Financial Snapshot

Revenue
$1.218B
TTM
Gross Margin
32.7%
TTM
Net Earnings
-$122.2M
TTM
Current Assets
Q4 2024
Current Liabilities
Q4 2024
Current Ratio
149.19%
Q4 2024
Total Assets
Q4 2024
Total Liabilities
Q4 2024
Book Value
$606.1M
Q4 2024
Cash
Q4 2024
P/E
-4.788
Nov 29, 2024 EST
Free Cash Flow
$86.90M
TTM

Revenues

Revenues

Revenue YoY Change

Revenues

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002
Revenue $1.666B $1.833B $1.948B $2.025B $1.655B $1.956B $1.941B $1.949B $1.557B $1.510B $1.689B $1.765B $1.759B $1.318B $1.285B $1.233B $1.578B $1.835B $1.847B $1.488B $1.176B $1.102B $1.105B
YoY Change -9.09% -5.89% -3.84% 22.36% -15.37% 0.75% -0.39% 25.16% 3.09% -10.58% -4.3% 0.38% 33.38% 2.63% 4.16% -21.85% -13.99% -0.66% 24.17% 26.52% 6.7% -0.32%

Expenses

Cost Of Revenues

Gross Profit

Gross Profit Margin

Gross Profit

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002
Revenue $1.666B $1.833B $1.948B $2.025B $1.655B $1.956B $1.941B $1.949B $1.557B $1.510B $1.689B $1.765B $1.759B $1.318B $1.285B $1.233B $1.578B $1.835B $1.847B $1.488B $1.176B $1.102B $1.105B
Cost Of Revenue $1.111B $1.235B $1.395B $1.410B $1.163B $1.322B $1.313B $1.292B $1.042B $1.032B $1.159B $1.217B $1.221B $919.2M $902.0M $868.7M $1.094B $1.262B $1.305B $1.048B $810.3M $686.8M $698.9M
Gross Profit $555.4M $598.3M $552.3M $614.9M $492.4M $633.5M $627.8M $657.3M $514.9M $478.4M $529.9M $547.9M $537.1M $399.2M $382.6M $364.6M $483.8M $572.5M $541.8M $439.5M $365.4M $415.1M $406.5M
Gross Profit Margin 33.33% 32.64% 28.36% 30.36% 29.75% 32.39% 32.34% 33.73% 33.07% 31.67% 31.37% 31.04% 30.54% 30.28% 29.78% 29.56% 30.66% 31.2% 29.33% 29.55% 31.08% 37.67% 36.77%

Selling, General & Admin Expense

Research & Development

Depreciation, Depletion & Amortization

SGA Expense to Gross Profit Ratio

R&D To Gross Profit Ratio

DDA To Gross Profit Ratio

Operating Expenses Total

Operating Profits/Loss

Operational Expenses

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002
Selling, General & Admin $365.7M $393.5M $376.7M $392.6M $336.3M $389.9M $392.4M $415.5M $328.8M $295.7M $328.6M $347.3M $353.6M $278.4M $266.7M $263.0M $379.0M $433.5M $432.0M $307.0M $247.8M $337.8M $351.5M
YoY Change -7.06% 4.46% -4.05% 16.74% -13.75% -0.64% -5.56% 26.37% 11.19% -10.01% -5.38% -1.78% 27.01% 4.39% 1.41% -30.61% -12.57% 0.35% 40.72% 23.89% -26.64% -3.9%
% of Gross Profit 65.84% 65.77% 68.21% 63.85% 68.3% 61.55% 62.5% 63.21% 63.86% 61.81% 62.01% 63.39% 65.84% 69.74% 69.71% 72.13% 78.34% 75.72% 79.73% 69.85% 67.82% 81.38% 86.47%
Research & Development $23.00M $25.80M $26.30M $26.60M $19.70M $21.80M $23.80M $23.50M $21.00M $20.00M $20.20M $22.50M $20.80M $20.50M $24.00M
YoY Change -10.85% -1.9% -1.13% 35.03% -9.63% -8.4% 1.28% 11.9% 5.0% -0.99% -10.22% 8.17% 1.46% -14.58%
% of Gross Profit 4.14% 4.31% 4.76% 4.33% 4.0% 3.44% 3.79% 3.58% 4.08% 4.18% 3.81% 4.11% 3.87% 5.14% 6.27%
Depreciation & Amortization $28.40M $32.70M $37.90M $39.40M $37.90M $34.90M $34.00M $35.60M $30.40M $32.40M $35.30M $39.90M $34.50M $26.50M $29.60M $39.30M $42.80M $44.50M $51.00M $36.90M $29.50M $35.00M $39.10M
YoY Change -13.15% -13.72% -3.81% 3.96% 8.6% 2.65% -4.49% 17.11% -6.17% -8.22% -11.53% 15.65% 30.19% -10.47% -24.68% -8.18% -3.82% -12.75% 38.21% 25.08% -15.71% -10.49%
% of Gross Profit 5.11% 5.47% 6.86% 6.41% 7.7% 5.51% 5.42% 5.42% 5.9% 6.77% 6.66% 7.28% 6.42% 6.64% 7.74% 10.78% 8.85% 7.77% 9.41% 8.4% 8.07% 8.43% 9.62%
Operating Expenses $592.4M $553.6M $517.5M $463.9M $380.0M $437.3M $440.8M $472.8M $355.8M $314.9M $356.3M $402.1M $397.8M $284.0M $272.9M $270.1M $386.7M $441.4M $440.4M $311.9M $249.1M $339.5M $353.6M
YoY Change 7.01% 6.98% 11.55% 22.08% -13.1% -0.79% -6.77% 32.88% 12.99% -11.62% -11.39% 1.08% 40.07% 4.07% 1.04% -30.15% -12.39% 0.23% 41.2% 25.21% -26.63% -3.99%
Operating Profit -$37.00M $44.70M $34.80M $151.0M $112.4M $196.2M $187.0M $184.5M $159.1M $163.5M $173.6M $145.8M $139.3M $115.2M $109.7M $94.50M $97.10M $131.1M $101.4M $127.6M $116.3M $75.60M $52.90M
YoY Change -182.77% 28.45% -76.95% 34.34% -42.71% 4.92% 1.36% 15.96% -2.69% -5.82% 19.07% 4.67% 20.92% 5.01% 16.08% -2.68% -25.93% 29.29% -20.53% 9.72% 53.84% 42.91%

Interest Expenses

Interest Expenses To Operating Income %

Other Expense/Income

Interest & Other Expense/Income

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002
Interest Expense $52.60M $58.60M $45.60M $46.30M $38.80M $43.20M $41.20M $41.10M $49.30M $44.50M $49.50M $59.00M $91.30M $77.20M $78.30M -$62.60M -$57.20M -$57.30M -$57.20M -$28.80M -$8.500M -$8.000M -$12.30M
YoY Change -10.24% 28.51% -1.51% 19.33% -10.19% 4.85% 0.24% -16.63% 10.79% -10.1% -16.1% -35.38% 18.26% -1.4% -225.08% 9.44% -0.17% 0.17% 98.61% 238.82% 6.25% -34.96%
% of Operating Profit 131.1% 131.03% 30.66% 34.52% 22.02% 22.03% 22.28% 30.99% 27.22% 28.51% 40.47% 65.54% 67.01% 71.38% -66.24% -58.91% -43.71% -56.41% -22.57% -7.31% -10.58% -23.25%
Other Income/Expense, Net $900.0K -$4.500M $12.90M -$3.100M -$1.600M $1.800M -$1.600M $400.0K -$1.400M -$2.100M -$800.0K -$7.600M -$61.30M -$3.600M -$1.200M -$5.400M $17.20M $100.0K $0.00 $1.200M $1.600M -$800.0K
YoY Change -120.0% -134.88% -516.13% 93.75% -188.89% -212.5% -500.0% -128.57% -33.33% 162.5% -89.47% -87.6% 1602.78% 200.0% -77.78% -131.4% 17100.0% -100.0% -25.0% -300.0%

Income/Loss

Pretax Income

Income Tax

Net Profits/Loss

Pretax Income YoY Change

Income Tax Rate

Net Profits/Loss YoY Change

Basic EPS

Net Income To Revenue Ratio

Pretax & Net Income

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002
Pretax Income -$87.30M -$13.10M $14.90M $111.4M $78.60M $163.5M $157.9M $158.1M $125.1M $131.4M $137.0M $91.70M -$4.400M $42.90M $38.50M $7.400M -$246.1M $50.60M $100.0K $95.90M $89.60M $39.90M $5.500M
YoY Change 566.41% -187.92% -86.62% 41.73% -51.93% 3.55% -0.13% 26.38% -4.79% -4.09% 49.4% -2184.09% -110.26% 11.43% 420.27% -103.01% -586.36% 50500.0% -99.9% 7.03% 124.56% 625.45%
Income Tax $14.30M $8.700M $28.10M $9.500M $16.60M $56.70M $51.20M $24.00M $29.60M $45.50M $45.40M $14.40M -$121.4M $24.30M $30.70M $126.0M $16.90M $16.60M -$2.200M $39.50M $21.10M $13.20M $1.300M
% Of Pretax Income 188.59% 8.53% 21.12% 34.68% 32.43% 15.18% 23.66% 34.63% 33.14% 15.7% 56.64% 79.74% 1702.7% 32.81% -2200.0% 41.19% 23.55% 33.08% 23.64%
Net Earnings -$101.6M -$21.80M -$13.20M $101.9M $62.00M $106.8M $106.7M $131.7M $95.50M $85.90M $91.60M $77.10M $115.4M $56.70M $12.40M -$126.1M -$339.2M -$900.0K $7.200M $59.50M $68.50M $26.70M $4.200M
YoY Change 366.06% 65.15% -112.95% 64.35% -41.95% 0.09% -18.98% 37.91% 11.18% -6.22% 18.81% -33.19% 103.53% 357.26% -109.83% -62.82% 37588.89% -112.5% -87.9% -13.14% 156.55% 535.71%
Net Earnings / Revenue -6.1% -1.19% -0.68% 5.03% 3.75% 5.46% 5.5% 6.76% 6.13% 5.69% 5.42% 4.37% 6.56% 4.3% 0.97% -10.22% -21.49% -0.05% 0.39% 4.0% 5.83% 2.42% 0.38%
Basic Earnings Per Share -$1.06 -$0.23 -$0.14 $1.07 $0.65 $1.07 $1.02 $1.22 $0.89 $0.79 $0.81 $0.68 $1.23 $1.03 $0.23
Diluted Earnings Per Share -$1.06 -$0.23 -$0.14 $1.05 $0.65 $1.06 $1.00 $1.19 $0.87 $0.78 $0.79 $0.67 $1.20 $0.98 $0.22 -$2.314M -$6.258M -$16.36K $132.6K $1.403M $1.930M $754.2K $118.6K

Assets & Liabilities

Cash & Short-Term Investments

Cash & Equivalents

Cash To Operating Expenses Ratio

Inventory

Receivables

Total Short-Term Assets

Property, Plant And Equipment

Long-Term Investments

No data

Total Long-Term Assets

Total Assets

Net Income To Total Assets Percentage

Accounts Payable

Short-Term Debt

Long Term Debt Due

Total Short-Term Liabilities

Long-Term Debt

Other Long-Term Liabilities

Total Long-Term Liabilities

Total Liabilities

Short-Term To Long-Term Debt Ratio

Short-Term Assets To Debt Ratio

Long-Term Debt To Net Income Ratio

Assets & Liabilities

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002
Cash & Short-Term Investments $66.40M $62.20M $41.20M $36.60M $27.80M $67.00M $76.90M $42.90M $55.40M $53.20M $53.50M $50.00M $121.2M $83.20M $43.60M $18.10M $42.30M $50.00M $91.10M $79.80M $60.50M $43.30M
YoY Change 6.75% 50.97% 12.57% 31.65% -58.51% -12.87% 79.25% -22.56% 4.14% -0.56% 7.0% -58.75% 45.67% 90.83% 140.88% -57.21% -15.4% -45.12% 14.16% 31.9% 39.72%
Cash & Equivalents $66.40M $62.20M $41.20M $36.60M $27.80M $67.00M $76.90M $42.90M $55.40M $53.20M $53.50M $50.00M $121.2M $83.20M $43.60M $18.10M $42.30M $50.00M $91.10M $79.80M $60.50M $43.30M
Short-Term Investments
Other Short-Term Assets $30.80M $40.80M $39.60M $30.50M $41.20M $44.20M $29.20M $26.80M $25.30M $75.20M $61.60M $60.10M $34.50M $56.80M $31.20M $105.3M $106.2M $67.20M $62.80M $30.90M $25.30M $26.00M
YoY Change -24.51% 3.03% 29.84% -25.97% -6.79% 51.37% 8.96% 5.93% -66.36% 22.08% 2.5% 74.2% -39.26% 82.05% -70.37% -0.85% 58.04% 7.01% 103.24% 22.13% -2.69%
Inventory $327.5M $395.2M $428.0M $305.1M $283.3M $340.6M $254.2M $210.0M $203.6M $229.9M $254.7M $265.5M $197.7M $205.9M $202.4M $266.5M $283.1M $277.6M $268.2M $172.5M $156.2M $136.1M
Prepaid Expenses
Receivables $430.7M $384.1M $416.1M $356.0M $453.7M $428.4M $469.3M $391.0M $369.3M $420.5M $471.9M $498.7M $269.5M $274.8M $259.9M $274.8M $390.3M $427.4M $438.9M $320.1M $258.2M $249.4M
Other Receivables $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $2.000M
Total Short-Term Assets $855.4M $882.3M $924.9M $728.2M $806.0M $880.2M $829.6M $670.7M $653.6M $778.8M $841.7M $874.3M $622.9M $620.7M $537.1M $664.7M $821.9M $822.2M $861.0M $603.3M $500.2M $456.8M
YoY Change -3.05% -4.61% 27.01% -9.65% -8.43% 6.1% 23.69% 2.62% -16.08% -7.47% -3.73% 40.36% 0.35% 15.57% -19.2% -19.13% -0.04% -4.51% 42.72% 20.61% 9.5%
Property, Plant & Equipment $261.1M $273.9M $319.8M $330.6M $369.0M $263.7M $278.5M $198.4M $209.1M $235.5M $253.3M $273.6M $147.2M $163.2M $181.1M $194.8M $217.6M $217.2M $239.8M $157.7M $170.0M $195.3M
YoY Change -4.67% -14.35% -3.27% -10.41% 39.93% -5.31% 40.37% -5.12% -11.21% -7.03% -7.42% 85.87% -9.8% -9.88% -7.03% -10.48% 0.18% -9.42% 52.06% -7.24% -12.95%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $122.6M $120.0M $141.9M $185.5M $136.4M $146.6M $180.8M $42.60M $72.90M $84.50M $112.6M $123.8M $81.20M $91.80M $99.40M $133.3M $260.3M $138.3M $154.3M $91.00M $99.20M $79.60M
YoY Change 2.17% -15.43% -23.5% 36.0% -6.96% -18.92% 324.41% -41.56% -13.73% -24.96% -9.05% 52.46% -11.55% -7.65% -25.43% -48.79% 88.21% -10.37% 69.56% -8.27% 24.62%
Total Long-Term Assets $1.789B $1.912B $2.166B $2.321B $1.983B $1.906B $1.970B $1.394B $1.300B $1.436B $1.541B $1.633B $493.8M $528.9M $569.7M $617.5M $1.077B $1.027B $1.069B $366.3M $386.5M $403.7M
YoY Change -6.43% -11.72% -6.64% 17.04% 4.01% -3.21% 41.3% 7.23% -9.5% -6.81% -5.64% 230.78% -6.64% -7.16% -7.74% -42.64% 4.79% -3.85% 191.7% -5.23% -4.26%
Total Assets $2.645B $2.795B $3.091B $3.049B $2.789B $2.786B $2.799B $2.065B $1.953B $2.215B $2.383B $2.508B $1.117B $1.150B $1.107B $1.282B $1.899B $1.850B $1.930B $969.6M $886.7M $860.5M
YoY Change
Accounts Payable $183.7M $239.5M $308.2M $180.2M $245.7M $274.6M $178.2M $135.1M $147.6M $159.1M $177.9M $152.4M $127.1M $110.3M $101.0M $143.8M $190.1M $189.2M $150.1M $120.6M $96.40M $87.20M
YoY Change -23.3% -22.29% 71.03% -26.66% -10.52% 54.1% 31.9% -8.47% -7.23% -10.57% 16.73% 19.91% 15.23% 9.21% -29.76% -24.36% 0.48% 26.05% 24.46% 25.1% 10.55%
Accrued Expenses $177.8M $162.8M $182.7M $155.0M $170.0M $157.3M $203.2M $138.1M $149.0M $154.9M $162.6M $163.3M $111.2M $118.7M $113.5M $120.2M $149.4M $121.9M $150.6M $135.7M $160.0M $159.2M
YoY Change 9.21% -10.89% 17.87% -8.82% 8.07% -22.59% 47.14% -7.32% -3.81% -4.74% -0.43% 46.85% -6.32% 4.58% -5.57% -19.54% 22.56% -19.06% 10.98% -15.19% 0.5%
Deferred Revenue
YoY Change
Short-Term Debt $200.0K $10.30M $9.400M $5.700M $3.700M $0.00 $0.00 $63.70M $0.00 $800.0K $0.00 $1.200M $0.00 $0.00 $500.0K $38.60M $6.400M $4.700M $7.000M $100.0K $2.800M $4.300M
YoY Change -98.06% 9.57% 64.91% 54.05% -100.0% -100.0% -100.0% -100.0% -98.7% 503.13% 36.17% -32.86% 6900.0% -96.43% -34.88%
Long-Term Debt Due $36.50M $49.70M $33.60M $70.80M $29.50M $39.50M $43.20M $4.800M $0.00 $800.0K $100.0K $100.0K $200.0K $200.0K $200.0K $25.90M $400.0K $100.0K $23.10M $0.00 $0.00 $400.0K
YoY Change -26.56% 47.92% -52.54% 140.0% -25.32% -8.56% 800.0% -100.0% 700.0% 0.0% -50.0% 0.0% 0.0% -99.23% 6375.0% 300.0% -99.57% -100.0%
Total Short-Term Liabilities $542.0M $589.0M $708.6M $556.9M $588.8M $599.2M $538.4M $406.4M $355.3M $395.4M $445.1M $429.4M $306.1M $327.9M $298.9M $463.8M $498.2M $496.1M $453.0M $330.1M $265.8M $251.1M
YoY Change -7.98% -16.88% 27.24% -5.42% -1.74% 11.29% 32.48% 14.38% -10.14% -11.17% 3.66% 40.28% -6.65% 9.7% -35.55% -6.9% 0.42% 9.51% 37.23% 24.19% 5.85%
Long-Term Debt $882.2M $936.5M $954.1M $1.055B $777.2M $843.0M $889.2M $627.7M $720.5M $787.7M $920.8M $1.071B $668.8M $727.4M $725.1M $644.2M $768.5M $800.3M $911.8M $0.00 $0.00 $0.00
YoY Change -5.8% -1.84% -9.53% 35.69% -7.81% -5.2% 41.66% -12.88% -8.53% -14.45% -14.01% 60.11% -8.06% 0.32% 12.56% -16.17% -3.97% -12.23%
Other Long-Term Liabilities $308.0M $315.0M $418.6M $523.9M $471.4M $378.3M $420.3M $175.0M $154.1M $178.8M $145.6M $203.3M $118.1M $92.90M $113.4M $134.8M $90.20M $69.50M $62.30M $42.90M $87.80M $80.60M
YoY Change -2.22% -24.75% -20.1% 11.14% 24.61% -9.99% 140.17% 13.56% -13.81% 22.8% -28.38% 72.14% 27.13% -18.08% -15.88% 49.45% 29.78% 11.56% 45.22% -51.14% 8.93%
Total Long-Term Liabilities $1.190B $1.252B $1.373B $1.578B $1.249B $1.221B $1.310B $802.7M $874.6M $966.5M $1.066B $1.274B $786.9M $820.3M $838.5M $779.0M $858.7M $869.8M $974.1M $42.90M $87.80M $80.60M
YoY Change -4.9% -8.83% -13.04% 26.42% 2.24% -6.74% 63.14% -8.22% -9.51% -9.37% -16.3% 61.91% -4.07% -2.17% 7.64% -9.28% -1.28% -10.71% 2170.63% -51.14% 8.93%
Total Liabilities $1.858B $1.985B $2.227B $2.306B $2.015B $1.997B $2.025B $1.356B $1.372B $1.534B $1.681B $1.869B $1.179B $1.229B $1.224B $1.286B $1.460B $1.466B $1.521B $403.5M $353.6M $331.7M
YoY Change -6.39% -10.86% -3.45% 14.45% 0.91% -1.4% 49.36% -1.2% -10.55% -8.72% -10.06% 58.54% -4.13% 0.44% -4.79% -11.96% -0.37% -3.66% 277.0% 14.11% 6.6%

Ownership

Basic Shares Outstanding

Diluted Shares Outstanding

Preferred Stock

No data

Treasury Stock Shares

Stock Issuance & Repurchase

Ownership Data

Return On Shareholders' Equity

Book Value

Free Cash Flow

Free Cash Flow YoY

Free Cash Flow Margin

Dividends

Dividends

Stock Price

Market Cap: $585.15 Million

About ACCO BRANDS Corp

ACCO Brands Corp. engages in the manufacture and marketing of office, school, calendar products, and select computer and electronic accessories. The company is headquartered in Lake Zurich, Illinois and currently employs 5,600 full-time employees. The company went IPO on 2005-08-05. The firm operates through two segments: ACCO Brands Americas and ACCO Brands International. The Americas includes the U.S., Canada, Brazil, Mexico and Chile, and International includes EMEA, Australia, New Zealand and Asia. Its primary products include note-taking products, computer and gaming accessories; planners; workspace machines, tools and essentials; dry erase boards and accessories; filing and organization products; writing and art products and others. Its primary brands include Five Star, PowerA, Tilibra, AT-A-GLANCE, Kensington, Quartet, GBC, Mead, Swingline, Barrilito, Foroni, Hilroy, Leitz, Rapid, Esselte, Rexel, NOBO, Franken, Derwent, Marbig, Artline and Spirax among others. The firm distributes its products through a variety of channels and sells directly through e-commerce sites.

Industry: Blankbooks, Looseleaf Binders & Bookbindg & Relatd Work Peers: COMPX INTERNATIONAL INC MILLERKNOLL, INC. HNI CORP INTERFACE INC KIMBALL INTERNATIONAL INC MSA Safety Inc NL INDUSTRIES INC PITNEY BOWES INC /DE/ STEELCASE INC