|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$4.291M
-139.76%
YoY
|
-$10.79M
-1509.01%
YoY
|
$766.0K
-60.39%
YoY
|
$1.934M
-41.23%
YoY
|
$3.291M
56.27%
YoY
|
| Depreciation, Depletion And Amortization |
$2.993M
2.22%
YoY
|
$2.928M
-0.95%
YoY
|
$2.956M
186.16%
YoY
|
$1.033M
-9.62%
YoY
|
$1.143M
-15.21%
YoY
|
| Cash From Operating Activities |
$558.0K
-82.34%
YoY
|
$3.160M
3.27%
YoY
|
$3.060M
-23.86%
YoY
|
$4.019M
-15.05%
YoY
|
$4.731M
7.87%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$20.00K
5.26%
YoY
|
$19.00K
-24.0%
YoY
|
$25.00K
-62.12%
YoY
|
$66.00K
6.45%
YoY
|
$62.00K
129.63%
YoY
|
| Acquisitions |
N/A
|
$0.00
-100.0%
YoY
|
-$350.0K
-101.95%
YoY
|
$17.96M
N/A
|
N/A
|
| Other Investing Activities |
$12.00M
N/A
|
$0.00
-100.0%
YoY
|
$350.0K
-101.95%
YoY
|
-$17.96M
N/A
|
N/A
|
| Cash From Investing Activities |
$11.81M
-2016.88%
YoY
|
-$616.0K
302.61%
YoY
|
-$153.0K
-99.15%
YoY
|
-$18.03M
6408.66%
YoY
|
-$277.0K
925.93%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$5.000M
1003.75%
YoY
|
$453.0K
-42.29%
YoY
|
| Debt Paid & Issued, Net |
$13.39M
234.78%
YoY
|
$4.000M
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$13.55M
238.85%
YoY
|
-$4.000M
92.22%
YoY
|
-$2.081M
-57.61%
YoY
|
-$4.909M
3262.33%
YoY
|
-$146.0K
-74.56%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$558.0K
-82.34%
YoY
|
$3.160M
3.27%
YoY
|
$3.060M
-23.86%
YoY
|
$4.019M
-15.05%
YoY
|
$4.731M
7.87%
YoY
|
| Cash From Investing Activities |
$11.81M
-2016.88%
YoY
|
-$616.0K
302.61%
YoY
|
-$153.0K
-99.15%
YoY
|
-$18.03M
6408.66%
YoY
|
-$277.0K
925.93%
YoY
|
| Cash From Financing Activities |
-$13.55M
238.85%
YoY
|
-$4.000M
92.22%
YoY
|
-$2.081M
-57.61%
YoY
|
-$4.909M
3262.33%
YoY
|
-$146.0K
-74.56%
YoY
|
| Net Change In Cash |
$12.37M
-949.31%
YoY
|
-$1.456M
-276.27%
YoY
|
$826.0K
-104.37%
YoY
|
-$18.92M
-539.16%
YoY
|
$4.308M
13.82%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$558.0K
-82.34%
YoY
|
$3.160M
3.27%
YoY
|
$3.060M
-23.86%
YoY
|
$4.019M
-15.05%
YoY
|
$4.731M
7.87%
YoY
|
| Capital Expenditures |
$20.00K
5.26%
YoY
|
$19.00K
-24.0%
YoY
|
$25.00K
-62.12%
YoY
|
$66.00K
6.45%
YoY
|
$62.00K
129.63%
YoY
|
| Free Cash Flow |
$538.0K
-82.87%
YoY
|
$3.141M
3.49%
YoY
|
$3.035M
-23.22%
YoY
|
$3.953M
-15.34%
YoY
|
$4.669M
7.11%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$611.0K
-111.34%
YoY
|
-$576.0K
-94.35%
YoY
|
-$45.00K
-90.34%
YoY
|
-$475.0K
-6885.71%
YoY
|
$5.387M
-3975.54%
YoY
|
-$10.20M
1304.27%
YoY
|
-$466.0K
-270.7%
YoY
|
$7.000K
-99.49%
YoY
|
-$139.0K
-3.47%
YoY
|
-$726.0K
566.06%
YoY
|
$273.0K
-60.2%
YoY
|
$1.363M
62.07%
YoY
|
-$144.0K
-127.91%
YoY
|
-$109.0K
-117.69%
YoY
|
$686.0K
-33.01%
YoY
|
$841.0K
-23.96%
YoY
|
$516.0K
-5.32%
YoY
|
$616.0K
93.1%
YoY
|
$1.024M
29.78%
YoY
|
| Depreciation, Depletion And Amortization |
$716.0K
-3.5%
YoY
|
$762.0K
24.71%
YoY
|
$722.0K
-7.08%
YoY
|
$767.0K
-0.39%
YoY
|
$742.0K
-3.64%
YoY
|
$611.0K
-17.32%
YoY
|
$777.0K
4.3%
YoY
|
$770.0K
4.62%
YoY
|
$770.0K
4.62%
YoY
|
$739.0K
35.35%
YoY
|
$745.0K
357.06%
YoY
|
$736.0K
354.32%
YoY
|
$736.0K
354.32%
YoY
|
$546.0K
88.93%
YoY
|
$163.0K
-43.6%
YoY
|
$162.0K
-42.14%
YoY
|
$162.0K
-43.16%
YoY
|
$289.0K
-2.36%
YoY
|
$289.0K
-11.08%
YoY
|
| Cash From Operating Activities |
$871.0K
16.6%
YoY
|
$258.0K
-70.21%
YoY
|
-$582.0K
-138.85%
YoY
|
$135.0K
-171.05%
YoY
|
$747.0K
-24.24%
YoY
|
$866.0K
12.47%
YoY
|
$1.498M
421.95%
YoY
|
-$190.0K
-110.98%
YoY
|
$986.0K
262.5%
YoY
|
$770.0K
-22.54%
YoY
|
$287.0K
-79.22%
YoY
|
$1.731M
57.94%
YoY
|
$272.0K
-50.36%
YoY
|
$994.0K
-29.6%
YoY
|
$1.381M
11.55%
YoY
|
$1.096M
34.98%
YoY
|
$548.0K
-56.82%
YoY
|
$1.412M
43.2%
YoY
|
$1.238M
-6.28%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$9.000K
-25.0%
YoY
|
$149.0K
148.33%
YoY
|
$8.000K
-94.29%
YoY
|
$0.00
-100.0%
YoY
|
$12.00K
-25.0%
YoY
|
$60.00K
-62.03%
YoY
|
$140.0K
-16.17%
YoY
|
$155.0K
-10.4%
YoY
|
$16.00K
220.0%
YoY
|
$158.0K
1028.57%
YoY
|
$167.0K
-1292.86%
YoY
|
$173.0K
-1117.65%
YoY
|
$5.000K
-123.81%
YoY
|
$14.00K
-207.69%
YoY
|
-$14.00K
-77.78%
YoY
|
-$17.00K
-90.81%
YoY
|
-$21.00K
-231.25%
YoY
|
-$13.00K
8.33%
YoY
|
-$63.00K
472.73%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
-$350.0K
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$12.00M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$350.0K
N/A
|
-$17.96M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$108.0K
-100.9%
YoY
|
-$149.0K
148.33%
YoY
|
-$8.000K
-94.29%
YoY
|
$0.00
-100.0%
YoY
|
$11.97M
-4684.29%
YoY
|
-$60.00K
-62.03%
YoY
|
-$140.0K
-16.17%
YoY
|
-$155.0K
-10.4%
YoY
|
-$261.0K
-175.65%
YoY
|
-$158.0K
-99.12%
YoY
|
-$167.0K
1092.86%
YoY
|
-$173.0K
917.65%
YoY
|
$345.0K
-1742.86%
YoY
|
-$17.98M
138184.62%
YoY
|
-$14.00K
-77.78%
YoY
|
-$17.00K
-90.81%
YoY
|
-$21.00K
31.25%
YoY
|
-$13.00K
8.33%
YoY
|
-$63.00K
472.73%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$182.0K
-59.73%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
$12.74M
1173.9%
YoY
|
N/A
|
N/A
|
N/A
|
$1.000M
-95.45%
YoY
|
N/A
|
N/A
|
N/A
|
$22.00M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$246.0K
-98.07%
YoY
|
-$380.0K
-43.03%
YoY
|
-$217.0K
-83.72%
YoY
|
-$218.0K
-78.2%
YoY
|
-$12.74M
1173.9%
YoY
|
-$667.0K
N/A
|
-$1.333M
-7115.79%
YoY
|
-$1.000M
N/A
|
-$1.000M
-52.38%
YoY
|
$0.00
N/A
|
$19.00K
-102.05%
YoY
|
$0.00
-100.0%
YoY
|
-$2.100M
1593.55%
YoY
|
$0.00
-100.0%
YoY
|
-$926.0K
-1783.64%
YoY
|
-$3.859M
-19395.0%
YoY
|
-$124.0K
-50.99%
YoY
|
$32.00K
-77.93%
YoY
|
$55.00K
-16.67%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$871.0K
16.6%
YoY
|
$258.0K
-70.21%
YoY
|
-$582.0K
-138.85%
YoY
|
$135.0K
-171.05%
YoY
|
$747.0K
-24.24%
YoY
|
$866.0K
12.47%
YoY
|
$1.498M
421.95%
YoY
|
-$190.0K
-110.98%
YoY
|
$986.0K
262.5%
YoY
|
$770.0K
-22.54%
YoY
|
$287.0K
-79.22%
YoY
|
$1.731M
57.94%
YoY
|
$272.0K
-50.36%
YoY
|
$994.0K
-29.6%
YoY
|
$1.381M
11.55%
YoY
|
$1.096M
34.98%
YoY
|
$548.0K
-56.82%
YoY
|
$1.412M
43.2%
YoY
|
$1.238M
-6.28%
YoY
|
| Cash From Investing Activities |
-$108.0K
-100.9%
YoY
|
-$149.0K
148.33%
YoY
|
-$8.000K
-94.29%
YoY
|
$0.00
-100.0%
YoY
|
$11.97M
-4684.29%
YoY
|
-$60.00K
-62.03%
YoY
|
-$140.0K
-16.17%
YoY
|
-$155.0K
-10.4%
YoY
|
-$261.0K
-175.65%
YoY
|
-$158.0K
-99.12%
YoY
|
-$167.0K
1092.86%
YoY
|
-$173.0K
917.65%
YoY
|
$345.0K
-1742.86%
YoY
|
-$17.98M
138184.62%
YoY
|
-$14.00K
-77.78%
YoY
|
-$17.00K
-90.81%
YoY
|
-$21.00K
31.25%
YoY
|
-$13.00K
8.33%
YoY
|
-$63.00K
472.73%
YoY
|
| Cash From Financing Activities |
-$246.0K
-98.07%
YoY
|
-$380.0K
-43.03%
YoY
|
-$217.0K
-83.72%
YoY
|
-$218.0K
-78.2%
YoY
|
-$12.74M
1173.9%
YoY
|
-$667.0K
N/A
|
-$1.333M
-7115.79%
YoY
|
-$1.000M
N/A
|
-$1.000M
-52.38%
YoY
|
$0.00
N/A
|
$19.00K
-102.05%
YoY
|
$0.00
-100.0%
YoY
|
-$2.100M
1593.55%
YoY
|
$0.00
-100.0%
YoY
|
-$926.0K
-1783.64%
YoY
|
-$3.859M
-19395.0%
YoY
|
-$124.0K
-50.99%
YoY
|
$32.00K
-77.93%
YoY
|
$55.00K
-16.67%
YoY
|
| Net Change In Cash |
$517.0K
-2014.81%
YoY
|
-$271.0K
-294.96%
YoY
|
-$807.0K
-3328.0%
YoY
|
-$83.00K
-93.83%
YoY
|
-$27.00K
-90.18%
YoY
|
$139.0K
-77.29%
YoY
|
$25.00K
-82.01%
YoY
|
-$1.345M
-186.33%
YoY
|
-$275.0K
-81.46%
YoY
|
$612.0K
-103.6%
YoY
|
$139.0K
-68.48%
YoY
|
$1.558M
-156.04%
YoY
|
-$1.483M
-370.62%
YoY
|
-$16.98M
-1286.79%
YoY
|
$441.0K
-64.15%
YoY
|
-$2.780M
-529.68%
YoY
|
$548.0K
-45.2%
YoY
|
$1.431M
27.88%
YoY
|
$1.230M
-10.61%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$871.0K
16.6%
YoY
|
$258.0K
-70.21%
YoY
|
-$582.0K
-138.85%
YoY
|
$135.0K
-171.05%
YoY
|
$747.0K
-24.24%
YoY
|
$866.0K
12.47%
YoY
|
$1.498M
421.95%
YoY
|
-$190.0K
-110.98%
YoY
|
$986.0K
262.5%
YoY
|
$770.0K
-22.54%
YoY
|
$287.0K
-79.22%
YoY
|
$1.731M
57.94%
YoY
|
$272.0K
-50.36%
YoY
|
$994.0K
-29.6%
YoY
|
$1.381M
11.55%
YoY
|
$1.096M
34.98%
YoY
|
$548.0K
-56.82%
YoY
|
$1.412M
43.2%
YoY
|
$1.238M
-6.28%
YoY
|
| Capital Expenditures |
$9.000K
-25.0%
YoY
|
$149.0K
148.33%
YoY
|
$8.000K
-94.29%
YoY
|
$0.00
-100.0%
YoY
|
$12.00K
-25.0%
YoY
|
$60.00K
-62.03%
YoY
|
$140.0K
-16.17%
YoY
|
$155.0K
-10.4%
YoY
|
$16.00K
220.0%
YoY
|
$158.0K
1028.57%
YoY
|
$167.0K
-1292.86%
YoY
|
$173.0K
-1117.65%
YoY
|
$5.000K
-123.81%
YoY
|
$14.00K
-207.69%
YoY
|
-$14.00K
-77.78%
YoY
|
-$17.00K
-90.81%
YoY
|
-$21.00K
-231.25%
YoY
|
-$13.00K
8.33%
YoY
|
-$63.00K
472.73%
YoY
|
| Free Cash Flow |
$862.0K
17.28%
YoY
|
$109.0K
-86.48%
YoY
|
-$590.0K
-143.45%
YoY
|
$135.0K
-139.13%
YoY
|
$735.0K
-24.23%
YoY
|
$806.0K
31.7%
YoY
|
$1.358M
1031.67%
YoY
|
-$345.0K
-122.14%
YoY
|
$970.0K
263.3%
YoY
|
$612.0K
-37.55%
YoY
|
$120.0K
-91.4%
YoY
|
$1.558M
39.98%
YoY
|
$267.0K
-53.08%
YoY
|
$980.0K
-31.23%
YoY
|
$1.395M
7.23%
YoY
|
$1.113M
11.63%
YoY
|
$569.0K
-54.59%
YoY
|
$1.425M
42.79%
YoY
|
$1.301M
-2.33%
YoY
|
Loading...