2018 Q4 Form 10-Q Financial Statement
#000143774919002890 Filed on February 19, 2019
Income Statement
Concept | 2018 Q4 | 2017 Q4 |
---|---|---|
Revenue | ||
YoY Change | ||
Cost Of Revenue | ||
YoY Change | ||
Gross Profit | ||
YoY Change | ||
Gross Profit Margin | ||
Selling, General & Admin | $519.6K | $590.0K |
YoY Change | -11.93% | 73.53% |
% of Gross Profit | ||
Research & Development | ||
YoY Change | ||
% of Gross Profit | ||
Depreciation & Amortization | $461.00 | $3.739K |
YoY Change | -87.67% | -0.03% |
% of Gross Profit | ||
Operating Expenses | $357.9K | $587.8K |
YoY Change | -39.11% | 32.27% |
Operating Profit | -$357.9K | -$587.8K |
YoY Change | -39.11% | 36.89% |
Interest Expense | $151.4K | $754.4K |
YoY Change | -79.93% | 824.77% |
% of Operating Profit | ||
Other Income/Expense, Net | -$180.6K | -$786.6K |
YoY Change | -77.04% | 800.4% |
Pretax Income | -$556.9K | -$1.370M |
YoY Change | -59.35% | 218.6% |
Income Tax | $0.00 | $0.00 |
% Of Pretax Income | ||
Net Earnings | -$538.5K | -$1.374M |
YoY Change | -60.82% | 165.96% |
Net Earnings / Revenue | ||
Basic Earnings Per Share | ||
Diluted Earnings Per Share | -$24.31K | -$70.73K |
COMMON SHARES | ||
Basic Shares Outstanding | 22.57M | 19.37M |
Diluted Shares Outstanding | 22.57M | 19.37M |
Balance Sheet
Concept | 2018 Q4 | 2017 Q4 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $71.82K | $730.0K |
YoY Change | -90.16% | -8.75% |
Cash & Equivalents | $71.82K | $732.4K |
Short-Term Investments | ||
Other Short-Term Assets | $4.500M | $430.0K |
YoY Change | 946.6% | 72.0% |
Inventory | ||
Prepaid Expenses | ||
Receivables | $0.00 | |
Other Receivables | $24.68K | |
Total Short-Term Assets | $4.597M | $1.161M |
YoY Change | 296.01% | 11.13% |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | $2.303K | $3.872K |
YoY Change | -40.52% | -22.48% |
Goodwill | ||
YoY Change | ||
Intangibles | ||
YoY Change | ||
Long-Term Investments | ||
YoY Change | ||
Other Assets | $2.713M | $2.770M |
YoY Change | -2.07% | -43.24% |
Total Long-Term Assets | $5.354M | $4.379M |
YoY Change | 22.26% | -25.55% |
TOTAL ASSETS | ||
Total Short-Term Assets | $4.597M | $1.161M |
Total Long-Term Assets | $5.354M | $4.379M |
Total Assets | $9.950M | $5.539M |
YoY Change | 79.63% | -20.02% |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $59.63K | $430.0K |
YoY Change | -86.13% | 186.67% |
Accrued Expenses | $44.49K | $120.0K |
YoY Change | -62.93% | |
Deferred Revenue | ||
YoY Change | ||
Short-Term Debt | $615.0K | $440.0K |
YoY Change | 39.77% | -55.56% |
Long-Term Debt Due | $0.00 | |
YoY Change | ||
Total Short-Term Liabilities | $2.501M | $997.4K |
YoY Change | 150.76% | -19.83% |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $0.00 | $1.970M |
YoY Change | -100.0% | -1.01% |
Other Long-Term Liabilities | $0.00 | |
YoY Change | ||
Total Long-Term Liabilities | $0.00 | $1.970M |
YoY Change | -100.0% | -1.01% |
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $2.501M | $997.4K |
Total Long-Term Liabilities | $0.00 | $1.970M |
Total Liabilities | $2.501M | $2.971M |
YoY Change | -15.81% | -8.27% |
SHAREHOLDERS EQUITY | ||
Retained Earnings | -$13.65M | -$10.05M |
YoY Change | 35.79% | 56.52% |
Common Stock | $2.279K | $1.937K |
YoY Change | 17.66% | 1.25% |
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | ||
YoY Change | ||
Treasury Stock Shares | ||
Shareholders Equity | $7.449M | $2.569M |
YoY Change | ||
Total Liabilities & Shareholders Equity | $9.950M | $5.539M |
YoY Change | 79.63% | -20.02% |
Cashflow Statement
Concept | 2018 Q4 | 2017 Q4 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | -$538.5K | -$1.374M |
YoY Change | -60.82% | 165.96% |
Depreciation, Depletion And Amortization | $461.00 | $3.739K |
YoY Change | -87.67% | -0.03% |
Cash From Operating Activities | -$534.4K | -$628.6K |
YoY Change | -14.99% | -20.07% |
INVESTING ACTIVITIES | ||
Capital Expenditures | -$26.73K | $0.00 |
YoY Change | ||
Acquisitions | ||
YoY Change | ||
Other Investing Activities | $5.600K | $0.00 |
YoY Change | -100.0% | |
Cash From Investing Activities | -$21.14K | -$1.153K |
YoY Change | 1733.3% | -118.48% |
FINANCING ACTIVITIES | ||
Cash Dividend Paid | ||
YoY Change | ||
Common Stock Issuance & Retirement, Net | $650.0K | $0.00 |
YoY Change | -100.0% | |
Debt Paid & Issued, Net | ||
YoY Change | ||
Cash From Financing Activities | 1.046M | 1.726M |
YoY Change | -39.43% | 9.03% |
NET CHANGE | ||
Cash From Operating Activities | -534.4K | -628.6K |
Cash From Investing Activities | -21.14K | -1.153K |
Cash From Financing Activities | 1.046M | 1.726M |
Net Change In Cash | 490.0K | 1.096M |
YoY Change | -55.3% | 36.56% |
FREE CASH FLOW | ||
Cash From Operating Activities | -$534.4K | -$628.6K |
Capital Expenditures | -$26.73K | $0.00 |
Free Cash Flow | -$507.7K | -$628.6K |
YoY Change | -19.24% | -20.07% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2018Q4 | acan |
Amortization Of Equity Instruments Issued To Lessor
AmortizationOfEquityInstrumentsIssuedToLessor
|
9865 | |
CY2017Q4 | acan |
Amortization Of Equity Instruments Issued To Lessor
AmortizationOfEquityInstrumentsIssuedToLessor
|
14490 | |
CY2018Q4 | acan |
Class Of Warrant Or Right Exercisable
ClassOfWarrantOrRightExercisable
|
5530650 | |
CY2018Q4 | acan |
Class Of Warrant Or Right Exercisable Aggregate Intrinsic Value
ClassOfWarrantOrRightExercisableAggregateIntrinsicValue
|
3007576 | |
CY2018Q4 | acan |
Class Of Warrant Or Right Exercisable Exercise Price
ClassOfWarrantOrRightExercisableExercisePrice
|
1.92 | |
CY2018Q4 | acan |
Class Of Warrant Or Right Exercisable Weighted Average Remaining Contract Term
ClassOfWarrantOrRightExercisableWeightedAverageRemainingContractTerm
|
P2Y219D | |
CY2018Q4 | acan |
Class Of Warrant Or Right Exercised During Period
ClassOfWarrantOrRightExercisedDuringPeriod
|
308000 | |
CY2018Q4 | acan |
Class Of Warrant Or Right Exercised During Period Exercise Price
ClassOfWarrantOrRightExercisedDuringPeriodExercisePrice
|
1.28 | |
CY2018Q4 | acan |
Class Of Warrant Or Right Outstanding Aggregate Intrinsic Value
ClassOfWarrantOrRightOutstandingAggregateIntrinsicValue
|
7120776 | |
CY2018 | acan |
Class Of Warrant Or Right Outstanding Weighted Average Remaining Contract Term
ClassOfWarrantOrRightOutstandingWeightedAverageRemainingContractTerm
|
P2Y219D | |
CY2018Q4 | acan |
Class Of Warrant Or Right Outstanding Weighted Average Remaining Contract Term
ClassOfWarrantOrRightOutstandingWeightedAverageRemainingContractTerm
|
P2Y219D | |
CY2018Q4 | acan |
Debt Discount Related To Warrants Issued With Debt And Beneficial Conversion Feature
DebtDiscountRelatedToWarrantsIssuedWithDebtAndBeneficialConversionFeature
|
||
CY2017Q4 | acan |
Debt Discount Related To Warrants Issued With Debt And Beneficial Conversion Feature
DebtDiscountRelatedToWarrantsIssuedWithDebtAndBeneficialConversionFeature
|
1536000 | |
CY2018Q4 | acan |
Debt Instrument Related Parties Unamortized Discount Noncurrent
DebtInstrumentRelatedPartiesUnamortizedDiscountNoncurrent
|
0 | |
CY2018Q3 | acan |
Debt Instrument Related Parties Unamortized Discount Noncurrent
DebtInstrumentRelatedPartiesUnamortizedDiscountNoncurrent
|
25673 | |
CY2018Q4 | acan |
Debt Instrument Related Parties Unamortized Premium Current
DebtInstrumentRelatedPartiesUnamortizedPremiumCurrent
|
20332 | |
CY2018Q3 | acan |
Debt Instrument Related Parties Unamortized Premium Current
DebtInstrumentRelatedPartiesUnamortizedPremiumCurrent
|
0 | |
CY2018Q4 | acan |
Depoists On Land Noncurrent
DepoistsOnLandNoncurrent
|
2709598 | |
CY2018Q3 | acan |
Depoists On Land Noncurrent
DepoistsOnLandNoncurrent
|
2724088 | |
CY2018Q4 | acan |
Increase Decrease In Interest Payable Related Party Net
IncreaseDecreaseInInterestPayableRelatedPartyNet
|
10409 | |
CY2017Q4 | acan |
Increase Decrease In Interest Payable Related Party Net
IncreaseDecreaseInInterestPayableRelatedPartyNet
|
-21598 | |
CY2018Q4 | acan |
Interest Payable Related Party Current
InterestPayableRelatedPartyCurrent
|
219 | |
CY2018Q3 | acan |
Interest Payable Related Party Current
InterestPayableRelatedPartyCurrent
|
12742 | |
CY2018Q4 | acan |
Notes And Loans Receivable Net
NotesAndLoansReceivableNet
|
955074 | |
CY2018Q3 | acan |
Notes And Loans Receivable Net
NotesAndLoansReceivableNet
|
960669 | |
CY2018Q4 | acan |
Notes And Other Receivables Noncurrent
NotesAndOtherReceivablesNoncurrent
|
930391 | |
CY2018Q3 | acan |
Notes And Other Receivables Noncurrent
NotesAndOtherReceivablesNoncurrent
|
960669 | |
CY2018Q4 | acan |
Notes Loans And Financing Receivable Net Related Parties Noncurrent
NotesLoansAndFinancingReceivableNetRelatedPartiesNoncurrent
|
146486 | |
CY2018Q3 | acan |
Notes Loans And Financing Receivable Net Related Parties Noncurrent
NotesLoansAndFinancingReceivableNetRelatedPartiesNoncurrent
|
176764 | |
CY2014Q1 | acan |
Ownership Percentage Transfered
OwnershipPercentageTransfered
|
0.93 | |
CY2018Q4 | acan |
Proceeds From Sale Of Land Used To Satisfy Debt Obligations
ProceedsFromSaleOfLandUsedToSatisfyDebtObligations
|
||
CY2017Q4 | acan |
Proceeds From Sale Of Land Used To Satisfy Debt Obligations
ProceedsFromSaleOfLandUsedToSatisfyDebtObligations
|
1608451 | |
CY2018Q4 | acan |
Proceeds From Warrant Exercises Net
ProceedsFromWarrantExercisesNet
|
395500 | |
CY2017Q4 | acan |
Proceeds From Warrant Exercises Net
ProceedsFromWarrantExercisesNet
|
||
CY2018Q4 | acan |
Related Party Payables Current
RelatedPartyPayablesCurrent
|
||
CY2018Q3 | acan |
Related Party Payables Current
RelatedPartyPayablesCurrent
|
||
CY2018Q4 | acan |
Security Deposit And Other Noncurrent Assets
SecurityDepositAndOtherNoncurrentAssets
|
3110 | |
CY2018Q3 | acan |
Security Deposit And Other Noncurrent Assets
SecurityDepositAndOtherNoncurrentAssets
|
3110 | |
CY2018Q4 | acan |
Stock Issued During Period Shares Warrants Exercised
StockIssuedDuringPeriodSharesWarrantsExercised
|
308000 | |
CY2018Q4 | dei |
Entity Small Business
EntitySmallBusiness
|
true | |
CY2018Q4 | dei |
Entity Emerging Growth Company
EntityEmergingGrowthCompany
|
false | |
CY2018Q4 | acan |
Stock Issued During Period Value Issued For Cash Net
StockIssuedDuringPeriodValueIssuedForCashNet
|
650000 | |
CY2018Q4 | acan |
Stock Issued During Period Value Warrants Exercised
StockIssuedDuringPeriodValueWarrantsExercised
|
395500 | |
CY2018Q4 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
59627 | |
CY2018Q3 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
268065 | |
CY2018Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
461 | |
CY2018Q3 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
4827 | |
CY2018Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
21095030 | |
CY2018Q3 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
19937606 | |
CY2017Q4 | us-gaap |
Adjustments To Additional Paid In Capital Convertible Debt With Conversion Feature
AdjustmentsToAdditionalPaidInCapitalConvertibleDebtWithConversionFeature
|
1487438 | |
CY2017Q4 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
171307 | |
CY2018Q4 | us-gaap |
Allowance For Notes And Loans Receivable Noncurrent
AllowanceForNotesAndLoansReceivableNoncurrent
|
977770 | |
CY2018Q3 | us-gaap |
Allowance For Notes And Loans Receivable Noncurrent
AllowanceForNotesAndLoansReceivableNoncurrent
|
977770 | |
CY2018Q4 | us-gaap |
Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
|
133409 | |
CY2017Q4 | us-gaap |
Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
|
708645 | |
CY2018Q4 | us-gaap |
Assets
Assets
|
9950381 | |
CY2018Q3 | us-gaap |
Assets
Assets
|
9457421 | |
CY2018Q4 | us-gaap |
Assets Current
AssetsCurrent
|
4596864 | |
CY2018Q3 | us-gaap |
Assets Current
AssetsCurrent
|
4082378 | |
CY2018Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
71817 | |
CY2018Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
198144 | |
CY2018Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
4016949 | |
CY2017Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
1627 | |
CY2018Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
4506902 | |
CY2017Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
1097835 | |
CY2018Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
489953 | |
CY2017Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
1096208 | |
CY2018Q3 | us-gaap |
Class Of Warrant Or Right Exercise Price Of Warrants Or Rights1
ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights1
|
1.55 | |
CY2018Q4 | us-gaap |
Class Of Warrant Or Right Exercise Price Of Warrants Or Rights1
ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights1
|
1.56 | |
CY2018Q3 | us-gaap |
Class Of Warrant Or Right Outstanding
ClassOfWarrantOrRightOutstanding
|
9478650 | |
CY2018Q4 | us-gaap |
Class Of Warrant Or Right Outstanding
ClassOfWarrantOrRightOutstanding
|
9170650 | |
CY2018Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2018Q3 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2018Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.0001 | |
CY2018Q3 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.0001 | |
CY2018Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
100000000 | |
CY2018Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
100000000 | |
CY2018Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
22782907 | |
CY2018Q3 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
22106706 | |
CY2018Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
22782907 | |
CY2018Q3 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
22106706 | |
CY2018Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
2279 | |
CY2018Q3 | us-gaap |
Common Stock Value
CommonStockValue
|
2211 | |
CY2018Q4 | us-gaap |
Construction In Progress Gross
ConstructionInProgressGross
|
1708115 | |
CY2018Q3 | us-gaap |
Construction In Progress Gross
ConstructionInProgressGross
|
1681382 | |
CY2018Q4 | us-gaap |
Debt Conversion Converted Instrument Amount1
DebtConversionConvertedInstrumentAmount1
|
46992 | |
CY2017Q4 | us-gaap |
Debt Conversion Converted Instrument Amount1
DebtConversionConvertedInstrumentAmount1
|
||
CY2018Q4 | us-gaap |
Debt Instrument Unamortized Discount
DebtInstrumentUnamortizedDiscount
|
0 | |
CY2018Q3 | us-gaap |
Debt Instrument Unamortized Discount
DebtInstrumentUnamortizedDiscount
|
138750 | |
CY2018Q4 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
461 | |
CY2017Q4 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
3739 | |
CY2018Q4 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.02 | |
CY2017Q4 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.07 | |
CY2018Q4 | us-gaap |
Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Stock Options
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedStockOptions
|
0 | |
CY2018Q4 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
212112 | |
CY2017Q4 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
434862 | |
CY2018Q4 | us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
0 | |
CY2017Q4 | us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
0 | |
CY2018Q4 | us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
-203813 | |
CY2017Q4 | us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
-178215 | |
CY2018Q4 | us-gaap |
Increase Decrease In Accrued Interest Receivable Net
IncreaseDecreaseInAccruedInterestReceivableNet
|
||
CY2017Q4 | us-gaap |
Increase Decrease In Accrued Interest Receivable Net
IncreaseDecreaseInAccruedInterestReceivableNet
|
8077 | |
CY2018Q4 | us-gaap |
Increase Decrease In Interest Payable Net
IncreaseDecreaseInInterestPayableNet
|
-10531 | |
CY2017Q4 | us-gaap |
Increase Decrease In Interest Payable Net
IncreaseDecreaseInInterestPayableNet
|
50682 | |
CY2018Q4 | us-gaap |
Increase Decrease In Other Accounts Payable And Accrued Liabilities
IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities
|
-3881 | |
CY2017Q4 | us-gaap |
Increase Decrease In Other Accounts Payable And Accrued Liabilities
IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities
|
1891 | |
CY2018Q4 | us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
-150 | |
CY2017Q4 | us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
||
CY2018Q4 | us-gaap |
Interest Expense
InterestExpense
|
151388 | |
CY2017Q4 | us-gaap |
Interest Expense
InterestExpense
|
754379 | |
CY2018Q4 | us-gaap |
Interest Expense Related Party
InterestExpenseRelatedParty
|
33861 | |
CY2017Q4 | us-gaap |
Interest Expense Related Party
InterestExpenseRelatedParty
|
37390 | |
CY2018Q4 | us-gaap |
Interest Paid Net
InterestPaidNet
|
51959 | |
CY2017Q4 | us-gaap |
Interest Paid Net
InterestPaidNet
|
54040 | |
CY2018Q4 | us-gaap |
Interest Payable Current
InterestPayableCurrent
|
44491 | |
CY2018Q3 | us-gaap |
Interest Payable Current
InterestPayableCurrent
|
46605 | |
CY2018Q4 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
7672 | |
CY2017Q4 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
8077 | |
CY2018Q4 | us-gaap |
Issuance Of Stock And Warrants For Services Or Claims
IssuanceOfStockAndWarrantsForServicesOrClaims
|
65000 | |
CY2017Q4 | us-gaap |
Issuance Of Stock And Warrants For Services Or Claims
IssuanceOfStockAndWarrantsForServicesOrClaims
|
||
CY2018Q4 | us-gaap |
Liabilities
Liabilities
|
2501121 | |
CY2018Q3 | us-gaap |
Liabilities
Liabilities
|
2627145 | |
CY2018Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
9950381 | |
CY2018Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
9457421 | |
CY2018Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
2501121 | |
CY2018Q3 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
844826 | |
CY2018Q4 | us-gaap |
Marketing And Advertising Expense
MarketingAndAdvertisingExpense
|
16856 | |
CY2017Q4 | us-gaap |
Marketing And Advertising Expense
MarketingAndAdvertisingExpense
|
962 | |
CY2018Q4 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
1045500 | |
CY2017Q4 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
1726000 | |
CY2018Q4 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-21138 | |
CY2017Q4 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-1153 | |
CY2018Q4 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-534409 | |
CY2017Q4 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-628639 | |
CY2018Q4 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-538508 | |
CY2017Q4 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-1374364 | |
CY2018Q4 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-180607 | |
CY2017Q4 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-786553 | |
CY2018Q4 | us-gaap |
Notes And Loans Receivable Net Current
NotesAndLoansReceivableNetCurrent
|
24683 | |
CY2018Q3 | us-gaap |
Notes And Loans Receivable Net Current
NotesAndLoansReceivableNetCurrent
|
||
CY2018Q4 | us-gaap |
Notes And Loans Receivable Net Noncurrent
NotesAndLoansReceivableNetNoncurrent
|
783905 | |
CY2018Q3 | us-gaap |
Notes And Loans Receivable Net Noncurrent
NotesAndLoansReceivableNetNoncurrent
|
783905 | |
CY2018Q4 | us-gaap |
Notes Payable Current
NotesPayableCurrent
|
615000 | |
CY2018Q3 | us-gaap |
Notes Payable Current
NotesPayableCurrent
|
521250 | |
CY2018Q4 | us-gaap |
Notes Payable Related Parties Classified Current
NotesPayableRelatedPartiesClassifiedCurrent
|
1776978 | |
CY2018Q3 | us-gaap |
Notes Payable Related Parties Classified Current
NotesPayableRelatedPartiesClassifiedCurrent
|
||
CY2018Q4 | us-gaap |
Notes Payable Related Parties Noncurrent
NotesPayableRelatedPartiesNoncurrent
|
||
CY2018Q3 | us-gaap |
Notes Payable Related Parties Noncurrent
NotesPayableRelatedPartiesNoncurrent
|
1782319 | |
CY2018Q4 | us-gaap |
Operating Expenses
OperatingExpenses
|
357901 | |
CY2017Q4 | us-gaap |
Operating Expenses
OperatingExpenses
|
587811 | |
CY2018Q4 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-357901 | |
CY2017Q4 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-587811 | |
CY2018Q4 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-3030 | |
CY2017Q4 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-2861 | |
CY2018Q4 | us-gaap |
Other Notes Payable Current
OtherNotesPayableCurrent
|
5025 | |
CY2018Q3 | us-gaap |
Other Notes Payable Current
OtherNotesPayableCurrent
|
8906 | |
CY2018Q4 | us-gaap |
Payments For Construction In Process
PaymentsForConstructionInProcess
|
26733 | |
CY2017Q4 | us-gaap |
Payments For Construction In Process
PaymentsForConstructionInProcess
|
1153 | |
CY2018Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.0001 | |
CY2018Q3 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.0001 | |
CY2018Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
20000000 | |
CY2018Q3 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
20000000 | |
CY2018Q4 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | |
CY2018Q3 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | |
CY2018Q4 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | |
CY2018Q3 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | |
CY2018Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
0 | |
CY2018Q3 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
0 | |
CY2018Q4 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
7320 | |
CY2018Q3 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
7470 | |
CY2018Q4 | us-gaap |
Prepaid Rent
PrepaidRent
|
57959 | |
CY2018Q3 | us-gaap |
Prepaid Rent
PrepaidRent
|
57959 | |
CY2018Q4 | us-gaap |
Proceeds From Collection Of Notes Receivable
ProceedsFromCollectionOfNotesReceivable
|
5595 | |
CY2017Q4 | us-gaap |
Proceeds From Collection Of Notes Receivable
ProceedsFromCollectionOfNotesReceivable
|
||
CY2018Q4 | us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
650000 | |
CY2017Q4 | us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
||
CY2018Q4 | us-gaap |
Proceeds From Notes Payable
ProceedsFromNotesPayable
|
||
CY2017Q4 | us-gaap |
Proceeds From Notes Payable
ProceedsFromNotesPayable
|
1726000 | |
CY2018Q4 | us-gaap |
Professional Fees
ProfessionalFees
|
128933 | |
CY2017Q4 | us-gaap |
Professional Fees
ProfessionalFees
|
151987 | |
CY2018Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
2303 | |
CY2018Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
5794 | |
CY2018Q4 | us-gaap |
Restricted Cash And Cash Equivalents
RestrictedCashAndCashEquivalents
|
4435085 | |
CY2018Q3 | us-gaap |
Restricted Cash And Cash Equivalents
RestrictedCashAndCashEquivalents
|
3818805 | |
CY2018Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-13648049 | |
CY2018Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-13109541 | |
CY2018Q4 | us-gaap |
Revenues
Revenues
|
||
CY2017Q4 | us-gaap |
Revenues
Revenues
|
||
CY2018Q4 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
||
CY2017Q4 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
171307 | |
CY2018Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
|
150000 | |
CY2018Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
|
150000 | |
CY2018Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
|
2.21 | |
CY2018Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
|
2.50 | |
CY2018Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Vested And Expected To Vest Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestExercisableNumber
|
150000 | |
CY2018Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Vested And Expected To Vest Exercisable Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestExercisableWeightedAverageExercisePrice
|
2.50 | |
CY2018Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Vested And Expected To Vest Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingNumber
|
150000 | |
CY2018Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Vested And Expected To Vest Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingWeightedAverageExercisePrice
|
2.50 | |
CY2018 | us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Outstanding Weighted Average Remaining Contractual Term2
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2
|
||
CY2018Q4 | us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Outstanding Weighted Average Remaining Contractual Term2
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2
|
P2Y219D | |
CY2018Q4 | us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Vested And Expected To Vest Exercisable Weighted Average Remaining Contractual Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedAndExpectedToVestExercisableWeightedAverageRemainingContractualTerm1
|
P2Y219D | |
CY2018Q4 | us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Vested And Expected To Vest Outstanding Weighted Average Remaining Contractual Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingWeightedAverageRemainingContractualTerm1
|
P2Y219D | |
CY2018Q4 | us-gaap |
Stock Issued During Period Shares Issued For Services
StockIssuedDuringPeriodSharesIssuedForServices
|
65000 | |
CY2018Q4 | us-gaap |
Stock Issued During Period Value Conversion Of Convertible Securities
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
46992 | |
CY2018Q4 | us-gaap |
Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
|
65000 | |
CY2018Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
7449260 | |
CY2018Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
6830276 | |
CY2017Q3 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
2284300 | |
CY2017Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
2568681 | |
CY2018Q3 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
6830276 | |
CY2018Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
7449260 | |
CY2018Q4 | us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
0 | |
CY2017Q4 | us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
0 | |
CY2018Q4 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
22568375 | |
CY2017Q4 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
19366000 | |
CY2018Q4 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
22568375 | |
CY2017Q4 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
19366000 | |
CY2018Q4 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
22568375 | |
CY2017Q4 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
19366000 |