2020 Q4 Form 10-Q Financial Statement
#000143774921002979 Filed on February 16, 2021
Income Statement
Concept | 2020 Q4 | 2019 Q4 |
---|---|---|
Revenue | $271.6K | $34.69K |
YoY Change | 682.87% | |
Cost Of Revenue | $7.500K | |
YoY Change | ||
Gross Profit | $264.1K | |
YoY Change | ||
Gross Profit Margin | 97.24% | |
Selling, General & Admin | $574.2K | -$1.183M |
YoY Change | -148.55% | -327.6% |
% of Gross Profit | 217.41% | |
Research & Development | ||
YoY Change | ||
% of Gross Profit | ||
Depreciation & Amortization | $112.6K | $108.6K |
YoY Change | 3.75% | 23448.37% |
% of Gross Profit | 42.65% | |
Operating Expenses | $566.7K | -$1.183M |
YoY Change | -147.92% | -430.42% |
Operating Profit | -$302.6K | $1.217M |
YoY Change | -124.86% | -440.12% |
Interest Expense | -$199.7K | -$199.3K |
YoY Change | 0.2% | -231.65% |
% of Operating Profit | -16.37% | |
Other Income/Expense, Net | -$199.7K | -$199.3K |
YoY Change | 0.2% | 10.35% |
Pretax Income | -$502.3K | $1.018M |
YoY Change | -149.34% | -282.79% |
Income Tax | $0.00 | $0.00 |
% Of Pretax Income | 0.0% | |
Net Earnings | -$502.3K | $1.018M |
YoY Change | -149.34% | -289.04% |
Net Earnings / Revenue | -184.95% | 2934.44% |
Basic Earnings Per Share | ||
Diluted Earnings Per Share | -$21.20K | $43.31K |
COMMON SHARES | ||
Basic Shares Outstanding | 23.70M | 23.50M |
Diluted Shares Outstanding | 23.70M | 23.50M |
Balance Sheet
Concept | 2020 Q4 | 2019 Q4 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $448.3K | $62.08K |
YoY Change | 622.07% | -13.56% |
Cash & Equivalents | $448.3K | $62.08K |
Short-Term Investments | ||
Other Short-Term Assets | $13.09K | $358.7K |
YoY Change | -96.35% | -92.03% |
Inventory | ||
Prepaid Expenses | ||
Receivables | $140.8K | $1.520K |
Other Receivables | $38.75K | $1.787M |
Total Short-Term Assets | $640.9K | $2.209M |
YoY Change | -70.99% | -51.94% |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | $7.400M | $7.662M |
YoY Change | -3.42% | 332582.24% |
Goodwill | ||
YoY Change | ||
Intangibles | ||
YoY Change | ||
Long-Term Investments | ||
YoY Change | ||
Other Assets | $3.110K | |
YoY Change | -99.89% | |
Total Long-Term Assets | $14.37M | $14.85M |
YoY Change | -3.24% | 177.41% |
TOTAL ASSETS | ||
Total Short-Term Assets | $640.9K | $2.209M |
Total Long-Term Assets | $14.37M | $14.85M |
Total Assets | $15.01M | $17.06M |
YoY Change | -12.01% | 71.45% |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $85.00K | $129.4K |
YoY Change | -34.32% | 117.02% |
Accrued Expenses | $89.23K | $104.5K |
YoY Change | -14.65% | 134.97% |
Deferred Revenue | ||
YoY Change | ||
Short-Term Debt | $301.0K | $385.0K |
YoY Change | -21.82% | -37.4% |
Long-Term Debt Due | ||
YoY Change | ||
Total Short-Term Liabilities | $818.0K | $626.0K |
YoY Change | 30.67% | -74.97% |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $4.578M | $4.951M |
YoY Change | -7.53% | |
Other Long-Term Liabilities | $4.243M | $4.246M |
YoY Change | -0.06% | |
Total Long-Term Liabilities | $8.822M | $9.197M |
YoY Change | -4.08% | |
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $818.0K | $626.0K |
Total Long-Term Liabilities | $8.822M | $9.197M |
Total Liabilities | $9.640M | $9.823M |
YoY Change | -1.87% | 292.74% |
SHAREHOLDERS EQUITY | ||
Retained Earnings | -$19.22M | -$18.72M |
YoY Change | 2.68% | 37.18% |
Common Stock | $2.370K | $2.351K |
YoY Change | 0.81% | 3.16% |
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | ||
YoY Change | ||
Treasury Stock Shares | ||
Shareholders Equity | $5.371M | $7.237M |
YoY Change | ||
Total Liabilities & Shareholders Equity | $15.01M | $17.06M |
YoY Change | -12.01% | 71.45% |
Cashflow Statement
Concept | 2020 Q4 | 2019 Q4 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | -$502.3K | $1.018M |
YoY Change | -149.34% | -289.04% |
Depreciation, Depletion And Amortization | $112.6K | $108.6K |
YoY Change | 3.75% | 23448.37% |
Cash From Operating Activities | -$242.4K | -$603.5K |
YoY Change | -59.83% | 12.94% |
INVESTING ACTIVITIES | ||
Capital Expenditures | -$305.0K | |
YoY Change | 1041.11% | |
Acquisitions | ||
YoY Change | ||
Other Investing Activities | $8.120K | $4.810K |
YoY Change | 68.81% | -14.11% |
Cash From Investing Activities | $8.117K | -$300.2K |
YoY Change | -102.7% | 1320.26% |
FINANCING ACTIVITIES | ||
Cash Dividend Paid | ||
YoY Change | ||
Common Stock Issuance & Retirement, Net | $0.00 | |
YoY Change | -100.0% | |
Debt Paid & Issued, Net | ||
YoY Change | ||
Cash From Financing Activities | $500.0K | |
YoY Change | ||
NET CHANGE | ||
Cash From Operating Activities | -$242.4K | -603.5K |
Cash From Investing Activities | $8.117K | -300.2K |
Cash From Financing Activities | $500.0K | |
Net Change In Cash | $265.7K | -903.8K |
YoY Change | -129.4% | -284.46% |
FREE CASH FLOW | ||
Cash From Operating Activities | -$242.4K | -$603.5K |
Capital Expenditures | -$305.0K | |
Free Cash Flow | -$298.5K | |
YoY Change | -41.2% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2020Q3 | acan |
Interest Payable Related Party Current
InterestPayableRelatedPartyCurrent
|
26246 | |
CY2020Q4 | acan |
Class Of Warrant Or Right Exercisable
ClassOfWarrantOrRightExercisable
|
8911650 | |
CY2020Q4 | acan |
Class Of Warrant Or Right Exercisable Exercise Price
ClassOfWarrantOrRightExercisableExercisePrice
|
1.26 | |
CY2020Q4 | acan |
Class Of Warrant Or Right Exercisable Weighted Average Remaining Contract Term
ClassOfWarrantOrRightExercisableWeightedAverageRemainingContractTerm
|
P1Y146D | |
CY2020Q4 | acan |
Class Of Warrant Or Right Exercised During Period
ClassOfWarrantOrRightExercisedDuringPeriod
|
727000 | |
CY2020Q4 | acan |
Class Of Warrant Or Right Expired During Period Exercise Price
ClassOfWarrantOrRightExpiredDuringPeriodExercisePrice
|
3 | |
CY2020 | acan |
Class Of Warrant Or Right Outstanding Weighted Average Remaining Contract Term
ClassOfWarrantOrRightOutstandingWeightedAverageRemainingContractTerm
|
P1Y182D | |
CY2020Q4 | acan |
Class Of Warrant Or Right Outstanding Weighted Average Remaining Contract Term
ClassOfWarrantOrRightOutstandingWeightedAverageRemainingContractTerm
|
P1Y146D | |
CY2020Q4 | acan |
Increase Decrease In Interest Payable Related Party Net
IncreaseDecreaseInInterestPayableRelatedPartyNet
|
13194 | |
CY2019Q4 | acan |
Increase Decrease In Interest Payable Related Party Net
IncreaseDecreaseInInterestPayableRelatedPartyNet
|
1144 | |
CY2020Q4 | acan |
Increase Decrease In Operating Lease Liability
IncreaseDecreaseInOperatingLeaseLiability
|
-2341 | |
CY2019Q4 | acan |
Increase Decrease In Operating Lease Liability
IncreaseDecreaseInOperatingLeaseLiability
|
-2164 | |
CY2020Q4 | acan |
Increase Decrease In Tenant Receivable
IncreaseDecreaseInTenantReceivable
|
16174 | |
CY2019Q4 | acan |
Increase Decrease In Tenant Receivable
IncreaseDecreaseInTenantReceivable
|
-14458 | |
CY2020Q4 | acan |
Interest Payable Related Party Current
InterestPayableRelatedPartyCurrent
|
39440 | |
CY2020Q4 | acan |
Lessee Operating Lease Liability To Be Paid After Year Four
LesseeOperatingLeaseLiabilityToBePaidAfterYearFour
|
14001500 | |
CY2020Q4 | acan |
Notes And Other Receivables Net
NotesAndOtherReceivablesNet
|
111395 | |
CY2020Q3 | acan |
Notes And Other Receivables Net
NotesAndOtherReceivablesNet
|
119512 | |
CY2020Q4 | acan |
Notes And Other Receivables Net Current
NotesAndOtherReceivablesNetCurrent
|
38753 | |
CY2020Q3 | acan |
Notes And Other Receivables Net Current
NotesAndOtherReceivablesNetCurrent
|
37165 | |
CY2020Q4 | acan |
Operating Cash Flows From Operating Leases
OperatingCashFlowsFromOperatingLeases
|
85375 | |
CY2020Q4 | acan |
Operating Lease Rightofuse Asset Amortization Expense
OperatingLeaseRightofuseAssetAmortizationExpense
|
16830 | |
CY2019Q4 | acan |
Operating Lease Rightofuse Asset Amortization Expense
OperatingLeaseRightofuseAssetAmortizationExpense
|
16655 | |
CY2014Q1 | acan |
Ownership Percentage Transfered
OwnershipPercentageTransfered
|
0.93 | |
CY2020Q4 | acan |
Payments To Acquire Property Plant And Equipment Excluding Construction In Progress
PaymentsToAcquirePropertyPlantAndEquipmentExcludingConstructionInProgress
|
||
CY2019Q4 | acan |
Payments To Acquire Property Plant And Equipment Excluding Construction In Progress
PaymentsToAcquirePropertyPlantAndEquipmentExcludingConstructionInProgress
|
197442 | |
CY2020Q4 | acan |
Tenant Receivable Current
TenantReceivableCurrent
|
140791 | |
CY2020Q3 | acan |
Tenant Receivable Current
TenantReceivableCurrent
|
124617 | |
CY2020Q4 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
337553 | |
CY2020Q3 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
276155 | |
CY2020Q4 | us-gaap |
Accounts Payable Related Parties Current
AccountsPayableRelatedPartiesCurrent
|
85000 | |
CY2020Q3 | us-gaap |
Accounts Payable Related Parties Current
AccountsPayableRelatedPartiesCurrent
|
65000 | |
CY2020Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
560639 | |
CY2020Q3 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
448006 | |
CY2020Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
24593485 | |
CY2020Q3 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
24593485 | |
CY2019Q4 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
108522 | |
CY2020Q4 | us-gaap |
Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
|
68938 | |
CY2019Q4 | us-gaap |
Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
|
77332 | |
CY2020Q4 | us-gaap |
Assets
Assets
|
15010577 | |
CY2020Q3 | us-gaap |
Assets
Assets
|
14866289 | |
CY2020Q4 | us-gaap |
Assets Current
AssetsCurrent
|
640897 | |
CY2020Q3 | us-gaap |
Assets Current
AssetsCurrent
|
357441 | |
CY2020Q3 | us-gaap |
Class Of Warrant Or Right Exercise Price Of Warrants Or Rights1
ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights1
|
1.39 | |
CY2020Q4 | us-gaap |
Class Of Warrant Or Right Exercise Price Of Warrants Or Rights1
ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights1
|
1.26 | |
CY2020Q3 | us-gaap |
Class Of Warrant Or Right Outstanding
ClassOfWarrantOrRightOutstanding
|
9638650 | |
CY2020Q4 | us-gaap |
Class Of Warrant Or Right Outstanding
ClassOfWarrantOrRightOutstanding
|
8911650 | |
CY2020Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2020Q3 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2020Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.0001 | |
CY2020Q3 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.0001 | |
CY2019Q4 | us-gaap |
Depreciation
Depreciation
|
108558 | |
CY2020Q4 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
112633 | |
CY2019Q4 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
108558 | |
CY2020Q4 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.02 | |
CY2019Q4 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
0.04 | |
CY2020Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
448263 | |
CY2020Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
183009 | |
CY2020Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
458853 | |
CY2020Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
193159 | |
CY2019Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
1292062 | |
CY2019Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
388300 | |
CY2020Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
265694 | |
CY2019Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
-903762 | |
CY2020Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
100000000 | |
CY2020Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
100000000 | |
CY2020Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
23696310 | |
CY2020Q3 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
23696310 | |
CY2020Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
23696310 | |
CY2020Q3 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
23696310 | |
CY2020Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
2370 | |
CY2020Q3 | us-gaap |
Common Stock Value
CommonStockValue
|
2370 | |
CY2020Q4 | us-gaap |
Debt Instrument Unamortized Discount Noncurrent
DebtInstrumentUnamortizedDiscountNoncurrent
|
503295 | |
CY2020Q3 | us-gaap |
Debt Instrument Unamortized Discount Noncurrent
DebtInstrumentUnamortizedDiscountNoncurrent
|
571483 | |
CY2020Q4 | us-gaap |
Depreciation
Depreciation
|
112633 | |
CY2019Q4 | us-gaap |
Operating Lease Expense
OperatingLeaseExpense
|
103666 | |
CY2019Q4 | us-gaap |
Operating Lease Liability
OperatingLeaseLiability
|
4256869 | |
CY2020Q4 | us-gaap |
Operating Lease Liability
OperatingLeaseLiability
|
4245611 | |
CY2020Q4 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
2387 | |
CY2020Q3 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
4728 | |
CY2020Q4 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
4243224 | |
CY2020Q4 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
475881 | |
CY2019Q4 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
456348 | |
CY2020Q4 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
0 | |
CY2019Q4 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
0 | |
CY2020Q4 | us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
||
CY2019Q4 | us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
||
CY2020Q4 | us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
61398 | |
CY2019Q4 | us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
-135868 | |
CY2020Q4 | us-gaap |
Increase Decrease In Accounts Payable Related Parties
IncreaseDecreaseInAccountsPayableRelatedParties
|
20000 | |
CY2019Q4 | us-gaap |
Increase Decrease In Accounts Payable Related Parties
IncreaseDecreaseInAccountsPayableRelatedParties
|
||
CY2020Q4 | us-gaap |
Increase Decrease In Interest Payable Net
IncreaseDecreaseInInterestPayableNet
|
758 | |
CY2019Q4 | us-gaap |
Increase Decrease In Interest Payable Net
IncreaseDecreaseInInterestPayableNet
|
-27582 | |
CY2020Q4 | us-gaap |
Increase Decrease In Other Accounts Payable And Accrued Liabilities
IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities
|
-15375 | |
CY2019Q4 | us-gaap |
Increase Decrease In Other Accounts Payable And Accrued Liabilities
IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities
|
-2098 | |
CY2020Q4 | us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
||
CY2019Q4 | us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
18815 | |
CY2020Q4 | us-gaap |
Interest Expense Other
InterestExpenseOther
|
191659 | |
CY2019Q4 | us-gaap |
Interest Expense Other
InterestExpenseOther
|
159449 | |
CY2020Q4 | us-gaap |
Interest Expense Related Party
InterestExpenseRelatedParty
|
13195 | |
CY2019Q4 | us-gaap |
Interest Expense Related Party
InterestExpenseRelatedParty
|
39849 | |
CY2020Q4 | us-gaap |
Interest Paid Net
InterestPaidNet
|
121964 | |
CY2019Q4 | us-gaap |
Interest Paid Net
InterestPaidNet
|
77470 | |
CY2020Q4 | us-gaap |
Interest Payable Current
InterestPayableCurrent
|
86847 | |
CY2020Q3 | us-gaap |
Interest Payable Current
InterestPayableCurrent
|
72895 | |
CY2020Q4 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
5148 | |
CY2019Q4 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
||
CY2020Q4 | us-gaap |
Lessee Operating Lease Discount Rate
LesseeOperatingLeaseDiscountRate
|
0.079 | |
CY2020Q4 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-199706 | |
CY2019Q4 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-199298 | |
CY2020Q4 | us-gaap |
Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
|
15623625 | |
CY2020Q4 | us-gaap |
Lessee Operating Lease Liability Payments Due Next Twelve Months
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths
|
341500 | |
CY2020Q4 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Four
LesseeOperatingLeaseLiabilityPaymentsDueYearFour
|
341500 | |
CY2020Q4 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Three
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
|
341500 | |
CY2020Q4 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
|
341500 | |
CY2020Q4 | us-gaap |
Lessee Operating Lease Liability Payments Remainder Of Fiscal Year
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear
|
256125 | |
CY2020Q4 | us-gaap |
Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
|
11378014 | |
CY2020Q4 | us-gaap |
Lessee Operating Lease Term Of Contract
LesseeOperatingLeaseTermOfContract
|
P45Y273D | |
CY2020Q4 | us-gaap |
Liabilities
Liabilities
|
9639558 | |
CY2020Q3 | us-gaap |
Liabilities
Liabilities
|
8992986 | |
CY2020Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
15010577 | |
CY2020Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
14866289 | |
CY2020Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
817983 | |
CY2020Q3 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
589599 | |
CY2020Q4 | us-gaap |
Long Term Notes Payable
LongTermNotesPayable
|
3996705 | |
CY2020Q3 | us-gaap |
Long Term Notes Payable
LongTermNotesPayable
|
3578517 | |
CY2020Q4 | us-gaap |
Marketing And Advertising Expense
MarketingAndAdvertisingExpense
|
1426 | |
CY2019Q4 | us-gaap |
Marketing And Advertising Expense
MarketingAndAdvertisingExpense
|
36126 | |
CY2020Q4 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
500000 | |
CY2019Q4 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
||
CY2020Q4 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
8117 | |
CY2019Q4 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-300214 | |
CY2020Q4 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-242423 | |
CY2019Q4 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-603548 | |
CY2020Q4 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-502284 | |
CY2019Q4 | us-gaap |
Net Income Loss
NetIncomeLoss
|
1017985 | |
CY2020Q4 | us-gaap |
Notes Payable Current
NotesPayableCurrent
|
301000 | |
CY2020Q3 | us-gaap |
Notes Payable Current
NotesPayableCurrent
|
150250 | |
CY2020Q4 | us-gaap |
Notes Payable Related Parties Noncurrent
NotesPayableRelatedPartiesNoncurrent
|
581646 | |
CY2020Q3 | us-gaap |
Notes Payable Related Parties Noncurrent
NotesPayableRelatedPartiesNoncurrent
|
581646 | |
CY2020Q4 | us-gaap |
Notes Receivable Related Parties Current
NotesReceivableRelatedPartiesCurrent
|
38753 | |
CY2020Q3 | us-gaap |
Notes Receivable Related Parties Current
NotesReceivableRelatedPartiesCurrent
|
37165 | |
CY2020Q4 | us-gaap |
Notes Receivable Related Parties Noncurrent
NotesReceivableRelatedPartiesNoncurrent
|
72642 | |
CY2020Q3 | us-gaap |
Notes Receivable Related Parties Noncurrent
NotesReceivableRelatedPartiesNoncurrent
|
82347 | |
CY2020Q4 | us-gaap |
Operating Expenses
OperatingExpenses
|
574163 | |
CY2019Q4 | us-gaap |
Operating Expenses
OperatingExpenses
|
-1182592 | |
CY2020Q4 | us-gaap |
Operating Lease Expense
OperatingLeaseExpense
|
107365 | |
CY2020Q4 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-302578 | |
CY2019Q4 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
1217283 | |
CY2020Q3 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
4243224 | |
CY2019Q4 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
6980957 | |
CY2020Q4 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
6897250 | |
CY2020Q3 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
6914080 | |
CY2020Q4 | us-gaap |
Operating Leases Income Statement Lease Revenue
OperatingLeasesIncomeStatementLeaseRevenue
|
271585 | |
CY2019Q4 | us-gaap |
Operating Leases Income Statement Lease Revenue
OperatingLeasesIncomeStatementLeaseRevenue
|
34691 | |
CY2020Q4 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
5196 | |
CY2020Q3 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
20571 | |
CY2020Q4 | us-gaap |
Payments For Construction In Process
PaymentsForConstructionInProcess
|
||
CY2019Q4 | us-gaap |
Payments For Construction In Process
PaymentsForConstructionInProcess
|
107579 | |
CY2020Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.0001 | |
CY2020Q3 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.0001 | |
CY2020Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
20000000 | |
CY2020Q3 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
20000000 | |
CY2020Q4 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | |
CY2020Q3 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | |
CY2020Q4 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | |
CY2020Q3 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | |
CY2020Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
0 | |
CY2020Q3 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
0 | |
CY2020Q4 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
2500 | |
CY2020Q3 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
2500 | |
CY2020Q4 | us-gaap |
Proceeds From Collection Of Notes Receivable
ProceedsFromCollectionOfNotesReceivable
|
8117 | |
CY2019Q4 | us-gaap |
Proceeds From Collection Of Notes Receivable
ProceedsFromCollectionOfNotesReceivable
|
4807 | |
CY2020Q4 | us-gaap |
Proceeds From Notes Payable
ProceedsFromNotesPayable
|
500000 | |
CY2019Q4 | us-gaap |
Proceeds From Notes Payable
ProceedsFromNotesPayable
|
||
CY2020Q4 | us-gaap |
Professional Fees
ProfessionalFees
|
96856 | |
CY2019Q4 | us-gaap |
Professional Fees
ProfessionalFees
|
86609 | |
CY2020Q4 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
7960427 | |
CY2020Q3 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
7960427 | |
CY2020Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
7399788 | |
CY2020Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
7512421 | |
CY2020Q4 | us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
||
CY2019Q4 | us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
-1761675 | |
CY2020Q4 | us-gaap |
Restricted Cash And Cash Equivalents
RestrictedCashAndCashEquivalents
|
10590 | |
CY2020Q3 | us-gaap |
Restricted Cash And Cash Equivalents
RestrictedCashAndCashEquivalents
|
10150 | |
CY2020Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-19224836 | |
CY2019Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-18722552 | |
CY2020Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-18722552 | |
CY2020Q4 | us-gaap |
Revenues
Revenues
|
271585 | |
CY2019Q4 | us-gaap |
Revenues
Revenues
|
34691 | |
CY2020Q4 | us-gaap |
Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
|
||
CY2019Q4 | us-gaap |
Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
|
6980957 | |
CY2020Q4 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
||
CY2019Q4 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
108522 | |
CY2020Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
|
0 | |
CY2020Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
|
1850000 | |
CY2020Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
|
1.99 | |
CY2020Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Vested And Expected To Vest Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestExercisableNumber
|
1850000 | |
CY2020Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Vested And Expected To Vest Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestExercisableNumber
|
1850000 | |
CY2020Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Vested And Expected To Vest Exercisable Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestExercisableWeightedAverageExercisePrice
|
1.99 | |
CY2020Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Vested And Expected To Vest Exercisable Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestExercisableWeightedAverageExercisePrice
|
1.99 | |
CY2020Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Vested And Expected To Vest Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingNumber
|
1850000 | |
CY2020Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Vested And Expected To Vest Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingWeightedAverageExercisePrice
|
1.99 | |
CY2020Q4 | us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Outstanding Weighted Average Remaining Contractual Term2
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2
|
P4Y | |
CY2020 | us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Vested And Expected To Vest Exercisable Weighted Average Remaining Contractual Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedAndExpectedToVestExercisableWeightedAverageRemainingContractualTerm1
|
P4Y73D | |
CY2020Q4 | us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Vested And Expected To Vest Exercisable Weighted Average Remaining Contractual Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedAndExpectedToVestExercisableWeightedAverageRemainingContractualTerm1
|
P4Y | |
CY2020Q4 | us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Vested And Expected To Vest Outstanding Weighted Average Remaining Contractual Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingWeightedAverageRemainingContractualTerm1
|
P4Y | |
CY2020Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
5371019 | |
CY2020Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
5873303 | |
CY2019Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
6110676 | |
CY2019Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
7237183 | |
CY2020Q4 | us-gaap |
Unrecognized Tax Benefits
UnrecognizedTaxBenefits
|
0 | |
CY2020Q4 | us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
0 | |
CY2019Q4 | us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
0 | |
CY2020Q4 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
23696310 | |
CY2019Q4 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
23504820 | |
CY2020Q4 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
23696310 | |
CY2019Q4 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
23504820 | |
CY2020Q4 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
23696310 | |
CY2019Q4 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
23504820 |