2023 Q3 Form 10-Q Financial Statement
#000143774923023496 Filed on August 14, 2023
Income Statement
Concept | 2023 Q3 | 2023 Q2 |
---|---|---|
Revenue | $486.2K | $582.9K |
YoY Change | -40.11% | -26.93% |
Cost Of Revenue | $2.560K | $0.00 |
YoY Change | -78.67% | -100.0% |
Gross Profit | $483.6K | $582.9K |
YoY Change | -39.53% | -25.82% |
Gross Profit Margin | 99.47% | 100.0% |
Selling, General & Admin | $477.7K | $454.2K |
YoY Change | 3.85% | -1.11% |
% of Gross Profit | 98.77% | 77.93% |
Research & Development | ||
YoY Change | ||
% of Gross Profit | ||
Depreciation & Amortization | $115.9K | $115.6K |
YoY Change | 3.03% | 2.75% |
% of Gross Profit | 23.96% | 19.83% |
Operating Expenses | $477.7K | $454.2K |
YoY Change | 3.85% | -1.11% |
Operating Profit | $5.940K | $128.7K |
YoY Change | -98.25% | -60.58% |
Interest Expense | -$154.1K | -$184.6K |
YoY Change | -7.71% | 12.77% |
% of Operating Profit | -2594.78% | -143.46% |
Other Income/Expense, Net | -$184.6K | |
YoY Change | 12.78% | |
Pretax Income | -$148.2K | -$55.93K |
YoY Change | -185.76% | -134.37% |
Income Tax | ||
% Of Pretax Income | ||
Net Earnings | -$148.2K | -$55.93K |
YoY Change | -185.76% | -134.37% |
Net Earnings / Revenue | -30.48% | -9.59% |
Basic Earnings Per Share | $0.00 | |
Diluted Earnings Per Share | -$0.01 | $0.00 |
COMMON SHARES | ||
Basic Shares Outstanding | 24.39M | 24.39M |
Diluted Shares Outstanding | 24.39M |
Balance Sheet
Concept | 2023 Q3 | 2023 Q2 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $1.135M | $1.392M |
YoY Change | -15.37% | 41.25% |
Cash & Equivalents | $1.135M | $1.392M |
Short-Term Investments | ||
Other Short-Term Assets | $33.39K | $33.30K |
YoY Change | -54.1% | -58.24% |
Inventory | ||
Prepaid Expenses | ||
Receivables | ||
Other Receivables | ||
Total Short-Term Assets | $1.334M | $1.654M |
YoY Change | -21.92% | 17.32% |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | $13.48M | $13.61M |
YoY Change | -1.79% | -1.59% |
Goodwill | ||
YoY Change | ||
Intangibles | ||
YoY Change | ||
Long-Term Investments | ||
YoY Change | ||
Other Assets | ||
YoY Change | ||
Total Long-Term Assets | $13.82M | $13.61M |
YoY Change | 0.67% | -1.64% |
TOTAL ASSETS | ||
Total Short-Term Assets | $1.334M | $1.654M |
Total Long-Term Assets | $13.82M | $13.61M |
Total Assets | $15.15M | $15.27M |
YoY Change | -1.83% | 0.11% |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $102.3K | $79.68K |
YoY Change | -47.07% | -3.42% |
Accrued Expenses | $52.89K | $52.65K |
YoY Change | -18.94% | -21.01% |
Deferred Revenue | ||
YoY Change | ||
Short-Term Debt | $5.082M | $4.484M |
YoY Change | 3287.77% | 2889.18% |
Long-Term Debt Due | ||
YoY Change | ||
Total Short-Term Liabilities | $5.243M | $4.624M |
YoY Change | 949.62% | 801.33% |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $0.00 | $581.7K |
YoY Change | -100.0% | -88.11% |
Other Long-Term Liabilities | $4.204M | $4.208M |
YoY Change | -0.29% | -0.28% |
Total Long-Term Liabilities | $4.204M | $4.789M |
YoY Change | -53.98% | -47.43% |
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $5.243M | $4.624M |
Total Long-Term Liabilities | $4.204M | $4.789M |
Total Liabilities | $9.448M | $9.413M |
YoY Change | -1.95% | -2.18% |
SHAREHOLDERS EQUITY | ||
Retained Earnings | -$19.85M | -$19.71M |
YoY Change | 0.48% | -1.14% |
Common Stock | $2.439K | $2.439K |
YoY Change | 0.0% | 0.0% |
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | ||
YoY Change | ||
Treasury Stock Shares | ||
Shareholders Equity | $5.707M | $5.856M |
YoY Change | ||
Total Liabilities & Shareholders Equity | $15.15M | $15.27M |
YoY Change | -1.83% | 0.11% |
Cashflow Statement
Concept | 2023 Q3 | 2023 Q2 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | -$148.2K | -$55.93K |
YoY Change | -185.76% | -134.37% |
Depreciation, Depletion And Amortization | $115.9K | $115.6K |
YoY Change | 3.03% | 2.75% |
Cash From Operating Activities | $129.9K | $172.9K |
YoY Change | -64.35% | -24.64% |
INVESTING ACTIVITIES | ||
Capital Expenditures | -$830.00 | $46.46K |
YoY Change | -96.43% | -170.58% |
Acquisitions | ||
YoY Change | ||
Other Investing Activities | -$386.8K | $12.69K |
YoY Change | -2735.01% | 80.51% |
Cash From Investing Activities | -$396.0K | -$33.77K |
YoY Change | 4520.54% | -42.58% |
FINANCING ACTIVITIES | ||
Cash Dividend Paid | ||
YoY Change | ||
Common Stock Issuance & Retirement, Net | ||
YoY Change | ||
Debt Paid & Issued, Net | ||
YoY Change | ||
Cash From Financing Activities | 0.000 | 0.000 |
YoY Change | ||
NET CHANGE | ||
Cash From Operating Activities | 129.9K | 172.9K |
Cash From Investing Activities | -396.0K | -33.77K |
Cash From Financing Activities | 0.000 | 0.000 |
Net Change In Cash | -266.1K | 139.1K |
YoY Change | -174.82% | -18.45% |
FREE CASH FLOW | ||
Cash From Operating Activities | $129.9K | $172.9K |
Capital Expenditures | -$830.00 | $46.46K |
Free Cash Flow | $130.7K | $126.4K |
YoY Change | -66.28% | -57.18% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
8502 | usd | |
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001508348 | ||
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--09-30 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2023 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q3 | ||
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
0 | usd | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
0 | usd | |
CY2023Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
1391962 | usd |
CY2023Q2 | us-gaap |
Restricted Cash And Cash Equivalents
RestrictedCashAndCashEquivalents
|
9967 | usd |
CY2023Q2 | acan |
Tenant Receivable Current
TenantReceivableCurrent
|
219806 | usd |
CY2023Q2 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
23333 | usd |
CY2023Q2 | us-gaap |
Notes And Loans Receivable Net Current
NotesAndLoansReceivableNetCurrent
|
8779 | usd |
CY2023Q2 | us-gaap |
Assets Current
AssetsCurrent
|
1653847 | usd |
CY2023Q2 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
79675 | usd |
CY2022Q3 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
193170 | usd |
CY2023Q2 | acan |
Interest Payable Related Party Current
InterestPayableRelatedPartyCurrent
|
0 | usd |
CY2022Q3 | acan |
Interest Payable Related Party Current
InterestPayableRelatedPartyCurrent
|
4303 | usd |
CY2023Q2 | us-gaap |
Interest Payable Current
InterestPayableCurrent
|
40686 | usd |
CY2022Q3 | us-gaap |
Interest Payable Current
InterestPayableCurrent
|
53964 | usd |
CY2023Q2 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
8008 | usd |
CY2022Q3 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
8612 | usd |
CY2023Q2 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
11967 | usd |
CY2022Q3 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
11283 | usd |
CY2023Q2 | us-gaap |
Debt Instrument Unamortized Discount Noncurrent
DebtInstrumentUnamortizedDiscountNoncurrent
|
16235 | usd |
CY2022Q3 | us-gaap |
Debt Instrument Unamortized Discount Noncurrent
DebtInstrumentUnamortizedDiscountNoncurrent
|
162353 | usd |
CY2023Q2 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
4624101 | usd |
CY2022Q3 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
4216596 | usd |
CY2022Q3 | us-gaap |
Liabilities
Liabilities
|
9635418 | usd |
CY2023Q2 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.0001 | |
CY2023Q2 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
20000000 | |
CY2023Q2 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | |
CY2023Q2 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
0 | usd |
CY2023Q2 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.0001 | |
CY2023Q2 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
100000000 | |
CY2022Q3 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
24391961 | |
CY2023Q2 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
24391961 | |
CY2023Q2 | us-gaap |
Common Stock Value
CommonStockValue
|
2439 | usd |
CY2023Q2 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
25558362 | usd |
CY2023Q2 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-19705247 | usd |
CY2023Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
5855554 | usd |
CY2023Q2 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
15268833 | usd |
CY2023Q2 | us-gaap |
Operating Lease Lease Income
OperatingLeaseLeaseIncome
|
582881 | usd |
us-gaap |
Operating Lease Lease Income
OperatingLeaseLeaseIncome
|
1708781 | usd | |
CY2023Q2 | acan |
Operating Lease Lease Income Related Party
OperatingLeaseLeaseIncomeRelatedParty
|
0 | usd |
CY2022Q2 | acan |
Operating Lease Lease Income Related Party
OperatingLeaseLeaseIncomeRelatedParty
|
0 | usd |
acan |
Operating Lease Lease Income Related Party
OperatingLeaseLeaseIncomeRelatedParty
|
0 | usd | |
acan |
Operating Lease Lease Income Related Party
OperatingLeaseLeaseIncomeRelatedParty
|
407264 | usd | |
CY2023Q2 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
0 | usd |
CY2022Q2 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
12000 | usd |
us-gaap |
Cost Of Revenue
CostOfRevenue
|
13615 | usd | |
us-gaap |
Cost Of Revenue
CostOfRevenue
|
33950 | usd | |
CY2023Q2 | us-gaap |
Gross Profit
GrossProfit
|
582881 | usd |
CY2022Q2 | us-gaap |
Gross Profit
GrossProfit
|
785734 | usd |
us-gaap |
Gross Profit
GrossProfit
|
2052438 | usd | |
us-gaap |
Gross Profit
GrossProfit
|
2082095 | usd | |
CY2023Q2 | us-gaap |
Marketing And Advertising Expense
MarketingAndAdvertisingExpense
|
646 | usd |
CY2022Q2 | us-gaap |
Marketing And Advertising Expense
MarketingAndAdvertisingExpense
|
9968 | usd |
us-gaap |
Marketing And Advertising Expense
MarketingAndAdvertisingExpense
|
6017 | usd | |
CY2023Q2 | us-gaap |
Professional Fees
ProfessionalFees
|
73509 | usd |
us-gaap |
Professional Fees
ProfessionalFees
|
282462 | usd | |
CY2022Q2 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
378131 | usd |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
1163323 | usd | |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
1623620 | usd | |
CY2023Q2 | us-gaap |
Operating Expenses
OperatingExpenses
|
454215 | usd |
CY2022Q2 | us-gaap |
Operating Expenses
OperatingExpenses
|
459325 | usd |
us-gaap |
Operating Expenses
OperatingExpenses
|
1446701 | usd | |
us-gaap |
Operating Expenses
OperatingExpenses
|
1939188 | usd | |
CY2023Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
128666 | usd |
CY2022Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
326409 | usd |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
605737 | usd | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
142907 | usd | |
CY2023Q2 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
578 | usd |
CY2022Q2 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
1822 | usd |
us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
3374 | usd | |
CY2023Q2 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-184591 | usd |
CY2022Q2 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-163675 | usd |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-552295 | usd | |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-488961 | usd | |
CY2023Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-55925 | usd |
CY2022Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
162734 | usd |
us-gaap |
Net Income Loss
NetIncomeLoss
|
53442 | usd | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-346054 | usd | |
CY2023Q2 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.00 | |
CY2022Q2 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.01 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.00 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.01 | ||
CY2023Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
24391961 | |
CY2022Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
24391961 | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
24391961 | ||
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
24333911 | ||
CY2021Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
5510410 | usd |
CY2021Q4 | us-gaap |
Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
|
90000 | usd |
CY2021Q4 | acan |
Warrants Extension
WarrantsExtension
|
374946 | usd |
CY2021Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
5442328 | usd |
CY2022Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
24240 | usd |
CY2022Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
5466568 | usd |
CY2022Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
162734 | usd |
CY2022Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
5629302 | usd |
CY2022Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
5802112 | usd |
CY2022Q4 | us-gaap |
Net Income Loss
NetIncomeLoss
|
22745 | usd |
CY2022Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
5824857 | usd |
CY2023Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
5911479 | usd |
CY2023Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-55925 | usd |
CY2023Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
5855554 | usd |
us-gaap |
Net Income Loss
NetIncomeLoss
|
53442 | usd | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-346054 | usd | |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
341355 | usd | |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
337442 | usd | |
us-gaap |
Operating Lease Right Of Use Asset Amortization Expense
OperatingLeaseRightOfUseAssetAmortizationExpense
|
51848 | usd | |
us-gaap |
Operating Lease Right Of Use Asset Amortization Expense
OperatingLeaseRightOfUseAssetAmortizationExpense
|
51216 | usd | |
acan |
Share Based Compensation And Fair Value Adjustment Of Warrants Expense
ShareBasedCompensationAndFairValueAdjustmentOfWarrantsExpense
|
0 | usd | |
acan |
Share Based Compensation And Fair Value Adjustment Of Warrants Expense
ShareBasedCompensationAndFairValueAdjustmentOfWarrantsExpense
|
374946 | usd | |
us-gaap |
Issuance Of Stock And Warrants For Services Or Claims
IssuanceOfStockAndWarrantsForServicesOrClaims
|
0 | usd | |
us-gaap |
Issuance Of Stock And Warrants For Services Or Claims
IssuanceOfStockAndWarrantsForServicesOrClaims
|
90000 | usd | |
us-gaap |
Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
|
146118 | usd | |
us-gaap |
Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
|
77929 | usd | |
us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
-39433 | usd | |
us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
56805 | usd | |
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
-113495 | usd | |
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
17163 | usd | |
us-gaap |
Increase Decrease In Operating Lease Liability
IncreaseDecreaseInOperatingLeaseLiability
|
-8380 | usd | |
us-gaap |
Increase Decrease In Operating Lease Liability
IncreaseDecreaseInOperatingLeaseLiability
|
-7746 | usd | |
us-gaap |
Increase Decrease In Other Accounts Payable And Accrued Liabilities
IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities
|
-604 | usd | |
us-gaap |
Increase Decrease In Other Accounts Payable And Accrued Liabilities
IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities
|
-5428 | usd | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
445595 | usd | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
484493 | usd | |
us-gaap |
Payments For Construction In Process
PaymentsForConstructionInProcess
|
32705 | usd | |
us-gaap |
Payments For Construction In Process
PaymentsForConstructionInProcess
|
222312 | usd | |
acan |
Payments To Acquire Property Plant And Equipment Excluding Construction In Progress
PaymentsToAcquirePropertyPlantAndEquipmentExcludingConstructionInProgress
|
246461 | usd | |
acan |
Payments To Acquire Property Plant And Equipment Excluding Construction In Progress
PaymentsToAcquirePropertyPlantAndEquipmentExcludingConstructionInProgress
|
-0 | usd | |
us-gaap |
Proceeds From Collection Of Notes Receivable
ProceedsFromCollectionOfNotesReceivable
|
34406 | usd | |
us-gaap |
Proceeds From Collection Of Notes Receivable
ProceedsFromCollectionOfNotesReceivable
|
26876 | usd | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-244760 | usd | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-195436 | usd | |
us-gaap |
Repayments Of Notes Payable
RepaymentsOfNotesPayable
|
150000 | usd | |
us-gaap |
Repayments Of Notes Payable
RepaymentsOfNotesPayable
|
-0 | usd | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-150000 | usd | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
0 | usd | |
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
50835 | usd | |
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
289057 | usd | |
CY2022Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
1351094 | usd |
CY2021Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
706369 | usd |
CY2023Q2 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
1401929 | usd |
CY2022Q2 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
995426 | usd |
us-gaap |
Interest Paid Net
InterestPaidNet
|
422829 | usd | |
us-gaap |
Interest Paid Net
InterestPaidNet
|
418145 | usd | |
us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
0 | usd | |
us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
0 | usd | |
CY2023Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
1391962 | usd |
CY2022Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
1341127 | usd |
CY2023Q2 | us-gaap |
Restricted Cash And Cash Equivalents
RestrictedCashAndCashEquivalents
|
9967 | usd |
CY2022Q3 | us-gaap |
Restricted Cash And Cash Equivalents
RestrictedCashAndCashEquivalents
|
9967 | usd |
CY2023Q2 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
1401929 | usd |
CY2022Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
1351094 | usd |
CY2023Q2 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
4207532 | usd |
acan |
Operating Cash Flows From Operating Leases
OperatingCashFlowsFromOperatingLeases
|
295062 | usd | |
CY2023Q2 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
8206888 | usd |
CY2022Q3 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
7960427 | usd |
us-gaap |
Depreciation
Depreciation
|
341355 | usd | |
us-gaap |
Depreciation
Depreciation
|
337442 | usd | |
CY2023Q2 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-19705247 | usd |
CY2022Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-19758689 | usd |
CY2023Q2 | acan |
Note Receivable Interest Rate
NoteReceivableInterestRate
|
0.180 | pure |
CY2022Q3 | acan |
Note Receivable Interest Rate
NoteReceivableInterestRate
|
0.180 | pure |
CY2022 | acan |
Note Receivable Periodic Payment
NoteReceivablePeriodicPayment
|
4422 | usd |
acan |
Note Receivable Periodic Payment
NoteReceivablePeriodicPayment
|
4422 | usd | |
CY2023Q2 | us-gaap |
Notes Receivable Net
NotesReceivableNet
|
8779 | usd |
CY2022Q3 | us-gaap |
Notes Receivable Net
NotesReceivableNet
|
43185 | usd |
us-gaap |
Net Income Loss
NetIncomeLoss
|
53442 | usd | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-346054 | usd | |
CY2023Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
24391961 | |
CY2022Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
24391961 | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
24391961 | ||
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
24333911 | ||
CY2023Q2 | us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
0 | |
CY2022Q2 | us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
0 | |
us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
0 | ||
us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
0 | ||
CY2023Q2 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
24391961 | |
CY2022Q2 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
24391961 | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
24391961 | ||
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
24333911 | ||
CY2023Q2 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.00 | |
CY2022Q2 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.01 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.00 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.01 | ||
CY2019Q4 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
6980957 | usd |
CY2019Q4 | us-gaap |
Operating Lease Liability
OperatingLeaseLiability
|
4256869 | usd |
CY2023Q2 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
6726237 | usd |
CY2023Q2 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
11967 | usd |
CY2023Q2 | us-gaap |
Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
|
P43Y3M | |
CY2023Q2 | us-gaap |
Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
|
0.079 | pure |
CY2023Q2 | us-gaap |
Lessee Operating Lease Liability Payments Remainder Of Fiscal Year
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear
|
85372 | usd |
CY2023Q2 | us-gaap |
Lessee Operating Lease Liability Payments Due Next Twelve Months
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths
|
341500 | usd |
CY2023Q2 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
|
341500 | usd |
CY2023Q2 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Three
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
|
341500 | usd |
CY2023Q2 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Four
LesseeOperatingLeaseLiabilityPaymentsDueYearFour
|
341500 | usd |
CY2023Q2 | acan |
Lessee Operating Lease Liability To Be Paid After Year Four
LesseeOperatingLeaseLiabilityToBePaidAfterYearFour
|
13318505 | usd |
CY2023Q2 | us-gaap |
Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
|
14769877 | usd |
CY2023Q2 | us-gaap |
Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
|
10550378 | usd |
CY2023Q2 | us-gaap |
Operating Lease Liability
OperatingLeaseLiability
|
4219499 | usd |
CY2023Q2 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
11967 | usd |
CY2023Q2 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
4207532 | usd |
us-gaap |
Operating Lease Expense
OperatingLeaseExpense
|
361031 | usd | |
us-gaap |
Operating Lease Expense
OperatingLeaseExpense
|
354905 | usd | |
CY2022Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Vested And Expected To Vest Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestExercisableNumber
|
1700000 | |
CY2022Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Vested And Expected To Vest Exercisable Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestExercisableWeightedAverageExercisePrice
|
1.94 | |
CY2022 | us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Vested And Expected To Vest Exercisable Weighted Average Remaining Contractual Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedAndExpectedToVestExercisableWeightedAverageRemainingContractualTerm1
|
P3Y6M | |
CY2023Q2 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Vested And Expected To Vest Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestExercisableNumber
|
1700000 | |
CY2023Q2 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
|
1.94 | |
us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Outstanding Weighted Average Remaining Contractual Term2
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2
|
P3Y8M12D | ||
CY2023Q2 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Vested And Expected To Vest Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestExercisableNumber
|
1700000 | |
CY2023Q2 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Vested And Expected To Vest Exercisable Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestExercisableWeightedAverageExercisePrice
|
1.94 | |
us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Vested And Expected To Vest Outstanding Weighted Average Remaining Contractual Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingWeightedAverageRemainingContractualTerm1
|
P3Y8M12D | ||
CY2023Q2 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Vested And Expected To Vest Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestExercisableNumber
|
1700000 | |
CY2023Q2 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Vested And Expected To Vest Exercisable Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestExercisableWeightedAverageExercisePrice
|
1.94 | |
us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Vested And Expected To Vest Exercisable Weighted Average Remaining Contractual Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedAndExpectedToVestExercisableWeightedAverageRemainingContractualTerm1
|
P3Y8M12D | ||
CY2022Q3 | us-gaap |
Class Of Warrant Or Right Outstanding
ClassOfWarrantOrRightOutstanding
|
4026650 | |
CY2022Q3 | us-gaap |
Class Of Warrant Or Right Exercise Price Of Warrants Or Rights1
ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights1
|
1.21 | |
CY2022 | acan |
Class Of Warrant Or Right Outstanding Weighted Average Remaining Contract Term
ClassOfWarrantOrRightOutstandingWeightedAverageRemainingContractTerm
|
P0Y9M18D | |
acan |
Class Of Warrant Or Right Expired During Period
ClassOfWarrantOrRightExpiredDuringPeriod
|
-1815000 | ||
acan |
Class Of Warrant Or Right Expired During Period Exercise Price
ClassOfWarrantOrRightExpiredDuringPeriodExercisePrice
|
1.50 | ||
CY2023Q2 | us-gaap |
Class Of Warrant Or Right Outstanding
ClassOfWarrantOrRightOutstanding
|
2211650 | |
CY2023Q2 | us-gaap |
Class Of Warrant Or Right Exercise Price Of Warrants Or Rights1
ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights1
|
1.32 | |
acan |
Class Of Warrant Or Right Outstanding Weighted Average Remaining Contract Term
ClassOfWarrantOrRightOutstandingWeightedAverageRemainingContractTerm
|
P1Y3M18D | ||
CY2023Q2 | acan |
Class Of Warrant Or Right Exercisable
ClassOfWarrantOrRightExercisable
|
2211650 | |
CY2023Q2 | acan |
Class Of Warrant Or Right Exercisable Exercise Price
ClassOfWarrantOrRightExercisableExercisePrice
|
1.32 | |
acan |
Class Of Warrant Or Right Exercisable Weighted Average Remaining Contract Term
ClassOfWarrantOrRightExercisableWeightedAverageRemainingContractTerm
|
P1Y3M18D |