|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$41.30M
-140.65%
YoY
|
-$101.6M
366.06%
YoY
|
-$21.80M
65.15%
YoY
|
-$13.20M
-112.95%
YoY
|
$101.9M
64.35%
YoY
|
| Depreciation, Depletion And Amortization |
$26.60M
-6.34%
YoY
|
$28.40M
-13.15%
YoY
|
$32.70M
-13.72%
YoY
|
$37.90M
-3.81%
YoY
|
$39.40M
3.96%
YoY
|
| Cash From Operating Activities |
$68.70M
-53.64%
YoY
|
$148.2M
15.15%
YoY
|
$128.7M
65.85%
YoY
|
$77.60M
-51.38%
YoY
|
$159.6M
33.89%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$17.90M
12.58%
YoY
|
$15.90M
15.22%
YoY
|
$13.80M
-22.03%
YoY
|
$17.70M
-16.51%
YoY
|
$21.20M
38.56%
YoY
|
| Acquisitions |
$10.10M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$15.40M
-104.54%
YoY
|
| Other Investing Activities |
$8.600M
138.89%
YoY
|
$3.600M
38.46%
YoY
|
$2.600M
-63.89%
YoY
|
$7.200M
-53.25%
YoY
|
$15.40M
-104.54%
YoY
|
| Cash From Investing Activities |
-$9.300M
-24.39%
YoY
|
-$12.30M
9.82%
YoY
|
-$11.20M
20.43%
YoY
|
-$9.300M
60.34%
YoY
|
-$5.800M
-98.36%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$15.10M
0.67%
YoY
|
$15.00M
N/A
|
$0.00
-100.0%
YoY
|
$19.40M
N/A
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
$185.1M
-36.72%
YoY
|
$292.5M
46.84%
YoY
|
$199.2M
-9.66%
YoY
|
$220.5M
-71.23%
YoY
|
$766.3M
404.48%
YoY
|
| Cash From Financing Activities |
-$76.70M
-37.44%
YoY
|
-$122.6M
4.16%
YoY
|
-$117.7M
143.69%
YoY
|
-$48.30M
-67.19%
YoY
|
-$147.2M
-160.16%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$68.70M
-53.64%
YoY
|
$148.2M
15.15%
YoY
|
$128.7M
65.85%
YoY
|
$77.60M
-51.38%
YoY
|
$159.6M
33.89%
YoY
|
| Cash From Investing Activities |
-$9.300M
-24.39%
YoY
|
-$12.30M
9.82%
YoY
|
-$11.20M
20.43%
YoY
|
-$9.300M
60.34%
YoY
|
-$5.800M
-98.36%
YoY
|
| Cash From Financing Activities |
-$76.70M
-37.44%
YoY
|
-$122.6M
4.16%
YoY
|
-$117.7M
143.69%
YoY
|
-$48.30M
-67.19%
YoY
|
-$147.2M
-160.16%
YoY
|
| Net Change In Cash |
-$9.700M
-225.97%
YoY
|
$7.700M
83.33%
YoY
|
$4.200M
-80.0%
YoY
|
$21.00M
356.52%
YoY
|
$4.600M
-47.73%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$68.70M
-53.64%
YoY
|
$148.2M
15.15%
YoY
|
$128.7M
65.85%
YoY
|
$77.60M
-51.38%
YoY
|
$159.6M
33.89%
YoY
|
| Capital Expenditures |
$17.90M
12.58%
YoY
|
$15.90M
15.22%
YoY
|
$13.80M
-22.03%
YoY
|
$17.70M
-16.51%
YoY
|
$21.20M
38.56%
YoY
|
| Free Cash Flow |
$50.80M
-61.6%
YoY
|
$132.3M
15.14%
YoY
|
$114.9M
91.82%
YoY
|
$59.90M
-56.72%
YoY
|
$138.4M
33.21%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$19.40M
-246.97%
YoY
|
$21.30M
3.4%
YoY
|
$4.000M
-56.99%
YoY
|
$29.20M
-123.32%
YoY
|
-$13.20M
109.52%
YoY
|
$20.60M
-134.68%
YoY
|
$9.300M
-37.58%
YoY
|
-$125.2M
-574.24%
YoY
|
-$6.300M
70.27%
YoY
|
-$59.40M
-415.96%
YoY
|
$14.90M
-121.69%
YoY
|
$26.40M
-32.99%
YoY
|
-$3.700M
37.04%
YoY
|
$18.80M
-64.86%
YoY
|
-$68.70M
-440.1%
YoY
|
$39.40M
-18.93%
YoY
|
-$2.700M
-86.76%
YoY
|
$53.50M
79.53%
YoY
|
$20.20M
7.45%
YoY
|
| Depreciation, Depletion And Amortization |
$5.400M
-19.4%
YoY
|
$18.20M
-2.67%
YoY
|
$6.700M
-64.36%
YoY
|
$6.600M
-62.5%
YoY
|
$6.700M
-9.46%
YoY
|
$18.70M
2.75%
YoY
|
$18.80M
0.53%
YoY
|
$17.60M
-8.81%
YoY
|
$7.400M
-17.78%
YoY
|
$18.20M
-5.7%
YoY
|
$18.70M
-1.06%
YoY
|
$19.30M
-4.46%
YoY
|
$9.000M
-9.09%
YoY
|
$19.30M
-8.53%
YoY
|
$18.90M
-11.68%
YoY
|
$20.20M
-6.48%
YoY
|
$9.900M
3.13%
YoY
|
$21.10M
14.67%
YoY
|
$21.40M
20.9%
YoY
|
| Cash From Operating Activities |
$3.500M
-36.36%
YoY
|
$30.60M
-41.94%
YoY
|
$71.50M
-23.04%
YoY
|
-$38.90M
51.95%
YoY
|
$5.500M
-80.5%
YoY
|
$52.70M
-9.14%
YoY
|
$92.90M
-15.55%
YoY
|
-$25.60M
59.01%
YoY
|
$28.20M
-221.55%
YoY
|
$58.00M
-33.49%
YoY
|
$110.0M
24.58%
YoY
|
-$16.10M
-355.56%
YoY
|
-$23.20M
-77.74%
YoY
|
$87.20M
-24.57%
YoY
|
$88.30M
-10.9%
YoY
|
$6.300M
-149.61%
YoY
|
-$104.2M
145.75%
YoY
|
$115.6M
18.69%
YoY
|
$99.10M
10.97%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$2.100M
-4.55%
YoY
|
$5.600M
-23.29%
YoY
|
$5.500M
48.65%
YoY
|
$4.600M
76.92%
YoY
|
$2.200M
-4.35%
YoY
|
$7.300M
78.05%
YoY
|
$3.700M
2.78%
YoY
|
$2.600M
-36.59%
YoY
|
$2.300M
15.0%
YoY
|
$4.100M
-12.77%
YoY
|
$3.600M
-175.0%
YoY
|
$4.100M
-213.89%
YoY
|
$2.000M
-41.18%
YoY
|
$4.700M
-164.38%
YoY
|
-$4.800M
4.35%
YoY
|
-$3.600M
-34.55%
YoY
|
$3.400M
-10.53%
YoY
|
-$7.300M
108.57%
YoY
|
-$4.600M
58.62%
YoY
|
| Acquisitions |
$6.700M
-33.66%
YoY
|
N/A
|
N/A
|
N/A
|
$10.10M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
| Other Investing Activities |
-$1.100M
-89.11%
YoY
|
$2.200M
-37.14%
YoY
|
$0.00
N/A
|
$16.50M
16400.0%
YoY
|
-$10.10M
N/A
|
$3.500M
775.0%
YoY
|
$0.00
-100.0%
YoY
|
$100.0K
N/A
|
N/A
|
$400.0K
-94.29%
YoY
|
$2.200M
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$7.000M
N/A
|
$0.00
N/A
|
$200.0K
-107.14%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
| Cash From Investing Activities |
-$3.200M
-73.98%
YoY
|
-$3.400M
-10.53%
YoY
|
-$5.500M
48.65%
YoY
|
$11.90M
-576.0%
YoY
|
-$12.30M
434.78%
YoY
|
-$3.800M
2.7%
YoY
|
-$3.700M
164.29%
YoY
|
-$2.500M
-39.02%
YoY
|
-$2.300M
15.0%
YoY
|
-$3.700M
-260.87%
YoY
|
-$1.400M
-70.83%
YoY
|
-$4.100M
20.59%
YoY
|
-$2.000M
-41.18%
YoY
|
$2.300M
-131.51%
YoY
|
-$4.800M
4.35%
YoY
|
-$3.400M
-59.04%
YoY
|
-$3.400M
-123.61%
YoY
|
-$7.300M
-97.87%
YoY
|
-$4.600M
58.62%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$15.00M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$20.10M
14.86%
YoY
|
N/A
|
N/A
|
N/A
|
$17.50M
-7.41%
YoY
|
N/A
|
N/A
|
N/A
|
$18.90M
89.0%
YoY
|
N/A
|
N/A
|
N/A
|
$10.00M
100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$5.000M
-99.02%
YoY
|
N/A
|
N/A
|
| Cash From Financing Activities |
$53.90M
-15.78%
YoY
|
-$44.40M
-39.26%
YoY
|
-$118.1M
16.93%
YoY
|
$21.80M
19.13%
YoY
|
$64.00M
92.77%
YoY
|
-$73.10M
14.58%
YoY
|
-$101.0M
-12.4%
YoY
|
$18.30M
-168.28%
YoY
|
$33.20M
-62.36%
YoY
|
-$63.80M
-40.15%
YoY
|
-$115.3M
20.61%
YoY
|
-$26.80M
-6800.0%
YoY
|
$88.20M
-42.54%
YoY
|
-$106.6M
-14.51%
YoY
|
-$95.60M
-15.17%
YoY
|
$400.0K
-98.17%
YoY
|
$153.5M
124.74%
YoY
|
-$124.7M
-163.59%
YoY
|
-$112.7M
-13.24%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$3.500M
-36.36%
YoY
|
$30.60M
-41.94%
YoY
|
$71.50M
-23.04%
YoY
|
-$38.90M
51.95%
YoY
|
$5.500M
-80.5%
YoY
|
$52.70M
-9.14%
YoY
|
$92.90M
-15.55%
YoY
|
-$25.60M
59.01%
YoY
|
$28.20M
-221.55%
YoY
|
$58.00M
-33.49%
YoY
|
$110.0M
24.58%
YoY
|
-$16.10M
-355.56%
YoY
|
-$23.20M
-77.74%
YoY
|
$87.20M
-24.57%
YoY
|
$88.30M
-10.9%
YoY
|
$6.300M
-149.61%
YoY
|
-$104.2M
145.75%
YoY
|
$115.6M
18.69%
YoY
|
$99.10M
10.97%
YoY
|
| Cash From Investing Activities |
-$3.200M
-73.98%
YoY
|
-$3.400M
-10.53%
YoY
|
-$5.500M
48.65%
YoY
|
$11.90M
-576.0%
YoY
|
-$12.30M
434.78%
YoY
|
-$3.800M
2.7%
YoY
|
-$3.700M
164.29%
YoY
|
-$2.500M
-39.02%
YoY
|
-$2.300M
15.0%
YoY
|
-$3.700M
-260.87%
YoY
|
-$1.400M
-70.83%
YoY
|
-$4.100M
20.59%
YoY
|
-$2.000M
-41.18%
YoY
|
$2.300M
-131.51%
YoY
|
-$4.800M
4.35%
YoY
|
-$3.400M
-59.04%
YoY
|
-$3.400M
-123.61%
YoY
|
-$7.300M
-97.87%
YoY
|
-$4.600M
58.62%
YoY
|
| Cash From Financing Activities |
$53.90M
-15.78%
YoY
|
-$44.40M
-39.26%
YoY
|
-$118.1M
16.93%
YoY
|
$21.80M
19.13%
YoY
|
$64.00M
92.77%
YoY
|
-$73.10M
14.58%
YoY
|
-$101.0M
-12.4%
YoY
|
$18.30M
-168.28%
YoY
|
$33.20M
-62.36%
YoY
|
-$63.80M
-40.15%
YoY
|
-$115.3M
20.61%
YoY
|
-$26.80M
-6800.0%
YoY
|
$88.20M
-42.54%
YoY
|
-$106.6M
-14.51%
YoY
|
-$95.60M
-15.17%
YoY
|
$400.0K
-98.17%
YoY
|
$153.5M
124.74%
YoY
|
-$124.7M
-163.59%
YoY
|
-$112.7M
-13.24%
YoY
|
| Net Change In Cash |
$54.50M
-9.92%
YoY
|
-$17.20M
-28.93%
YoY
|
-$52.10M
341.53%
YoY
|
-$5.200M
-46.94%
YoY
|
$60.50M
3.95%
YoY
|
-$24.20M
154.74%
YoY
|
-$11.80M
76.12%
YoY
|
-$9.800M
-79.15%
YoY
|
$58.20M
-10.32%
YoY
|
-$9.500M
-44.44%
YoY
|
-$6.700M
-44.63%
YoY
|
-$47.00M
-1524.24%
YoY
|
$64.90M
29.54%
YoY
|
-$17.10M
4.27%
YoY
|
-$12.10M
-33.52%
YoY
|
$3.300M
266.67%
YoY
|
$50.10M
30.13%
YoY
|
-$16.40M
-67.2%
YoY
|
-$18.20M
-58.16%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$3.500M
-36.36%
YoY
|
$30.60M
-41.94%
YoY
|
$71.50M
-23.04%
YoY
|
-$38.90M
51.95%
YoY
|
$5.500M
-80.5%
YoY
|
$52.70M
-9.14%
YoY
|
$92.90M
-15.55%
YoY
|
-$25.60M
59.01%
YoY
|
$28.20M
-221.55%
YoY
|
$58.00M
-33.49%
YoY
|
$110.0M
24.58%
YoY
|
-$16.10M
-355.56%
YoY
|
-$23.20M
-77.74%
YoY
|
$87.20M
-24.57%
YoY
|
$88.30M
-10.9%
YoY
|
$6.300M
-149.61%
YoY
|
-$104.2M
145.75%
YoY
|
$115.6M
18.69%
YoY
|
$99.10M
10.97%
YoY
|
| Capital Expenditures |
$2.100M
-4.55%
YoY
|
$5.600M
-23.29%
YoY
|
$5.500M
48.65%
YoY
|
$4.600M
76.92%
YoY
|
$2.200M
-4.35%
YoY
|
$7.300M
78.05%
YoY
|
$3.700M
2.78%
YoY
|
$2.600M
-36.59%
YoY
|
$2.300M
15.0%
YoY
|
$4.100M
-12.77%
YoY
|
$3.600M
-175.0%
YoY
|
$4.100M
-213.89%
YoY
|
$2.000M
-41.18%
YoY
|
$4.700M
-164.38%
YoY
|
-$4.800M
4.35%
YoY
|
-$3.600M
-34.55%
YoY
|
$3.400M
-10.53%
YoY
|
-$7.300M
108.57%
YoY
|
-$4.600M
58.62%
YoY
|
| Free Cash Flow |
$1.400M
-57.58%
YoY
|
$25.00M
-44.93%
YoY
|
$66.00M
-26.01%
YoY
|
-$43.50M
54.26%
YoY
|
$3.300M
-87.26%
YoY
|
$45.40M
-15.77%
YoY
|
$89.20M
-16.17%
YoY
|
-$28.20M
39.6%
YoY
|
$25.90M
-202.78%
YoY
|
$53.90M
-34.67%
YoY
|
$106.4M
14.29%
YoY
|
-$20.20M
-304.04%
YoY
|
-$25.20M
-76.58%
YoY
|
$82.50M
-32.87%
YoY
|
$93.10M
-10.22%
YoY
|
$9.900M
-237.5%
YoY
|
-$107.6M
132.9%
YoY
|
$122.9M
21.8%
YoY
|
$103.7M
12.47%
YoY
|
Loading...