2023 Q1 Form 10-Q Financial Statement
#000143774923003222 Filed on February 14, 2023
Income Statement
Concept | 2023 Q1 | 2022 Q4 | 2021 Q4 |
---|---|---|---|
Revenue | $748.4K | $734.8K | $651.0K |
YoY Change | 12.14% | 12.88% | 139.69% |
Cost Of Revenue | $0.00 | $13.62K | $11.45K |
YoY Change | -100.0% | 18.91% | 52.67% |
Gross Profit | $748.4K | $721.2K | $639.5K |
YoY Change | 13.94% | 12.77% | 142.15% |
Gross Profit Margin | 100.0% | 98.15% | 98.24% |
Selling, General & Admin | $479.3K | $513.2K | $1.008M |
YoY Change | 1.59% | -49.09% | 75.58% |
% of Gross Profit | 64.04% | 71.17% | 157.64% |
Research & Development | |||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | $113.3K | $112.5K | $112.5K |
YoY Change | 0.74% | 0.0% | -0.13% |
% of Gross Profit | 15.14% | 15.6% | 17.59% |
Operating Expenses | $479.2K | $513.2K | $1.008M |
YoY Change | 1.59% | -49.09% | 77.9% |
Operating Profit | $269.2K | $207.9K | -$368.6K |
YoY Change | 45.4% | -156.4% | 21.83% |
Interest Expense | -$182.5K | -$185.2K | -$164.4K |
YoY Change | 13.46% | 12.63% | -17.67% |
% of Operating Profit | -67.82% | -89.06% | |
Other Income/Expense, Net | -$182.5K | -$185.2K | -$164.4K |
YoY Change | 13.46% | 12.63% | -17.67% |
Pretax Income | $86.62K | $22.75K | -$533.0K |
YoY Change | 257.34% | -104.27% | 6.12% |
Income Tax | $0.00 | $0.00 | |
% Of Pretax Income | 0.0% | ||
Net Earnings | $86.62K | $22.75K | -$533.0K |
YoY Change | 257.35% | -104.27% | 6.12% |
Net Earnings / Revenue | 11.57% | 3.1% | -81.88% |
Basic Earnings Per Share | $0.00 | $0.00 | -$0.02 |
Diluted Earnings Per Share | $0.00 | $0.00 | -$22.01K |
COMMON SHARES | |||
Basic Shares Outstanding | 24.39M | 24.39M | 24.22M |
Diluted Shares Outstanding | 24.39M | 24.39M | 24.22M |
Balance Sheet
Concept | 2023 Q1 | 2022 Q4 | 2021 Q4 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $1.253M | $1.273M | $741.0K |
YoY Change | 53.75% | 71.85% | 65.29% |
Cash & Equivalents | $1.253M | $1.273M | $740.9K |
Short-Term Investments | |||
Other Short-Term Assets | $43.30K | $13.30K | $10.21K |
YoY Change | 0.0% | 30.26% | -22.0% |
Inventory | |||
Prepaid Expenses | |||
Receivables | $21.47K | $235.9K | |
Other Receivables | $267.7K | $43.46K | |
Total Short-Term Assets | $1.585M | $1.561M | $1.030M |
YoY Change | 38.6% | 51.46% | 60.79% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $13.70M | $13.64M | $13.96M |
YoY Change | -1.42% | -2.31% | 88.69% |
Goodwill | |||
YoY Change | |||
Intangibles | |||
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | |||
YoY Change | |||
Total Long-Term Assets | $13.70M | $13.64M | $13.99M |
YoY Change | -1.56% | -2.53% | -2.61% |
TOTAL ASSETS | |||
Total Short-Term Assets | $1.585M | $1.561M | $1.030M |
Total Long-Term Assets | $13.70M | $13.64M | $13.99M |
Total Assets | $15.29M | $15.20M | $15.02M |
YoY Change | 1.49% | 1.17% | 0.09% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $85.19K | $129.8K | $67.50K |
YoY Change | 3.26% | 92.36% | -20.59% |
Accrued Expenses | $53.78K | $58.00K | $82.44K |
YoY Change | -11.0% | -29.65% | -7.61% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $4.435M | $4.386M | $150.0K |
YoY Change | 2856.71% | 2824.23% | -50.17% |
Long-Term Debt Due | |||
YoY Change | |||
Total Short-Term Liabilities | $4.583M | $4.581M | $519.2K |
YoY Change | 799.66% | 782.2% | -36.52% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $581.7K | $581.7K | $4.838M |
YoY Change | -88.04% | -87.98% | 5.67% |
Other Long-Term Liabilities | $4.211M | $4.214M | $4.225M |
YoY Change | -0.28% | -0.27% | -0.43% |
Total Long-Term Liabilities | $4.792M | $4.795M | $9.063M |
YoY Change | -47.26% | -47.09% | 2.74% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $4.583M | $4.581M | $519.2K |
Total Long-Term Liabilities | $4.792M | $4.795M | $9.063M |
Total Liabilities | $9.375M | $9.376M | $9.582M |
YoY Change | -2.3% | -2.16% | -0.59% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$19.65M | -$19.74M | -$20.12M |
YoY Change | -2.21% | -1.9% | 4.65% |
Common Stock | $2.439K | $2.439K | $2.439K |
YoY Change | 0.0% | 0.0% | 2.91% |
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $5.911M | $5.825M | $5.442M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $15.29M | $15.20M | $15.02M |
YoY Change | 1.49% | 1.17% | 0.09% |
Cashflow Statement
Concept | 2023 Q1 | 2022 Q4 | 2021 Q4 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | $86.62K | $22.75K | -$533.0K |
YoY Change | 257.35% | -104.27% | 6.12% |
Depreciation, Depletion And Amortization | $113.3K | $112.5K | $112.5K |
YoY Change | 0.74% | 0.0% | -0.13% |
Cash From Operating Activities | $161.5K | $111.3K | $125.3K |
YoY Change | 24.42% | -11.22% | -151.7% |
INVESTING ACTIVITIES | |||
Capital Expenditures | $192.0K | $40.68K | -$90.49K |
YoY Change | -391.0% | -144.96% | |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | $10.12K | $11.60K | $9.710K |
YoY Change | -0.2% | 19.46% | 19.58% |
Cash From Investing Activities | -$181.9K | -$29.08K | -$80.79K |
YoY Change | 225.77% | -64.0% | -1095.27% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | 0.000 | -$150.0K | $0.00 |
YoY Change | -100.0% | ||
NET CHANGE | |||
Cash From Operating Activities | 161.5K | $111.3K | $125.3K |
Cash From Investing Activities | -181.9K | -$29.08K | -$80.79K |
Cash From Financing Activities | 0.000 | -$150.0K | $0.00 |
Net Change In Cash | -20.45K | -$67.81K | $44.54K |
YoY Change | -127.66% | -252.23% | -83.24% |
FREE CASH FLOW | |||
Cash From Operating Activities | $161.5K | $111.3K | $125.3K |
Capital Expenditures | $192.0K | $40.68K | -$90.49K |
Free Cash Flow | -$30.57K | $70.59K | $215.8K |
YoY Change | -115.62% | -67.29% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2022Q4 | dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001508348 | |
CY2022Q4 | dei |
Amendment Flag
AmendmentFlag
|
false | |
CY2022Q4 | dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--09-30 | |
CY2022Q4 | dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2023 | |
CY2022Q4 | dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
FY | |
CY2021Q4 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
0 | usd |
CY2022Q4 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
0 | usd |
CY2022Q3 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | |
CY2022Q4 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | |
CY2022Q4 | us-gaap |
Notes Receivable Related Parties Current
NotesReceivableRelatedPartiesCurrent
|
31581 | usd |
CY2022Q3 | us-gaap |
Notes Receivable Related Parties Current
NotesReceivableRelatedPartiesCurrent
|
43185 | usd |
CY2022Q4 | us-gaap |
Accounts Payable Related Parties Current
AccountsPayableRelatedPartiesCurrent
|
0 | usd |
CY2022Q3 | us-gaap |
Accounts Payable Related Parties Current
AccountsPayableRelatedPartiesCurrent
|
82500 | usd |
CY2022Q4 | us-gaap |
Notes Payable Related Parties Noncurrent
NotesPayableRelatedPartiesNoncurrent
|
581646 | usd |
CY2022Q3 | us-gaap |
Notes Payable Related Parties Noncurrent
NotesPayableRelatedPartiesNoncurrent
|
581646 | usd |
CY2022Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
usd | |
CY2022Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.0001 | |
CY2022Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
20000000 | |
CY2022Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
0 | usd |
CY2022Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
24391961 | |
CY2022Q4 | acan |
Operating Lease Lease Income Related Party
OperatingLeaseLeaseIncomeRelatedParty
|
0 | usd |
CY2021Q4 | acan |
Operating Lease Lease Income Related Party
OperatingLeaseLeaseIncomeRelatedParty
|
407264 | usd |
CY2022Q4 | us-gaap |
Gross Profit
GrossProfit
|
721151 | usd |
CY2022Q4 | us-gaap |
Marketing And Advertising Expense
MarketingAndAdvertisingExpense
|
1418 | usd |
CY2021Q4 | us-gaap |
Marketing And Advertising Expense
MarketingAndAdvertisingExpense
|
12967 | usd |
CY2022Q4 | us-gaap |
Professional Fees
ProfessionalFees
|
120513 | usd |
CY2021Q4 | us-gaap |
Professional Fees
ProfessionalFees
|
125059 | usd |
CY2022Q4 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
391306 | usd |
CY2021Q4 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
870088 | usd |
CY2022Q4 | us-gaap |
Operating Expenses
OperatingExpenses
|
513237 | usd |
CY2021Q4 | us-gaap |
Operating Expenses
OperatingExpenses
|
1008114 | usd |
CY2022Q4 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
207914 | usd |
CY2021Q4 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-368619 | usd |
CY2022Q4 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
1663 | usd |
CY2021Q4 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
3561 | usd |
CY2022Q4 | us-gaap |
Interest Expense Other
InterestExpenseOther
|
186832 | usd |
CY2021Q4 | us-gaap |
Interest Expense Other
InterestExpenseOther
|
154775 | usd |
CY2022Q4 | us-gaap |
Interest Expense Related Party
InterestExpenseRelatedParty
|
-0 | usd |
CY2021Q4 | us-gaap |
Interest Expense Related Party
InterestExpenseRelatedParty
|
13195 | usd |
CY2022Q4 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-185169 | usd |
CY2021Q4 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-164409 | usd |
CY2022Q4 | us-gaap |
Net Income Loss
NetIncomeLoss
|
22745 | usd |
CY2021Q4 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-533028 | usd |
CY2022Q4 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.00 | |
CY2021Q4 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.02 | |
CY2022Q4 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
24391961 | |
CY2021Q4 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
24219703 | |
CY2021Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
5510410 | usd |
CY2021Q4 | us-gaap |
Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
|
90000 | usd |
CY2021Q4 | acan |
Warrants Extension
WarrantsExtension
|
374946 | usd |
CY2021Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
5442328 | usd |
CY2022Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
5802112 | usd |
CY2022Q4 | us-gaap |
Net Income Loss
NetIncomeLoss
|
22745 | usd |
CY2022Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
5824857 | usd |
CY2022Q4 | us-gaap |
Net Income Loss
NetIncomeLoss
|
22745 | usd |
CY2021Q4 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-533028 | usd |
CY2022Q4 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
112481 | usd |
CY2021Q4 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
112481 | usd |
CY2022Q4 | us-gaap |
Operating Lease Right Of Use Asset Amortization Expense
OperatingLeaseRightOfUseAssetAmortizationExpense
|
17228 | usd |
CY2021Q4 | us-gaap |
Operating Lease Right Of Use Asset Amortization Expense
OperatingLeaseRightOfUseAssetAmortizationExpense
|
17021 | usd |
CY2022Q4 | acan |
Share Based Compensation And Fair Value Adjustment Of Warrants Expense
ShareBasedCompensationAndFairValueAdjustmentOfWarrantsExpense
|
0 | usd |
CY2021Q4 | acan |
Share Based Compensation And Fair Value Adjustment Of Warrants Expense
ShareBasedCompensationAndFairValueAdjustmentOfWarrantsExpense
|
374946 | usd |
CY2022Q4 | us-gaap |
Issuance Of Stock And Warrants For Services Or Claims
IssuanceOfStockAndWarrantsForServicesOrClaims
|
0 | usd |
CY2021Q4 | us-gaap |
Issuance Of Stock And Warrants For Services Or Claims
IssuanceOfStockAndWarrantsForServicesOrClaims
|
90000 | usd |
CY2022Q4 | us-gaap |
Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
|
48706 | usd |
CY2021Q4 | us-gaap |
Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
|
25976 | usd |
CY2022Q4 | acan |
Increase Decrease In Tenant Receivable
IncreaseDecreaseInTenantReceivable
|
-8912 | usd |
CY2021Q4 | acan |
Increase Decrease In Tenant Receivable
IncreaseDecreaseInTenantReceivable
|
-0 | usd |
CY2022Q4 | acan |
Increase Decrease In Tenant Receivable Related Party
IncreaseDecreaseInTenantReceivableRelatedParty
|
-0 | usd |
CY2021Q4 | acan |
Increase Decrease In Tenant Receivable Related Party
IncreaseDecreaseInTenantReceivableRelatedParty
|
-22985 | usd |
CY2022Q4 | us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
-59433 | usd |
CY2021Q4 | us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
-12735 | usd |
CY2022Q4 | us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
-63328 | usd |
CY2021Q4 | us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
25433 | usd |
CY2022Q4 | us-gaap |
Increase Decrease In Operating Lease Liability
IncreaseDecreaseInOperatingLeaseLiability
|
-2739 | usd |
CY2021Q4 | us-gaap |
Increase Decrease In Operating Lease Liability
IncreaseDecreaseInOperatingLeaseLiability
|
-2531 | usd |
CY2022Q4 | us-gaap |
Increase Decrease In Accounts Payable Related Parties
IncreaseDecreaseInAccountsPayableRelatedParties
|
-82500 | usd |
CY2021Q4 | us-gaap |
Increase Decrease In Accounts Payable Related Parties
IncreaseDecreaseInAccountsPayableRelatedParties
|
-30000 | usd |
CY2022Q4 | us-gaap |
Increase Decrease In Interest Payable Net
IncreaseDecreaseInInterestPayableNet
|
-7476 | usd |
CY2021Q4 | us-gaap |
Increase Decrease In Interest Payable Net
IncreaseDecreaseInInterestPayableNet
|
4414 | usd |
CY2022Q4 | acan |
Increase Decrease In Interest Payable Related Party Net
IncreaseDecreaseInInterestPayableRelatedPartyNet
|
0 | usd |
CY2021Q4 | acan |
Increase Decrease In Interest Payable Related Party Net
IncreaseDecreaseInInterestPayableRelatedPartyNet
|
13194 | usd |
CY2022Q4 | us-gaap |
Increase Decrease In Other Accounts Payable And Accrued Liabilities
IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities
|
-2192 | usd |
CY2021Q4 | us-gaap |
Increase Decrease In Other Accounts Payable And Accrued Liabilities
IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities
|
-8297 | usd |
CY2022Q4 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
111270 | usd |
CY2021Q4 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
125329 | usd |
CY2022Q4 | us-gaap |
Payments For Construction In Process
PaymentsForConstructionInProcess
|
40684 | usd |
CY2021Q4 | us-gaap |
Payments For Construction In Process
PaymentsForConstructionInProcess
|
90492 | usd |
CY2022Q4 | us-gaap |
Proceeds From Collection Of Notes Receivable
ProceedsFromCollectionOfNotesReceivable
|
11604 | usd |
CY2021Q4 | us-gaap |
Proceeds From Collection Of Notes Receivable
ProceedsFromCollectionOfNotesReceivable
|
9706 | usd |
CY2022Q4 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-29080 | usd |
CY2021Q4 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-80786 | usd |
CY2022Q4 | us-gaap |
Repayments Of Notes Payable
RepaymentsOfNotesPayable
|
150000 | usd |
CY2021Q4 | us-gaap |
Repayments Of Notes Payable
RepaymentsOfNotesPayable
|
-0 | usd |
CY2022Q4 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-150000 | usd |
CY2021Q4 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
0 | usd |
CY2022Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
-67810 | usd |
CY2021Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
44543 | usd |
CY2022Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
1351094 | usd |
CY2021Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
706369 | usd |
CY2022Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
1283284 | usd |
CY2021Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
750912 | usd |
CY2022Q4 | us-gaap |
Interest Paid Net
InterestPaidNet
|
145602 | usd |
CY2021Q4 | us-gaap |
Interest Paid Net
InterestPaidNet
|
124386 | usd |
CY2022Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-19735944 | usd |
CY2021Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-19758689 | usd |
CY2022Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
1273317 | usd |
CY2022Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
1341127 | usd |
CY2022Q4 | us-gaap |
Restricted Cash And Cash Equivalents
RestrictedCashAndCashEquivalents
|
9967 | usd |
CY2022Q3 | us-gaap |
Restricted Cash And Cash Equivalents
RestrictedCashAndCashEquivalents
|
9967 | usd |
CY2022Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
1283284 | usd |
CY2022Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
1351094 | usd |
CY2022Q4 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
7960427 | usd |
CY2022Q3 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
7960427 | usd |
CY2021Q4 | us-gaap |
Depreciation
Depreciation
|
112481 | usd |
CY2022Q4 | acan |
Note Receivable Interest Rate
NoteReceivableInterestRate
|
0.180 | pure |
CY2022Q3 | acan |
Note Receivable Interest Rate
NoteReceivableInterestRate
|
0.180 | pure |
CY2022Q4 | acan |
Note Receivable Periodic Payment
NoteReceivablePeriodicPayment
|
4422 | usd |
CY2022 | acan |
Note Receivable Periodic Payment
NoteReceivablePeriodicPayment
|
4422 | usd |
CY2022Q4 | us-gaap |
Notes Receivable Related Parties
NotesReceivableRelatedParties
|
31581 | usd |
CY2022Q3 | us-gaap |
Notes Receivable Related Parties
NotesReceivableRelatedParties
|
43185 | usd |
CY2022Q4 | us-gaap |
Net Income Loss
NetIncomeLoss
|
22745 | usd |
CY2021Q4 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-533028 | usd |
CY2022Q4 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
24391961 | |
CY2021Q4 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
24219703 | |
CY2022Q4 | us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
0 | |
CY2021Q4 | us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
0 | |
CY2022Q4 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
24391961 | |
CY2021Q4 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
24219703 | |
CY2022Q4 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.00 | |
CY2021Q4 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.02 | |
CY2019Q4 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
6980957 | usd |
CY2019Q4 | us-gaap |
Operating Lease Liability
OperatingLeaseLiability
|
4256869 | usd |
CY2022Q4 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
6760857 | usd |
CY2022Q4 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
11507 | usd |
CY2022Q4 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
4213633 | usd |
CY2022Q4 | acan |
Operating Cash Flows From Operating Leases
OperatingCashFlowsFromOperatingLeases
|
98354 | usd |
CY2022Q1 | us-gaap |
Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
|
P43Y9M | |
CY2022Q1 | us-gaap |
Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
|
0.079 | pure |
CY2022Q4 | us-gaap |
Lessee Operating Lease Liability Payments Remainder Of Fiscal Year
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear
|
256123 | usd |
CY2022Q4 | us-gaap |
Lessee Operating Lease Liability Payments Due Next Twelve Months
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths
|
341500 | usd |
CY2022Q4 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
|
341500 | usd |
CY2022Q4 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Three
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
|
341500 | usd |
CY2022Q4 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Four
LesseeOperatingLeaseLiabilityPaymentsDueYearFour
|
341500 | usd |
CY2022Q4 | acan |
Lessee Operating Lease Liability To Be Paid After Year Four
LesseeOperatingLeaseLiabilityToBePaidAfterYearFour
|
13318505 | usd |
CY2022Q4 | us-gaap |
Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
|
14940628 | usd |
CY2022Q4 | us-gaap |
Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
|
10715488 | usd |
CY2022Q4 | us-gaap |
Operating Lease Liability
OperatingLeaseLiability
|
4225140 | usd |
CY2022Q4 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
11507 | usd |
CY2022Q4 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
4213633 | usd |
CY2022Q4 | us-gaap |
Operating Lease Expense
OperatingLeaseExpense
|
120344 | usd |
CY2021Q4 | us-gaap |
Operating Lease Expense
OperatingLeaseExpense
|
114218 | usd |
CY2021Q4 | us-gaap |
Stock Issued During Period Shares Issued For Services
StockIssuedDuringPeriodSharesIssuedForServices
|
195651 | |
CY2021Q4 | us-gaap |
Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
|
90000 | usd |
CY2021Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Vested And Expected To Vest Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestExercisableNumber
|
1700000 | |
CY2021Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Vested And Expected To Vest Exercisable Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestExercisableWeightedAverageExercisePrice
|
1.94 | |
CY2021 | us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Vested And Expected To Vest Exercisable Weighted Average Remaining Contractual Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedAndExpectedToVestExercisableWeightedAverageRemainingContractualTerm1
|
P3Y6M | |
CY2022Q1 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Vested And Expected To Vest Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestExercisableNumber
|
1700000 | |
CY2022Q1 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
|
1.94 | |
us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Outstanding Weighted Average Remaining Contractual Term2
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2
|
P4Y2M12D | ||
CY2022Q1 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Vested And Expected To Vest Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestExercisableNumber
|
1700000 | |
CY2022Q1 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Vested And Expected To Vest Exercisable Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestExercisableWeightedAverageExercisePrice
|
1.94 | |
us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Vested And Expected To Vest Outstanding Weighted Average Remaining Contractual Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingWeightedAverageRemainingContractualTerm1
|
P4Y2M12D | ||
CY2022Q1 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Vested And Expected To Vest Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestExercisableNumber
|
1700000 | |
CY2022Q1 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Vested And Expected To Vest Exercisable Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestExercisableWeightedAverageExercisePrice
|
1.94 | |
us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Vested And Expected To Vest Exercisable Weighted Average Remaining Contractual Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedAndExpectedToVestExercisableWeightedAverageRemainingContractualTerm1
|
P4Y2M12D | ||
CY2022Q3 | us-gaap |
Class Of Warrant Or Right Outstanding
ClassOfWarrantOrRightOutstanding
|
4026650 | |
CY2022Q3 | us-gaap |
Class Of Warrant Or Right Exercise Price Of Warrants Or Rights1
ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights1
|
1.21 | |
CY2022 | acan |
Class Of Warrant Or Right Outstanding Weighted Average Remaining Contract Term
ClassOfWarrantOrRightOutstandingWeightedAverageRemainingContractTerm
|
P0Y9M18D | |
CY2022Q4 | acan |
Class Of Warrant Or Right Expired During Period
ClassOfWarrantOrRightExpiredDuringPeriod
|
-1815000 | |
CY2022Q4 | acan |
Class Of Warrant Or Right Expired During Period Exercise Price
ClassOfWarrantOrRightExpiredDuringPeriodExercisePrice
|
1.50 | |
CY2022Q4 | us-gaap |
Class Of Warrant Or Right Outstanding
ClassOfWarrantOrRightOutstanding
|
2211650 | |
CY2022Q4 | us-gaap |
Class Of Warrant Or Right Exercise Price Of Warrants Or Rights1
ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights1
|
1.32 | |
CY2022Q4 | acan |
Class Of Warrant Or Right Outstanding Weighted Average Remaining Contract Term
ClassOfWarrantOrRightOutstandingWeightedAverageRemainingContractTerm
|
P2Y1M6D | |
CY2022Q4 | acan |
Class Of Warrant Or Right Exercisable
ClassOfWarrantOrRightExercisable
|
2211650 | |
CY2022Q4 | acan |
Class Of Warrant Or Right Exercisable Exercise Price
ClassOfWarrantOrRightExercisableExercisePrice
|
1.32 | |
CY2022Q4 | acan |
Class Of Warrant Or Right Exercisable Weighted Average Remaining Contract Term
ClassOfWarrantOrRightExercisableWeightedAverageRemainingContractTerm
|
P2Y1M6D |