|
Concept
|
2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| Revenue |
$164.6K
61.39%
YoY
|
$102.0K
240.01%
YoY
|
$30.00K
50.0%
YoY
|
$20.00K
-50.0%
YoY
|
$40.00K
N/A
|
| Cost Of Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Gross Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
$165.3K
36.78%
YoY
|
$120.9K
20.86%
YoY
|
$100.0K
-33.33%
YoY
|
$150.0K
0.0%
YoY
|
$150.0K
650.0%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Operating Expenses |
$165.3K
36.78%
YoY
|
$120.9K
20.86%
YoY
|
$100.0K
-33.33%
YoY
|
$150.0K
0.0%
YoY
|
$150.0K
650.0%
YoY
|
| Operating Profit |
-$690.00
-96.34%
YoY
|
-$18.86K
-71.29%
YoY
|
-$65.68K
N/A
|
N/A
|
N/A
|
| Interest Expense |
$645.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Other Income/Expense, Net |
N/A
|
-$1.00
-125.0%
YoY
|
$4.00
N/A
|
$0.00
N/A
|
N/A
|
| Pretax Income |
-$1.335K
-92.92%
YoY
|
-$18.86K
-73.06%
YoY
|
-$70.00K
-46.15%
YoY
|
-$130.0K
18.18%
YoY
|
-$110.0K
450.0%
YoY
|
| Income Tax |
$1.600K
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Net Earnings |
-$2.935K
-84.43%
YoY
|
-$18.86K
-73.06%
YoY
|
-$70.00K
-46.15%
YoY
|
-$130.0K
18.18%
YoY
|
-$110.0K
450.0%
YoY
|
| Basic Earnings Per Share |
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$1.629K
-46.15%
YoY
|
-$3.026K
18.18%
YoY
|
-$2.561K
450.0%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
42.96M shares
0.0%
YoY
|
42.96M shares
0.0%
YoY
|
42.96M shares
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
42.96M shares
0.0%
YoY
|
42.96M shares
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$10.01K
-78.25%
YoY
|
$17.52K
-57.28%
YoY
|
$107.1K
614.85%
YoY
|
$30.00K
N/A
|
$46.02K
31.52%
YoY
|
$41.00K
N/A
|
$14.98K
N/A
|
N/A
N/A
|
$34.99K
N/A
|
N/A
N/A
|
| Cost Of Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Gross Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
$45.87K
55.91%
YoY
|
$54.96K
N/A
|
$35.71K
156.72%
YoY
|
$28.78K
-7.43%
YoY
|
$29.42K
981.62%
YoY
|
N/A
|
$13.91K
-81.96%
YoY
|
$31.09K
28.21%
YoY
|
$2.720K
N/A
|
$77.12K
N/A
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
| Operating Expenses |
$45.87K
55.91%
YoY
|
$54.96K
N/A
|
$35.71K
156.72%
YoY
|
$28.78K
-7.43%
YoY
|
$29.42K
981.62%
YoY
|
N/A
|
$13.91K
-81.96%
YoY
|
$31.09K
28.21%
YoY
|
$2.720K
N/A
|
$77.12K
N/A
|
| Operating Profit |
N/A
|
-$37.45K
588.33%
YoY
|
$71.39K
6528.78%
YoY
|
$1.225K
-103.94%
YoY
|
N/A
|
-$5.440K
-73.89%
YoY
|
$1.077K
-102.04%
YoY
|
-$31.09K
N/A
|
N/A
|
-$52.74K
N/A
|
| Interest Expense |
-$230.00
N/A
|
-$230.00
N/A
|
-$200.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Other Income/Expense, Net |
N/A
|
-$225.00
N/A
|
-$197.00
-19800.0%
YoY
|
-$3.00
N/A
|
N/A
|
N/A
N/A
|
$1.00
0.0%
YoY
|
N/A
N/A
|
N/A
|
$1.00
N/A
|
| Pretax Income |
-$36.09K
-317.41%
YoY
|
-$37.45K
588.33%
YoY
|
$71.20K
6510.96%
YoY
|
$1.222K
-103.93%
YoY
|
$16.60K
-48.56%
YoY
|
-$5.440K
-73.88%
YoY
|
$1.077K
-102.04%
YoY
|
-$31.09K
28.26%
YoY
|
$32.27K
N/A
|
-$52.74K
N/A
|
| Income Tax |
-$20.73K
N/A
|
N/A
N/A
|
N/A
N/A
|
$24.63K
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
| Net Earnings |
-$15.36K
-192.53%
YoY
|
-$37.67K
592.46%
YoY
|
$71.20K
6504.36%
YoY
|
$1.222K
-103.93%
YoY
|
$16.60K
-48.56%
YoY
|
-$5.440K
-73.88%
YoY
|
$1.078K
-102.04%
YoY
|
-$31.09K
28.26%
YoY
|
$32.27K
N/A
|
-$52.74K
N/A
|
| Basic Earnings Per Share |
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
|
N/A
N/A
|
| Diluted Earnings Per Share |
$0.00
-192.31%
YoY
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$25.14
-101.4%
YoY
|
-$723.70
28.26%
YoY
|
$751.20
N/A
|
-$1.795K
N/A
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
42.96M shares
0.0%
YoY
|
42.96M shares
0.0%
YoY
|
42.96M shares
0.0%
YoY
|
42.96M shares
0.0%
YoY
|
42.96M shares
N/A
|
42.96M shares
0.0%
YoY
|
42.96M shares
0.0%
YoY
|
42.96M shares
N/A
|
N/A
|
42.96M shares
N/A
|
| Diluted Shares Outstanding |
N/A
|
42.96M shares
0.0%
YoY
|
42.96M shares
0.0%
YoY
|
N/A
|
N/A
|
42.96M shares
N/A
|
42.96M shares
N/A
|
N/A
|
N/A
|
N/A
|
Loading...
