|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| REVENUES: | |||||
| Investment Income from life insurance policies held using investment method | |||||
| Nonrelated Party | |||||
| Related Party | |||||
| Total investment Income from life insurance policies held using investment method | |||||
| Change in fair value of life insurance policies (policies held using fair value method) | |||||
| Nonrelated Party | |||||
| Related Party | |||||
| Total change in fair value of life insurance policies (policies held using fair value method) | |||||
| Active management | |||||
| Life solutions | |||||
| Technology services | |||||
| Asset management | |||||
| Origination fee revenue | |||||
| Portfolio services revenue | |||||
| Related Party | |||||
| Total revenues | |||||
| Cost of revenue (including stock-based compensation) | |||||
| Nonrelated Party | |||||
| Related Party | |||||
| Total cost of revenue (including stock-based compensation) | |||||
| Gross Profit | |||||
| OPERATING EXPENSES: | |||||
| Sales and marketing | |||||
| General and administrative (including stock-based compensation) | |||||
| Loss on change in fair value of debt | |||||
| Unrealized loss (gain) on investments | |||||
| (Gain) loss on change in fair value of debt | |||||
| Unrealized loss on equity securities, at fair value | |||||
| Realized gain on equity securities, at fair value | |||||
| Depreciation and amortization expense | |||||
| Total operating expenses | |||||
| Operating Income (LOSS) | |||||
| OTHER INCOME (EXPENSE): | |||||
| Interest (expense) | |||||
| Loss on change in fair value of warrant liability | |||||
| Interest expense | |||||
| Interest income | |||||
| Other income, net | |||||
| Total other expense | |||||
| Net income (loss) before provision for income taxes | |||||
| Income tax expense | |||||
| NET INCOME (LOSS) | |||||
| LESS: NET INCOME (LOSS) ATTRIBUTABLE TO NONCONTROLLING INTEREST | |||||
| NET INCOME (LOSS) ATTRIBUTABLE TO ABACUS GLOBAL MANAGEMENT, INC. | |||||
| EARNINGS (LOSS) PER SHARE: | |||||
| Earnings (loss) per share - basic (in dollars per share) | |||||
| Earnings (loss) per share - diluted (in dollars per share) | |||||
| Weighted-average stock outstanding—basic (in shares) | |||||
| Total weighted-average stock outstanding—basic (in shares) | |||||
| Weighted-average stock outstanding—diluted (in shares) | |||||
| Total weighted-average stock outstanding—diluted (in shares) | |||||
| Other comprehensive income (loss), net of tax or tax benefit: | |||||
| Change in fair value of debt (risk adjusted) | |||||
| Other comprehensive loss | |||||
| Reclassification of change in fair value of debt (risk adjusted) upon related debt payoff | |||||
| Comprehensive income (loss) before non-controlling interests | |||||
| Net and comprehensive income (loss) attributable to non-controlling interests | |||||
| COMPREHENSIVE INCOME (LOSS) ATTRIBUTABLE TO ABACUS GLOBAL MANAGEMENT, INC. | |||||
Loading...