YoY
|
-$91.98M
589.36%
YoY
|
-$52.28M
307.84%
YoY
|
-$66.81M
218.44%
YoY
|
$2.267M
-553.09%
YoY
|
-$13.34M
2031.12%
YoY
|
-$12.82M
849.73%
YoY
|
-$20.98M
5969.2%
YoY
|
-$500.4K
78.3%
YoY
|
-$626.1K
83.83%
YoY
|
-$1.350M
230.65%
YoY
|
-$345.7K
60.46%
YoY
|
-$280.6K
3.06%
YoY
|
-$340.6K
89.22%
YoY
|
-$408.3K
4.68%
YoY
|
| Cash From Investing Activities |
-$931.7K
-75.08%
YoY
|
-$9.300M
145.5%
YoY
|
-$235.8K
-47.72%
YoY
|
-$10.00M
1310.03%
YoY
|
-$3.739M
56309.76%
YoY
|
-$3.788M
1053.15%
YoY
|
-$451.1K
-104.68%
YoY
|
-$709.5K
-88.29%
YoY
|
-$6.629K
-100.01%
YoY
|
-$328.5K
-65.86%
YoY
|
$9.630M
-96.1%
YoY
|
-$6.060M
-2238.92%
YoY
|
$69.84M
133177.3%
YoY
|
-$962.2K
N/A
|
$247.1M
N/A
|
$283.3K
N/A
|
$52.40K
N/A
|
$0.00
N/A
|
N/A
|
| Cash From Financing Activities |
-$91.66M
301.08%
YoY
|
-$31.57M
-115.15%
YoY
|
$44.57M
-332.4%
YoY
|
-$35.02M
-137.48%
YoY
|
-$22.85M
-160.88%
YoY
|
$208.3M
7858.23%
YoY
|
-$19.18M
-199.78%
YoY
|
$93.46M
234.61%
YoY
|
$37.54M
-154.11%
YoY
|
$2.617M
N/A
|
$19.22M
-107.86%
YoY
|
$27.93M
619.85%
YoY
|
-$69.37M
-1897.06%
YoY
|
$0.00
N/A
|
-$244.7M
-16410.86%
YoY
|
$3.880M
N/A
|
$3.860M
N/A
|
$0.00
N/A
|
$1.500M
-99.57%
YoY
|
| Net Change In Cash |
-$902.6K
-98.98%
YoY
|
-$48.31M
-142.93%
YoY
|
$11.58M
-116.11%
YoY
|
$31.08M
19.81%
YoY
|
-$88.18M
-321.58%
YoY
|
$112.5M
-1118.03%
YoY
|
-$71.91M
-548.62%
YoY
|
$25.94M
2814.31%
YoY
|
$39.80M
-134375.26%
YoY
|
-$11.05M
595.98%
YoY
|
$16.03M
1341.13%
YoY
|
$890.0K
-1527.2%
YoY
|
-$29.64K
-87.01%
YoY
|
-$1.588M
366.33%
YoY
|
$1.112M
1.88%
YoY
|
-$62.36K
-71.05%
YoY
|
-$228.2K
-16.18%
YoY
|
-$340.6K
89.22%
YoY
|
$1.092M
47.53%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$91.69M
-248.86%
YoY
|
-$7.440M
-91.91%
YoY
|
-$32.75M
-37.36%
YoY
|
$76.10M
-213.91%
YoY
|
-$61.59M
-2816.69%
YoY
|
-$91.98M
589.36%
YoY
|
-$52.28M
307.84%
YoY
|
-$66.81M
218.44%
YoY
|
$2.267M
-553.09%
YoY
|
-$13.34M
2031.12%
YoY
|
-$12.82M
849.73%
YoY
|
-$20.98M
5969.2%
YoY
|
-$500.4K
78.3%
YoY
|
-$626.1K
83.83%
YoY
|
-$1.350M
230.65%
YoY
|
-$345.7K
60.46%
YoY
|
-$280.6K
3.06%
YoY
|
-$340.6K
89.22%
YoY
|
-$408.3K
4.68%
YoY
|
| Capital Expenditures |
$133.9K
-40.33%
YoY
|
$112.5K
2.74%
YoY
|
$171.6K
-29.25%
YoY
|
$407.9K
104.71%
YoY
|
$224.4K
38.68%
YoY
|
$109.5K
22.11%
YoY
|
$242.6K
142.55%
YoY
|
$199.3K
N/A
|
$161.8K
N/A
|
$89.67K
N/A
|
$100.0K
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
$91.55M
-248.11%
YoY
|
-$7.552M
-91.8%
YoY
|
-$32.92M
-37.32%
YoY
|
$75.69M
-212.96%
YoY
|
-$61.82M
-3036.11%
YoY
|
-$92.09M
585.58%
YoY
|
-$52.53M
306.56%
YoY
|
-$67.01M
N/A
|
$2.105M
-520.76%
YoY
|
-$13.43M
2045.44%
YoY
|
-$12.92M
N/A
|
N/A
|
-$500.4K
N/A
|
-$626.1K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...