|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| Cash flows from operating activities | |||||
| Net income | |||||
| Net Income (Loss) | |||||
| Adjustments to reconcile net (loss) income to net cash provided by operating activities: | |||||
| Bad debt expense | |||||
| Net income from discontinued operations, net of tax | |||||
| Impairment loss on intangible assets | |||||
| Gain on disposal of business | |||||
| Loss on impairment | |||||
| Provision for credit losses | |||||
| Depreciation and amortization | |||||
| Deferred income taxes | |||||
| Stock-based compensation expense | |||||
| Stock-based compensation expense – employees and directors | |||||
| Stock-based compensation expense - consultants | |||||
| Change in fair value of interest rate swap | |||||
| Amortization of debt issuance costs | |||||
| Changes in operating assets and liabilities: | |||||
| Decrease (increase) in accounts receivable | |||||
| Decrease (increase) in other assets | |||||
| Decrease (increase) in accounts receivable | |||||
| Decrease (increase) in other assets | |||||
| Increase (decrease) in accounts payable | |||||
| Increase (decrease) in income tax payable | |||||
| Increase (decrease) in deferred revenue | |||||
| Increase (decrease) in accrued expenses and other liabilities | |||||
| Net cash provided by (used in) operating activities of continuing operations | |||||
| Net cash provided by operating activities of discontinued operations | |||||
| Net cash provided by operating activities | |||||
| Purchase of fixed assets | |||||
| Purchase of acquired business, net of cash received (See note 4) | |||||
| Capitalized software | |||||
| Proceeds from Sale of Compliance business | |||||
| Net cash provided by investing activities | |||||
| Cash flows from financing activities | |||||
| Payment for stock repurchase and retirement (see Note 8) | |||||
| Payment of note payable (see Note 6) | |||||
| Proceeds from issuance of term loan (see Note 6) | |||||
| Payment for capitalized debt issuance costs | |||||
| Proceeds from exercise of stock options, net of income taxes | |||||
| Payment of long-term debt (see Note 6) | |||||
| Payment for stock repurchase and retirement | |||||
| Net cash used in financing activities | |||||
| Net change in cash and cash equivalents | |||||
| Cash and cash equivalents - beginning | |||||
| Currency translation adjustment | |||||
| Cash and cash equivalents - ending | |||||
| Supplemental disclosures: | |||||
| Cash paid for income taxes | |||||
| Cash paid for interest | |||||
| Issuance of secured promissory note in acquisition of Newswire (see Note 4) | |||||
| Shares issued in acquisition of Newswire (see Note 4) | |||||
Loading...