2019 Q4 Form 10-Q Financial Statement
#000143774920003049 Filed on February 19, 2020
Income Statement
Concept | 2019 Q4 | 2018 Q4 |
---|---|---|
Revenue | $34.69K | |
YoY Change | ||
Cost Of Revenue | ||
YoY Change | ||
Gross Profit | ||
YoY Change | ||
Gross Profit Margin | ||
Selling, General & Admin | -$1.183M | $519.6K |
YoY Change | -327.6% | -11.93% |
% of Gross Profit | ||
Research & Development | ||
YoY Change | ||
% of Gross Profit | ||
Depreciation & Amortization | $108.6K | $461.00 |
YoY Change | 23448.37% | -87.67% |
% of Gross Profit | ||
Operating Expenses | -$1.183M | $357.9K |
YoY Change | -430.42% | -39.11% |
Operating Profit | $1.217M | -$357.9K |
YoY Change | -440.12% | -39.11% |
Interest Expense | -$199.3K | $151.4K |
YoY Change | -231.65% | -79.93% |
% of Operating Profit | -16.37% | |
Other Income/Expense, Net | -$199.3K | -$180.6K |
YoY Change | 10.35% | -77.04% |
Pretax Income | $1.018M | -$556.9K |
YoY Change | -282.79% | -59.35% |
Income Tax | $0.00 | $0.00 |
% Of Pretax Income | 0.0% | |
Net Earnings | $1.018M | -$538.5K |
YoY Change | -289.04% | -60.82% |
Net Earnings / Revenue | 2934.44% | |
Basic Earnings Per Share | ||
Diluted Earnings Per Share | $43.31K | -$24.31K |
COMMON SHARES | ||
Basic Shares Outstanding | 23.50M | 22.57M |
Diluted Shares Outstanding | 23.50M | 22.57M |
Balance Sheet
Concept | 2019 Q4 | 2018 Q4 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $62.08K | $71.82K |
YoY Change | -13.56% | -90.16% |
Cash & Equivalents | $62.08K | $71.82K |
Short-Term Investments | ||
Other Short-Term Assets | $358.7K | $4.500M |
YoY Change | -92.03% | 946.6% |
Inventory | ||
Prepaid Expenses | ||
Receivables | $1.520K | $0.00 |
Other Receivables | $1.787M | $24.68K |
Total Short-Term Assets | $2.209M | $4.597M |
YoY Change | -51.94% | 296.01% |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | $7.662M | $2.303K |
YoY Change | 332582.24% | -40.52% |
Goodwill | ||
YoY Change | ||
Intangibles | ||
YoY Change | ||
Long-Term Investments | ||
YoY Change | ||
Other Assets | $3.110K | $2.713M |
YoY Change | -99.89% | -2.07% |
Total Long-Term Assets | $14.85M | $5.354M |
YoY Change | 177.41% | 22.26% |
TOTAL ASSETS | ||
Total Short-Term Assets | $2.209M | $4.597M |
Total Long-Term Assets | $14.85M | $5.354M |
Total Assets | $17.06M | $9.950M |
YoY Change | 71.45% | 79.63% |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $129.4K | $59.63K |
YoY Change | 117.02% | -86.13% |
Accrued Expenses | $104.5K | $44.49K |
YoY Change | 134.97% | -62.93% |
Deferred Revenue | ||
YoY Change | ||
Short-Term Debt | $385.0K | $615.0K |
YoY Change | -37.4% | 39.77% |
Long-Term Debt Due | $0.00 | |
YoY Change | ||
Total Short-Term Liabilities | $626.0K | $2.501M |
YoY Change | -74.97% | 150.76% |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $4.951M | $0.00 |
YoY Change | -100.0% | |
Other Long-Term Liabilities | $4.246M | $0.00 |
YoY Change | ||
Total Long-Term Liabilities | $9.197M | $0.00 |
YoY Change | -100.0% | |
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $626.0K | $2.501M |
Total Long-Term Liabilities | $9.197M | $0.00 |
Total Liabilities | $9.823M | $2.501M |
YoY Change | 292.74% | -15.81% |
SHAREHOLDERS EQUITY | ||
Retained Earnings | -$18.72M | -$13.65M |
YoY Change | 37.18% | 35.79% |
Common Stock | $2.351K | $2.279K |
YoY Change | 3.16% | 17.66% |
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | ||
YoY Change | ||
Treasury Stock Shares | ||
Shareholders Equity | $7.237M | $7.449M |
YoY Change | ||
Total Liabilities & Shareholders Equity | $17.06M | $9.950M |
YoY Change | 71.45% | 79.63% |
Cashflow Statement
Concept | 2019 Q4 | 2018 Q4 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | $1.018M | -$538.5K |
YoY Change | -289.04% | -60.82% |
Depreciation, Depletion And Amortization | $108.6K | $461.00 |
YoY Change | 23448.37% | -87.67% |
Cash From Operating Activities | -$603.5K | -$534.4K |
YoY Change | 12.94% | -14.99% |
INVESTING ACTIVITIES | ||
Capital Expenditures | -$305.0K | -$26.73K |
YoY Change | 1041.11% | |
Acquisitions | ||
YoY Change | ||
Other Investing Activities | $4.810K | $5.600K |
YoY Change | -14.11% | |
Cash From Investing Activities | -$300.2K | -$21.14K |
YoY Change | 1320.26% | 1733.3% |
FINANCING ACTIVITIES | ||
Cash Dividend Paid | ||
YoY Change | ||
Common Stock Issuance & Retirement, Net | $0.00 | $650.0K |
YoY Change | -100.0% | |
Debt Paid & Issued, Net | ||
YoY Change | ||
Cash From Financing Activities | 1.046M | |
YoY Change | -39.43% | |
NET CHANGE | ||
Cash From Operating Activities | -603.5K | -534.4K |
Cash From Investing Activities | -300.2K | -21.14K |
Cash From Financing Activities | 1.046M | |
Net Change In Cash | -903.8K | 490.0K |
YoY Change | -284.46% | -55.3% |
FREE CASH FLOW | ||
Cash From Operating Activities | -$603.5K | -$534.4K |
Capital Expenditures | -$305.0K | -$26.73K |
Free Cash Flow | -$298.5K | -$507.7K |
YoY Change | -41.2% | -19.24% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2019Q4 | acan |
Amortization Of Equity Instruments Issued To Lessor
AmortizationOfEquityInstrumentsIssuedToLessor
|
||
CY2018Q4 | acan |
Amortization Of Equity Instruments Issued To Lessor
AmortizationOfEquityInstrumentsIssuedToLessor
|
9865 | |
CY2018Q3 | acan |
Capital Funding Commitment Fulfilled
CapitalFundingCommitmentFulfilled
|
2.60 | |
CY2019Q4 | acan |
Class Of Warrant Or Right Exercisable
ClassOfWarrantOrRightExercisable
|
11238650 | |
CY2019Q4 | acan |
Class Of Warrant Or Right Exercisable Exercise Price
ClassOfWarrantOrRightExercisableExercisePrice
|
1.52 | |
CY2019Q4 | acan |
Class Of Warrant Or Right Exercisable Weighted Average Remaining Contract Term
ClassOfWarrantOrRightExercisableWeightedAverageRemainingContractTerm
|
P2Y | |
CY2019 | acan |
Class Of Warrant Or Right Outstanding Weighted Average Remaining Contract Term
ClassOfWarrantOrRightOutstandingWeightedAverageRemainingContractTerm
|
P2Y | |
CY2019Q4 | acan |
Class Of Warrant Or Right Outstanding Weighted Average Remaining Contract Term
ClassOfWarrantOrRightOutstandingWeightedAverageRemainingContractTerm
|
P2Y | |
CY2019Q4 | acan |
Debt Instrument Mature Date Extended Amount
DebtInstrumentMatureDateExtendedAmount
|
150000 | |
CY2019Q4 | acan |
Debt Instrument Related Parties Unamortized Premium Current
DebtInstrumentRelatedPartiesUnamortizedPremiumCurrent
|
0 | |
CY2019Q3 | acan |
Debt Instrument Related Parties Unamortized Premium Current
DebtInstrumentRelatedPartiesUnamortizedPremiumCurrent
|
25673 | |
CY2019Q4 | acan |
Depoists On Land Noncurrent
DepoistsOnLandNoncurrent
|
||
CY2019Q3 | acan |
Depoists On Land Noncurrent
DepoistsOnLandNoncurrent
|
2666129 | |
CY2019Q4 | acan |
Increase Decrease In Interest Payable Related Party Net
IncreaseDecreaseInInterestPayableRelatedPartyNet
|
1144 | |
CY2018Q4 | acan |
Increase Decrease In Interest Payable Related Party Net
IncreaseDecreaseInInterestPayableRelatedPartyNet
|
10409 | |
CY2019Q4 | acan |
Increase Decrease In Operating Lease Liability
IncreaseDecreaseInOperatingLeaseLiability
|
-2164 | |
CY2018Q4 | acan |
Increase Decrease In Operating Lease Liability
IncreaseDecreaseInOperatingLeaseLiability
|
||
CY2019Q4 | acan |
Increase Decrease In Tenant Receivable
IncreaseDecreaseInTenantReceivable
|
-14458 | |
CY2018Q4 | acan |
Increase Decrease In Tenant Receivable
IncreaseDecreaseInTenantReceivable
|
||
CY2019Q4 | acan |
Interest Payable Related Party Current
InterestPayableRelatedPartyCurrent
|
13428 | |
CY2019Q3 | acan |
Interest Payable Related Party Current
InterestPayableRelatedPartyCurrent
|
12283 | |
CY2019Q4 | acan |
Notes And Other Receivables Net
NotesAndOtherReceivablesNet
|
1901213 | |
CY2019Q3 | acan |
Notes And Other Receivables Net
NotesAndOtherReceivablesNet
|
148763 | |
CY2019Q4 | acan |
Notes And Other Receivables Net Current
NotesAndOtherReceivablesNetCurrent
|
1786769 | |
CY2019Q4 | dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2020 | |
CY2019Q4 | dei |
Document Period End Date
DocumentPeriodEndDate
|
2019-12-31 | |
CY2019Q4 | dei |
Document Type
DocumentType
|
10-Q | |
CY2019Q4 | dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001508348 | |
CY2020Q1 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
23504820 | |
CY2019Q4 | dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | |
CY2019Q4 | dei |
Entity Emerging Growth Company
EntityEmergingGrowthCompany
|
false | |
CY2019Q4 | dei |
Entity Filer Category
EntityFilerCategory
|
Non-accelerated Filer | |
CY2019Q4 | dei |
Entity Interactive Data Current
EntityInteractiveDataCurrent
|
Yes | |
CY2019Q4 | dei |
Entity Registrant Name
EntityRegistrantName
|
Americann, Inc. | |
CY2019Q4 | dei |
Entity Shell Company
EntityShellCompany
|
false | |
CY2019Q4 | dei |
Entity Small Business
EntitySmallBusiness
|
true | |
CY2019Q4 | dei |
Amendment Flag
AmendmentFlag
|
false | |
CY2019Q4 | dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--09-30 | |
CY2019Q4 | us-gaap |
Assets Current
AssetsCurrent
|
2209040 | |
CY2019Q3 | us-gaap |
Assets Current
AssetsCurrent
|
1407487 | |
CY2019Q3 | acan |
Notes And Other Receivables Net Current
NotesAndOtherReceivablesNetCurrent
|
32270 | |
CY2019Q4 | acan |
Operating Cash Flows From Operating Leases
OperatingCashFlowsFromOperatingLeases
|
85375 | |
CY2019Q3 | acan |
Operating Lease Percentage Of Leassees Gross Revenue
OperatingLeasePercentageOfLeasseesGrossRevenue
|
0.15 | |
CY2019Q4 | acan |
Operating Lease Rightofuse Asset Amortization Expense
OperatingLeaseRightofuseAssetAmortizationExpense
|
16655 | |
CY2018Q4 | acan |
Operating Lease Rightofuse Asset Amortization Expense
OperatingLeaseRightofuseAssetAmortizationExpense
|
||
CY2014Q1 | acan |
Ownership Percentage Transfered
OwnershipPercentageTransfered
|
0.93 | |
CY2019Q4 | acan |
Payments To Acquire Property Plant And Equipment Excluding Construction In Progress
PaymentsToAcquirePropertyPlantAndEquipmentExcludingConstructionInProgress
|
197442 | |
CY2018Q4 | acan |
Payments To Acquire Property Plant And Equipment Excluding Construction In Progress
PaymentsToAcquirePropertyPlantAndEquipmentExcludingConstructionInProgress
|
||
CY2019Q4 | acan |
Proceeds From Warrant Exercises Net
ProceedsFromWarrantExercisesNet
|
||
CY2018Q4 | acan |
Proceeds From Warrant Exercises Net
ProceedsFromWarrantExercisesNet
|
395500 | |
CY2019Q4 | acan |
Security Deposit And Other Noncurrent Assets
SecurityDepositAndOtherNoncurrentAssets
|
3110 | |
CY2019Q3 | acan |
Security Deposit And Other Noncurrent Assets
SecurityDepositAndOtherNoncurrentAssets
|
3110 | |
CY2018Q4 | acan |
Stock Issued During Period Value Issued For Cash Net
StockIssuedDuringPeriodValueIssuedForCashNet
|
650000 | |
CY2018Q4 | acan |
Stock Issued During Period Value Warrants Exercised
StockIssuedDuringPeriodValueWarrantsExercised
|
395500 | |
CY2019Q4 | acan |
Tenant Receivable Current
TenantReceivableCurrent
|
1524 | |
CY2019Q3 | acan |
Tenant Receivable Current
TenantReceivableCurrent
|
11564 | |
CY2019Q4 | dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q1 | |
CY2019Q4 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
129408 | |
CY2019Q3 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
265276 | |
CY2019Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
109719 | |
CY2019Q3 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
1152 | |
CY2019Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
24230056 | |
CY2019Q3 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
24121534 | |
CY2019Q4 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
108522 | |
CY2019Q3 | us-gaap |
Allowance For Notes And Loans Receivable Noncurrent
AllowanceForNotesAndLoansReceivableNoncurrent
|
1761675 | |
CY2019Q4 | us-gaap |
Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
|
77332 | |
CY2018Q4 | us-gaap |
Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
|
133409 | |
CY2019Q4 | us-gaap |
Assets
Assets
|
17060147 | |
CY2019Q3 | us-gaap |
Assets
Assets
|
11766007 | |
CY2019Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
62078 | |
CY2019Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
465843 | |
CY2019Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
388300 | |
CY2019Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
1292062 | |
CY2018Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
4016949 | |
CY2018Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
4506902 | |
CY2019Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
-903762 | |
CY2018Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
489953 | |
CY2019Q3 | us-gaap |
Class Of Warrant Or Right Exercise Price Of Warrants Or Rights1
ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights1
|
1.52 | |
CY2019Q4 | us-gaap |
Class Of Warrant Or Right Exercise Price Of Warrants Or Rights1
ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights1
|
1.52 | |
CY2019Q3 | us-gaap |
Class Of Warrant Or Right Outstanding
ClassOfWarrantOrRightOutstanding
|
11238650 | |
CY2019Q4 | us-gaap |
Class Of Warrant Or Right Outstanding
ClassOfWarrantOrRightOutstanding
|
11238650 | |
CY2019Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2019Q3 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2019Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.0001 | |
CY2019Q4 | us-gaap |
Interest Expense Other
InterestExpenseOther
|
159449 | |
CY2018Q4 | us-gaap |
Interest Expense Other
InterestExpenseOther
|
151388 | |
CY2019Q4 | us-gaap |
Interest Expense Related Party
InterestExpenseRelatedParty
|
39849 | |
CY2018Q4 | us-gaap |
Interest Expense Related Party
InterestExpenseRelatedParty
|
33861 | |
CY2019Q3 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.0001 | |
CY2019Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
100000000 | |
CY2019Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
100000000 | |
CY2019Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
23504820 | |
CY2019Q3 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
23504820 | |
CY2019Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
23504820 | |
CY2019Q3 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
23504820 | |
CY2019Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
2351 | |
CY2019Q3 | us-gaap |
Common Stock Value
CommonStockValue
|
2351 | |
CY2019Q4 | us-gaap |
Debt Instrument Unamortized Discount Current
DebtInstrumentUnamortizedDiscountCurrent
|
0 | |
CY2019Q3 | us-gaap |
Debt Instrument Unamortized Discount Current
DebtInstrumentUnamortizedDiscountCurrent
|
0 | |
CY2019Q4 | us-gaap |
Debt Instrument Unamortized Discount Noncurrent
DebtInstrumentUnamortizedDiscountNoncurrent
|
805271 | |
CY2019Q3 | us-gaap |
Debt Instrument Unamortized Discount Noncurrent
DebtInstrumentUnamortizedDiscountNoncurrent
|
882603 | |
CY2019Q4 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
108558 | |
CY2018Q4 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
461 | |
CY2019Q4 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
0.04 | |
CY2018Q4 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.02 | |
CY2019Q4 | us-gaap |
Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Period For Recognition1
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedPeriodForRecognition1
|
P2Y91D | |
CY2019Q4 | us-gaap |
Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Stock Options
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedStockOptions
|
132080 | |
CY2019Q4 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
456348 | |
CY2018Q4 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
212112 | |
CY2019Q4 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
0 | |
CY2018Q4 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
0 | |
CY2019Q4 | us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
||
CY2018Q4 | us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
||
CY2019Q4 | us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
-135868 | |
CY2018Q4 | us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
-203813 | |
CY2019Q4 | us-gaap |
Increase Decrease In Interest Payable Net
IncreaseDecreaseInInterestPayableNet
|
-27582 | |
CY2018Q4 | us-gaap |
Increase Decrease In Interest Payable Net
IncreaseDecreaseInInterestPayableNet
|
-10531 | |
CY2019Q4 | us-gaap |
Increase Decrease In Notes Payable Related Parties
IncreaseDecreaseInNotesPayableRelatedParties
|
||
CY2018Q4 | us-gaap |
Increase Decrease In Notes Payable Related Parties
IncreaseDecreaseInNotesPayableRelatedParties
|
||
CY2019Q4 | us-gaap |
Increase Decrease In Other Accounts Payable And Accrued Liabilities
IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities
|
-2098 | |
CY2018Q4 | us-gaap |
Increase Decrease In Other Accounts Payable And Accrued Liabilities
IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities
|
-3881 | |
CY2019Q4 | us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
18815 | |
CY2018Q4 | us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
-150 | |
CY2019Q4 | us-gaap |
Interest Paid Net
InterestPaidNet
|
77470 | |
CY2018Q4 | us-gaap |
Interest Paid Net
InterestPaidNet
|
51959 | |
CY2019Q4 | us-gaap |
Interest Payable Current
InterestPayableCurrent
|
95445 | |
CY2019Q3 | us-gaap |
Interest Payable Current
InterestPayableCurrent
|
121883 | |
CY2019Q4 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
||
CY2018Q4 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
7672 | |
CY2019Q4 | us-gaap |
Issuance Of Stock And Warrants For Services Or Claims
IssuanceOfStockAndWarrantsForServicesOrClaims
|
||
CY2018Q4 | us-gaap |
Issuance Of Stock And Warrants For Services Or Claims
IssuanceOfStockAndWarrantsForServicesOrClaims
|
65000 | |
CY2019Q4 | us-gaap |
Lessee Operating Lease Discount Rate
LesseeOperatingLeaseDiscountRate
|
0.079 | |
CY2019Q4 | us-gaap |
Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
|
15965125 | |
CY2019Q4 | us-gaap |
Lessee Operating Lease Liability Payments Due After Year Five
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive
|
14343000 | |
CY2019Q4 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Five
LesseeOperatingLeaseLiabilityPaymentsDueYearFive
|
341500 | |
CY2019Q4 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Four
LesseeOperatingLeaseLiabilityPaymentsDueYearFour
|
341500 | |
CY2019Q4 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Three
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
|
341500 | |
CY2019Q4 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
|
341500 | |
CY2019Q4 | us-gaap |
Lessee Operating Lease Liability Payments Remainder Of Fiscal Year
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear
|
256125 | |
CY2019Q4 | us-gaap |
Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
|
11710420 | |
CY2019Q4 | us-gaap |
Lessee Operating Lease Term Of Contract
LesseeOperatingLeaseTermOfContract
|
P47Y | |
CY2019Q4 | us-gaap |
Liabilities
Liabilities
|
9822964 | |
CY2019Q3 | us-gaap |
Liabilities
Liabilities
|
5655331 | |
CY2019Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
17060147 | |
CY2019Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
11766007 | |
CY2019Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
625977 | |
CY2019Q3 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
781288 | |
CY2019Q4 | us-gaap |
Long Term Notes Payable
LongTermNotesPayable
|
3194729 | |
CY2019Q3 | us-gaap |
Long Term Notes Payable
LongTermNotesPayable
|
3117397 | |
CY2019Q4 | us-gaap |
Marketing And Advertising Expense
MarketingAndAdvertisingExpense
|
36126 | |
CY2018Q4 | us-gaap |
Marketing And Advertising Expense
MarketingAndAdvertisingExpense
|
16856 | |
CY2019Q4 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
||
CY2018Q4 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
1045500 | |
CY2019Q4 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-300214 | |
CY2018Q4 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-21138 | |
CY2019Q4 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-603548 | |
CY2018Q4 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-534409 | |
CY2019Q4 | us-gaap |
Net Income Loss
NetIncomeLoss
|
1017985 | |
CY2018Q4 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-538508 | |
CY2019Q4 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-199298 | |
CY2018Q4 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-180607 | |
CY2019Q4 | us-gaap |
Notes And Loans Receivable Net Current
NotesAndLoansReceivableNetCurrent
|
1757257 | |
CY2019Q3 | us-gaap |
Notes And Loans Receivable Net Current
NotesAndLoansReceivableNetCurrent
|
||
CY2019Q4 | us-gaap |
Notes And Loans Receivable Net Noncurrent
NotesAndLoansReceivableNetNoncurrent
|
||
CY2019Q3 | us-gaap |
Notes And Loans Receivable Net Noncurrent
NotesAndLoansReceivableNetNoncurrent
|
||
CY2019Q4 | us-gaap |
Notes Payable Current
NotesPayableCurrent
|
385000 | |
CY2019Q3 | us-gaap |
Notes Payable Current
NotesPayableCurrent
|
385000 | |
CY2019Q4 | us-gaap |
Notes Payable Related Parties Noncurrent
NotesPayableRelatedPartiesNoncurrent
|
1756646 | |
CY2019Q3 | us-gaap |
Notes Payable Related Parties Noncurrent
NotesPayableRelatedPartiesNoncurrent
|
1756646 | |
CY2019Q4 | us-gaap |
Notes Receivable Related Parties Current
NotesReceivableRelatedPartiesCurrent
|
29512 | |
CY2019Q3 | us-gaap |
Notes Receivable Related Parties Current
NotesReceivableRelatedPartiesCurrent
|
32270 | |
CY2019Q4 | us-gaap |
Notes Receivable Related Parties Noncurrent
NotesReceivableRelatedPartiesNoncurrent
|
114444 | |
CY2019Q3 | us-gaap |
Notes Receivable Related Parties Noncurrent
NotesReceivableRelatedPartiesNoncurrent
|
116493 | |
CY2019Q4 | us-gaap |
Operating Expenses
OperatingExpenses
|
-1182592 | |
CY2018Q4 | us-gaap |
Operating Expenses
OperatingExpenses
|
357901 | |
CY2019Q4 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
1217283 | |
CY2018Q4 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-357901 | |
CY2019Q4 | us-gaap |
Operating Lease Expense
OperatingLeaseExpense
|
103666 | |
CY2018Q4 | us-gaap |
Operating Lease Expense
OperatingLeaseExpense
|
103615 | |
CY2019Q4 | us-gaap |
Operating Lease Liability
OperatingLeaseLiability
|
4256869 | |
CY2019Q4 | us-gaap |
Operating Lease Liability
OperatingLeaseLiability
|
4254705 | |
CY2019Q4 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
9093 | |
CY2019Q3 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
||
CY2019Q4 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
4245612 | |
CY2019Q3 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
||
CY2019Q4 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
6980957 | |
CY2019Q4 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
6964302 | |
CY2019Q3 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
||
CY2019Q4 | us-gaap |
Operating Leases Income Statement Lease Revenue
OperatingLeasesIncomeStatementLeaseRevenue
|
34691 | |
CY2018Q4 | us-gaap |
Operating Leases Income Statement Lease Revenue
OperatingLeasesIncomeStatementLeaseRevenue
|
||
CY2019Q4 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
7031 | |
CY2019Q3 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
9129 | |
CY2019Q4 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
||
CY2018Q4 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-3030 | |
CY2019Q4 | us-gaap |
Payments For Construction In Process
PaymentsForConstructionInProcess
|
107579 | |
CY2018Q4 | us-gaap |
Payments For Construction In Process
PaymentsForConstructionInProcess
|
26733 | |
CY2019Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.0001 | |
CY2019Q3 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.0001 | |
CY2019Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
20000000 | |
CY2019Q3 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
20000000 | |
CY2019Q4 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | |
CY2019Q3 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | |
CY2019Q4 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | |
CY2019Q3 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | |
CY2019Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
0 | |
CY2019Q3 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
0 | |
CY2019Q4 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
32447 | |
CY2019Q3 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
13632 | |
CY2019Q4 | us-gaap |
Prepaid Rent
PrepaidRent
|
||
CY2019Q3 | us-gaap |
Prepaid Rent
PrepaidRent
|
57959 | |
CY2019Q4 | us-gaap |
Proceeds From Collection Of Notes Receivable
ProceedsFromCollectionOfNotesReceivable
|
4807 | |
CY2018Q4 | us-gaap |
Proceeds From Collection Of Notes Receivable
ProceedsFromCollectionOfNotesReceivable
|
5595 | |
CY2019Q4 | us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
||
CY2018Q4 | us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
650000 | |
CY2019Q4 | us-gaap |
Professional Fees
ProfessionalFees
|
86609 | |
CY2018Q4 | us-gaap |
Professional Fees
ProfessionalFees
|
128933 | |
CY2019Q4 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
7771391 | |
CY2019Q3 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
7573940 | |
CY2019Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
7661672 | |
CY2019Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
7572788 | |
CY2019Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Vested And Expected To Vest Exercisable Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestExercisableWeightedAverageExercisePrice
|
1.69 | |
CY2019Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Vested And Expected To Vest Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingNumber
|
1050000 | |
CY2019Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Vested And Expected To Vest Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingWeightedAverageExercisePrice
|
1.64 | |
CY2019Q4 | us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Outstanding Weighted Average Remaining Contractual Term2
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2
|
P4Y73D | |
CY2019 | us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Vested And Expected To Vest Exercisable Weighted Average Remaining Contractual Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedAndExpectedToVestExercisableWeightedAverageRemainingContractualTerm1
|
P4Y | |
CY2019Q4 | us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Vested And Expected To Vest Exercisable Weighted Average Remaining Contractual Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedAndExpectedToVestExercisableWeightedAverageRemainingContractualTerm1
|
P4Y | |
CY2019Q4 | us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Vested And Expected To Vest Outstanding Weighted Average Remaining Contractual Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingWeightedAverageRemainingContractualTerm1
|
P4Y73D | |
CY2019Q4 | us-gaap |
Stock Issued1
StockIssued1
|
||
CY2018Q4 | us-gaap |
Stock Issued1
StockIssued1
|
46992 | |
CY2018Q4 | us-gaap |
Stock Issued During Period Value Conversion Of Convertible Securities
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
46992 | |
CY2018Q4 | us-gaap |
Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
|
65000 | |
CY2019Q4 | us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
-1761675 | |
CY2018Q4 | us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
||
CY2019Q4 | us-gaap |
Restricted Cash And Cash Equivalents
RestrictedCashAndCashEquivalents
|
326222 | |
CY2019Q3 | us-gaap |
Restricted Cash And Cash Equivalents
RestrictedCashAndCashEquivalents
|
826219 | |
CY2019Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-16995224 | |
CY2019Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-18013209 | |
CY2019Q4 | us-gaap |
Revenues
Revenues
|
34691 | |
CY2018Q4 | us-gaap |
Revenues
Revenues
|
||
CY2019Q4 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
108522 | |
CY2018Q4 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
||
CY2019Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
|
0 | |
CY2019Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
|
1050000 | |
CY2019Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
|
1.64 | |
CY2019Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Vested And Expected To Vest Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestExercisableNumber
|
800000 | |
CY2019Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Vested And Expected To Vest Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestExercisableNumber
|
800000 | |
CY2019Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Vested And Expected To Vest Exercisable Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestExercisableWeightedAverageExercisePrice
|
1.69 | |
CY2018Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
7449260 | |
CY2019Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
7237183 | |
CY2019Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
6110676 | |
CY2018Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
6830276 | |
CY2019Q4 | us-gaap |
Unrecognized Tax Benefits
UnrecognizedTaxBenefits
|
0 | |
CY2019Q4 | us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
0 | |
CY2018Q4 | us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
0 | |
CY2019Q4 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
23504820 | |
CY2018Q4 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
22568375 | |
CY2019Q4 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
23504820 | |
CY2018Q4 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
22568375 | |
CY2019Q4 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
23504820 | |
CY2018Q4 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
22568375 |