2023 Q2 Form 10-Q Financial Statement
#000143774923013846 Filed on May 11, 2023
Income Statement
Concept | 2023 Q2 | 2023 Q1 |
---|---|---|
Revenue | $582.9K | $748.4K |
YoY Change | -26.93% | 12.14% |
Cost Of Revenue | $0.00 | $0.00 |
YoY Change | -100.0% | -100.0% |
Gross Profit | $582.9K | $748.4K |
YoY Change | -25.82% | 13.94% |
Gross Profit Margin | 100.0% | 100.0% |
Selling, General & Admin | $454.2K | $479.3K |
YoY Change | -1.11% | 1.59% |
% of Gross Profit | 77.93% | 64.04% |
Research & Development | ||
YoY Change | ||
% of Gross Profit | ||
Depreciation & Amortization | $115.6K | $113.3K |
YoY Change | 2.75% | 0.74% |
% of Gross Profit | 19.83% | 15.14% |
Operating Expenses | $454.2K | $479.2K |
YoY Change | -1.11% | 1.59% |
Operating Profit | $128.7K | $269.2K |
YoY Change | -60.58% | 45.4% |
Interest Expense | -$184.6K | -$182.5K |
YoY Change | 12.77% | 13.46% |
% of Operating Profit | -143.46% | -67.82% |
Other Income/Expense, Net | -$184.6K | -$182.5K |
YoY Change | 12.78% | 13.46% |
Pretax Income | -$55.93K | $86.62K |
YoY Change | -134.37% | 257.34% |
Income Tax | ||
% Of Pretax Income | ||
Net Earnings | -$55.93K | $86.62K |
YoY Change | -134.37% | 257.35% |
Net Earnings / Revenue | -9.59% | 11.57% |
Basic Earnings Per Share | $0.00 | $0.00 |
Diluted Earnings Per Share | $0.00 | $0.00 |
COMMON SHARES | ||
Basic Shares Outstanding | 24.39M | 24.39M |
Diluted Shares Outstanding | 24.39M | 24.39M |
Balance Sheet
Concept | 2023 Q2 | 2023 Q1 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $1.392M | $1.253M |
YoY Change | 41.25% | 53.75% |
Cash & Equivalents | $1.392M | $1.253M |
Short-Term Investments | ||
Other Short-Term Assets | $33.30K | $43.30K |
YoY Change | -58.24% | 0.0% |
Inventory | ||
Prepaid Expenses | ||
Receivables | $21.47K | |
Other Receivables | $267.7K | |
Total Short-Term Assets | $1.654M | $1.585M |
YoY Change | 17.32% | 38.6% |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | $13.61M | $13.70M |
YoY Change | -1.59% | -1.42% |
Goodwill | ||
YoY Change | ||
Intangibles | ||
YoY Change | ||
Long-Term Investments | ||
YoY Change | ||
Other Assets | ||
YoY Change | ||
Total Long-Term Assets | $13.61M | $13.70M |
YoY Change | -1.64% | -1.56% |
TOTAL ASSETS | ||
Total Short-Term Assets | $1.654M | $1.585M |
Total Long-Term Assets | $13.61M | $13.70M |
Total Assets | $15.27M | $15.29M |
YoY Change | 0.11% | 1.49% |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $79.68K | $85.19K |
YoY Change | -3.42% | 3.26% |
Accrued Expenses | $52.65K | $53.78K |
YoY Change | -21.01% | -11.0% |
Deferred Revenue | ||
YoY Change | ||
Short-Term Debt | $4.484M | $4.435M |
YoY Change | 2889.18% | 2856.71% |
Long-Term Debt Due | ||
YoY Change | ||
Total Short-Term Liabilities | $4.624M | $4.583M |
YoY Change | 801.33% | 799.66% |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $581.7K | $581.7K |
YoY Change | -88.11% | -88.04% |
Other Long-Term Liabilities | $4.208M | $4.211M |
YoY Change | -0.28% | -0.28% |
Total Long-Term Liabilities | $4.789M | $4.792M |
YoY Change | -47.43% | -47.26% |
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $4.624M | $4.583M |
Total Long-Term Liabilities | $4.789M | $4.792M |
Total Liabilities | $9.413M | $9.375M |
YoY Change | -2.18% | -2.3% |
SHAREHOLDERS EQUITY | ||
Retained Earnings | -$19.71M | -$19.65M |
YoY Change | -1.14% | -2.21% |
Common Stock | $2.439K | $2.439K |
YoY Change | 0.0% | 0.0% |
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | ||
YoY Change | ||
Treasury Stock Shares | ||
Shareholders Equity | $5.856M | $5.911M |
YoY Change | ||
Total Liabilities & Shareholders Equity | $15.27M | $15.29M |
YoY Change | 0.11% | 1.49% |
Cashflow Statement
Concept | 2023 Q2 | 2023 Q1 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | -$55.93K | $86.62K |
YoY Change | -134.37% | 257.35% |
Depreciation, Depletion And Amortization | $115.6K | $113.3K |
YoY Change | 2.75% | 0.74% |
Cash From Operating Activities | $172.9K | $161.5K |
YoY Change | -24.64% | 24.42% |
INVESTING ACTIVITIES | ||
Capital Expenditures | $46.46K | $192.0K |
YoY Change | -170.58% | -391.0% |
Acquisitions | ||
YoY Change | ||
Other Investing Activities | $12.69K | $10.12K |
YoY Change | 80.51% | -0.2% |
Cash From Investing Activities | -$33.77K | -$181.9K |
YoY Change | -42.58% | 225.77% |
FINANCING ACTIVITIES | ||
Cash Dividend Paid | ||
YoY Change | ||
Common Stock Issuance & Retirement, Net | ||
YoY Change | ||
Debt Paid & Issued, Net | ||
YoY Change | ||
Cash From Financing Activities | 0.000 | 0.000 |
YoY Change | ||
NET CHANGE | ||
Cash From Operating Activities | 172.9K | 161.5K |
Cash From Investing Activities | -33.77K | -181.9K |
Cash From Financing Activities | 0.000 | 0.000 |
Net Change In Cash | 139.1K | -20.45K |
YoY Change | -18.45% | -127.66% |
FREE CASH FLOW | ||
Cash From Operating Activities | $172.9K | $161.5K |
Capital Expenditures | $46.46K | $192.0K |
Free Cash Flow | $126.4K | -$30.57K |
YoY Change | -57.18% | -115.62% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
us-gaap |
Net Income Loss
NetIncomeLoss
|
-508788 | usd | |
CY2023Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
86622 | usd |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.00 | ||
CY2023Q1 | dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001508348 | |
CY2023Q1 | dei |
Amendment Flag
AmendmentFlag
|
false | |
CY2023Q1 | dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--09-30 | |
CY2023Q1 | dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2023 | |
CY2023Q1 | dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q2 | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
0 | usd | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
0 | usd | |
CY2023Q1 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
6743575 | usd |
CY2022Q3 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
6778085 | usd |
CY2023Q1 | us-gaap |
Assets
Assets
|
15286718 | usd |
CY2022Q3 | us-gaap |
Assets
Assets
|
15437530 | usd |
CY2023Q1 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
85188 | usd |
CY2022Q3 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
193170 | usd |
CY2023Q1 | acan |
Interest Payable Related Party Current
InterestPayableRelatedPartyCurrent
|
0 | usd |
CY2022Q3 | acan |
Interest Payable Related Party Current
InterestPayableRelatedPartyCurrent
|
4303 | usd |
CY2023Q1 | us-gaap |
Interest Payable Current
InterestPayableCurrent
|
42042 | usd |
CY2022Q3 | us-gaap |
Interest Payable Current
InterestPayableCurrent
|
53964 | usd |
CY2023Q1 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
8957 | usd |
CY2022Q3 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
8612 | usd |
CY2023Q1 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
11735 | usd |
CY2022Q3 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
11283 | usd |
CY2023Q1 | us-gaap |
Debt Instrument Unamortized Discount Noncurrent
DebtInstrumentUnamortizedDiscountNoncurrent
|
69491 | usd |
CY2022Q3 | us-gaap |
Debt Instrument Unamortized Discount Noncurrent
DebtInstrumentUnamortizedDiscountNoncurrent
|
162353 | usd |
CY2023Q1 | us-gaap |
Notes Payable Current
NotesPayableCurrent
|
4435059 | usd |
CY2022Q3 | us-gaap |
Notes Payable Current
NotesPayableCurrent
|
4337647 | usd |
CY2023Q1 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
4582981 | usd |
CY2022Q3 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
4837176 | usd |
CY2022Q3 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
24391961 | |
CY2023Q1 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
24391961 | |
CY2023Q1 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
24391961 | |
CY2022Q3 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
24391961 | |
acan |
Operating Lease Lease Income Related Party
OperatingLeaseLeaseIncomeRelatedParty
|
0 | usd | |
acan |
Operating Lease Lease Income Related Party
OperatingLeaseLeaseIncomeRelatedParty
|
407264 | usd | |
CY2023Q1 | acan |
Operating Lease Lease Income Related Party
OperatingLeaseLeaseIncomeRelatedParty
|
0 | usd |
CY2022Q1 | acan |
Operating Lease Lease Income Related Party
OperatingLeaseLeaseIncomeRelatedParty
|
0 | usd |
us-gaap |
Cost Of Revenue
CostOfRevenue
|
21950 | usd | |
CY2023Q1 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
0 | usd |
CY2022Q1 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
10500 | usd |
us-gaap |
Gross Profit
GrossProfit
|
1469557 | usd | |
us-gaap |
Gross Profit
GrossProfit
|
1296361 | usd | |
CY2023Q1 | us-gaap |
Gross Profit
GrossProfit
|
748406 | usd |
CY2022Q1 | us-gaap |
Gross Profit
GrossProfit
|
656866 | usd |
us-gaap |
Marketing And Advertising Expense
MarketingAndAdvertisingExpense
|
5371 | usd | |
us-gaap |
Marketing And Advertising Expense
MarketingAndAdvertisingExpense
|
23138 | usd | |
CY2023Q1 | us-gaap |
Marketing And Advertising Expense
MarketingAndAdvertisingExpense
|
3953 | usd |
CY2022Q1 | us-gaap |
Marketing And Advertising Expense
MarketingAndAdvertisingExpense
|
10171 | usd |
us-gaap |
Professional Fees
ProfessionalFees
|
203852 | usd | |
us-gaap |
Professional Fees
ProfessionalFees
|
211236 | usd | |
CY2023Q1 | us-gaap |
Professional Fees
ProfessionalFees
|
83339 | usd |
CY2022Q1 | us-gaap |
Professional Fees
ProfessionalFees
|
86177 | usd |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
783263 | usd | |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
1245489 | usd | |
CY2023Q1 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
391957 | usd |
CY2022Q1 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
375401 | usd |
us-gaap |
Operating Expenses
OperatingExpenses
|
992486 | usd | |
us-gaap |
Operating Expenses
OperatingExpenses
|
1479863 | usd | |
CY2023Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
269157 | usd |
CY2022Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
185117 | usd |
us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
2796 | usd | |
us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
6680 | usd | |
CY2023Q1 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
1133 | usd |
CY2022Q1 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
3119 | usd |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-367704 | usd | |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-325286 | usd | |
CY2023Q1 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-182535 | usd |
CY2022Q1 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-160877 | usd |
CY2022Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
24240 | usd |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.02 | ||
CY2023Q1 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.00 | |
CY2022Q1 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.00 | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
24391961 | ||
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
24304886 | ||
CY2023Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
24391961 | |
CY2022Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
24391961 | |
CY2021Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
5510410 | usd |
CY2021Q4 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-533028 | usd |
CY2021Q4 | us-gaap |
Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
|
90000 | usd |
CY2021Q4 | acan |
Warrants Extension
WarrantsExtension
|
374946 | usd |
CY2021Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
5442328 | usd |
CY2022Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
5466568 | usd |
CY2022Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
5802112 | usd |
CY2022Q4 | us-gaap |
Net Income Loss
NetIncomeLoss
|
22745 | usd |
CY2022Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
5824857 | usd |
CY2023Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
86622 | usd |
CY2023Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
5911479 | usd |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-508788 | usd | |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
225794 | usd | |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
224961 | usd | |
us-gaap |
Operating Lease Right Of Use Asset Amortization Expense
OperatingLeaseRightOfUseAssetAmortizationExpense
|
34510 | usd | |
us-gaap |
Operating Lease Right Of Use Asset Amortization Expense
OperatingLeaseRightOfUseAssetAmortizationExpense
|
34093 | usd | |
acan |
Share Based Compensation And Fair Value Adjustment Of Warrants Expense
ShareBasedCompensationAndFairValueAdjustmentOfWarrantsExpense
|
0 | usd | |
acan |
Share Based Compensation And Fair Value Adjustment Of Warrants Expense
ShareBasedCompensationAndFairValueAdjustmentOfWarrantsExpense
|
374946 | usd | |
us-gaap |
Issuance Of Stock And Warrants For Services Or Claims
IssuanceOfStockAndWarrantsForServicesOrClaims
|
0 | usd | |
us-gaap |
Issuance Of Stock And Warrants For Services Or Claims
IssuanceOfStockAndWarrantsForServicesOrClaims
|
90000 | usd | |
us-gaap |
Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
|
97412 | usd | |
us-gaap |
Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
|
51953 | usd | |
us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
-29433 | usd | |
us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
20363 | usd | |
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
-107982 | usd | |
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
20379 | usd | |
us-gaap |
Increase Decrease In Operating Lease Liability
IncreaseDecreaseInOperatingLeaseLiability
|
-5532 | usd | |
us-gaap |
Increase Decrease In Operating Lease Liability
IncreaseDecreaseInOperatingLeaseLiability
|
-5113 | usd | |
us-gaap |
Increase Decrease In Other Accounts Payable And Accrued Liabilities
IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities
|
345 | usd | |
us-gaap |
Increase Decrease In Other Accounts Payable And Accrued Liabilities
IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities
|
-6042 | usd | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
272732 | usd | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
255099 | usd | |
us-gaap |
Payments For Construction In Process
PaymentsForConstructionInProcess
|
32705 | usd | |
us-gaap |
Payments For Construction In Process
PaymentsForConstructionInProcess
|
156483 | usd | |
acan |
Payments To Acquire Property Plant And Equipment Excluding Construction In Progress
PaymentsToAcquirePropertyPlantAndEquipmentExcludingConstructionInProgress
|
200000 | usd | |
acan |
Payments To Acquire Property Plant And Equipment Excluding Construction In Progress
PaymentsToAcquirePropertyPlantAndEquipmentExcludingConstructionInProgress
|
-0 | usd | |
us-gaap |
Proceeds From Collection Of Notes Receivable
ProceedsFromCollectionOfNotesReceivable
|
21717 | usd | |
us-gaap |
Proceeds From Collection Of Notes Receivable
ProceedsFromCollectionOfNotesReceivable
|
19854 | usd | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-210988 | usd | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-136629 | usd | |
us-gaap |
Repayments Of Notes Payable
RepaymentsOfNotesPayable
|
150000 | usd | |
us-gaap |
Repayments Of Notes Payable
RepaymentsOfNotesPayable
|
-0 | usd | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-150000 | usd | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
0 | usd | |
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
-88256 | usd | |
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
118470 | usd | |
CY2022Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
1351094 | usd |
CY2021Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
706369 | usd |
CY2023Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
1262838 | usd |
CY2022Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
824839 | usd |
us-gaap |
Interest Paid Net
InterestPaidNet
|
285010 | usd | |
us-gaap |
Interest Paid Net
InterestPaidNet
|
284628 | usd | |
us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
0 | usd | |
us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
0 | usd | |
CY2023Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
1252871 | usd |
CY2022Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
1341127 | usd |
CY2023Q1 | us-gaap |
Restricted Cash And Cash Equivalents
RestrictedCashAndCashEquivalents
|
9967 | usd |
CY2022Q3 | us-gaap |
Restricted Cash And Cash Equivalents
RestrictedCashAndCashEquivalents
|
9967 | usd |
CY2023Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
1262838 | usd |
CY2022Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
1351094 | usd |
CY2023Q1 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
4210612 | usd |
CY2023Q1 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
8160427 | usd |
CY2022Q3 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
7960427 | usd |
us-gaap |
Depreciation
Depreciation
|
225794 | usd | |
us-gaap |
Depreciation
Depreciation
|
224961 | usd | |
CY2023Q1 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-19649322 | usd |
CY2022Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-19758689 | usd |
CY2022Q3 | acan |
Note Receivable Interest Rate
NoteReceivableInterestRate
|
0.180 | pure |
CY2023Q1 | acan |
Note Receivable Interest Rate
NoteReceivableInterestRate
|
0.180 | pure |
acan |
Note Receivable Periodic Payment
NoteReceivablePeriodicPayment
|
4422 | usd | |
CY2022 | acan |
Note Receivable Periodic Payment
NoteReceivablePeriodicPayment
|
4422 | usd |
CY2023Q1 | us-gaap |
Notes Receivable Net
NotesReceivableNet
|
21468 | usd |
CY2022Q3 | us-gaap |
Notes Receivable Net
NotesReceivableNet
|
43185 | usd |
acan |
Operating Cash Flows From Operating Leases
OperatingCashFlowsFromOperatingLeases
|
196708 | usd | |
CY2023Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
86622 | usd |
CY2022Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
24240 | usd |
us-gaap |
Net Income Loss
NetIncomeLoss
|
109367 | usd | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-508788 | usd | |
CY2023Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
24391961 | |
CY2022Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
24391961 | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
24391961 | ||
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
24304886 | ||
CY2023Q1 | us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
0 | |
CY2022Q1 | us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
0 | |
us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
0 | ||
us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
0 | ||
CY2023Q1 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
24391961 | |
CY2022Q1 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
24391961 | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
24391961 | ||
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
24304886 | ||
CY2023Q1 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.00 | |
CY2022Q1 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.00 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.00 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.02 | ||
CY2019Q4 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
6980957 | usd |
CY2019Q4 | us-gaap |
Operating Lease Liability
OperatingLeaseLiability
|
4256869 | usd |
CY2023Q1 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
6743575 | usd |
CY2023Q1 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
11735 | usd |
CY2023Q1 | us-gaap |
Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
|
P43Y6M | |
CY2023Q1 | us-gaap |
Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
|
0.079 | pure |
CY2023Q1 | us-gaap |
Lessee Operating Lease Liability Payments Remainder Of Fiscal Year
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear
|
170747 | usd |
CY2023Q1 | us-gaap |
Lessee Operating Lease Liability Payments Due Next Twelve Months
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths
|
341500 | usd |
CY2023Q1 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
|
341500 | usd |
CY2023Q1 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Three
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
|
341500 | usd |
CY2023Q1 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Four
LesseeOperatingLeaseLiabilityPaymentsDueYearFour
|
341500 | usd |
CY2023Q1 | acan |
Lessee Operating Lease Liability To Be Paid After Year Four
LesseeOperatingLeaseLiabilityToBePaidAfterYearFour
|
13318505 | usd |
CY2023Q1 | us-gaap |
Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
|
14855252 | usd |
CY2023Q1 | us-gaap |
Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
|
10632905 | usd |
CY2023Q1 | us-gaap |
Operating Lease Liability
OperatingLeaseLiability
|
4222347 | usd |
CY2023Q1 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
11735 | usd |
CY2023Q1 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
4210612 | usd |
us-gaap |
Operating Lease Expense
OperatingLeaseExpense
|
240688 | usd | |
us-gaap |
Operating Lease Expense
OperatingLeaseExpense
|
234561 | usd | |
CY2022Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Vested And Expected To Vest Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestExercisableNumber
|
1700000 | |
CY2022Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Vested And Expected To Vest Exercisable Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestExercisableWeightedAverageExercisePrice
|
1.94 | |
CY2022 | us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Vested And Expected To Vest Exercisable Weighted Average Remaining Contractual Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedAndExpectedToVestExercisableWeightedAverageRemainingContractualTerm1
|
P3Y6M | |
CY2023Q1 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Vested And Expected To Vest Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestExercisableNumber
|
1700000 | |
CY2023Q1 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
|
1.94 | |
us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Outstanding Weighted Average Remaining Contractual Term2
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2
|
P3Y10M24D | ||
CY2023Q1 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Vested And Expected To Vest Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestExercisableNumber
|
1700000 | |
CY2023Q1 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Vested And Expected To Vest Exercisable Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestExercisableWeightedAverageExercisePrice
|
1.94 | |
us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Vested And Expected To Vest Outstanding Weighted Average Remaining Contractual Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingWeightedAverageRemainingContractualTerm1
|
P3Y10M24D | ||
CY2023Q1 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Vested And Expected To Vest Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestExercisableNumber
|
1700000 | |
CY2023Q1 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Vested And Expected To Vest Exercisable Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestExercisableWeightedAverageExercisePrice
|
1.94 | |
us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Vested And Expected To Vest Exercisable Weighted Average Remaining Contractual Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedAndExpectedToVestExercisableWeightedAverageRemainingContractualTerm1
|
P3Y10M24D | ||
CY2022Q3 | us-gaap |
Class Of Warrant Or Right Outstanding
ClassOfWarrantOrRightOutstanding
|
4026650 | |
CY2022Q3 | us-gaap |
Class Of Warrant Or Right Exercise Price Of Warrants Or Rights1
ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights1
|
1.21 | |
CY2022 | acan |
Class Of Warrant Or Right Outstanding Weighted Average Remaining Contract Term
ClassOfWarrantOrRightOutstandingWeightedAverageRemainingContractTerm
|
P0Y9M18D | |
acan |
Class Of Warrant Or Right Expired During Period
ClassOfWarrantOrRightExpiredDuringPeriod
|
-1815000 | ||
acan |
Class Of Warrant Or Right Expired During Period Exercise Price
ClassOfWarrantOrRightExpiredDuringPeriodExercisePrice
|
1.50 | ||
CY2023Q1 | us-gaap |
Class Of Warrant Or Right Outstanding
ClassOfWarrantOrRightOutstanding
|
2211650 | |
CY2023Q1 | us-gaap |
Class Of Warrant Or Right Exercise Price Of Warrants Or Rights1
ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights1
|
1.32 | |
acan |
Class Of Warrant Or Right Outstanding Weighted Average Remaining Contract Term
ClassOfWarrantOrRightOutstandingWeightedAverageRemainingContractTerm
|
P1Y7M6D | ||
CY2023Q1 | acan |
Class Of Warrant Or Right Exercisable
ClassOfWarrantOrRightExercisable
|
2211650 | |
CY2023Q1 | acan |
Class Of Warrant Or Right Exercisable Exercise Price
ClassOfWarrantOrRightExercisableExercisePrice
|
1.32 | |
acan |
Class Of Warrant Or Right Exercisable Weighted Average Remaining Contract Term
ClassOfWarrantOrRightExercisableWeightedAverageRemainingContractTerm
|
P1Y7M6D |