|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$369.0M
71.55%
YoY
|
-$215.1M
100.09%
YoY
|
-$107.5M
-217.49%
YoY
|
$91.50M
-315.7%
YoY
|
-$42.42M
-63.87%
YoY
|
| Depreciation, Depletion And Amortization |
$416.3M
-5.86%
YoY
|
$442.2M
0.87%
YoY
|
$438.4M
64.01%
YoY
|
$267.3M
90.0%
YoY
|
$140.7M
-6.62%
YoY
|
| Cash From Operating Activities |
$189.5M
-48.41%
YoY
|
$367.3M
-33.64%
YoY
|
$553.5M
33.31%
YoY
|
$415.2M
844.88%
YoY
|
$43.94M
-2.47%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$169.9M
-33.37%
YoY
|
$255.0M
-4.49%
YoY
|
$267.0M
-25.04%
YoY
|
$356.2M
-507.55%
YoY
|
-$87.40M
81.94%
YoY
|
| Acquisitions |
N/A
|
$194.4M
-57.23%
YoY
|
$454.5M
-29.06%
YoY
|
$640.7M
14800.0%
YoY
|
$4.300M
230.77%
YoY
|
| Other Investing Activities |
-$400.0K
-120.0%
YoY
|
$2.000M
-100.45%
YoY
|
-$448.8M
-2068.42%
YoY
|
$22.80M
152.86%
YoY
|
$9.017M
163.65%
YoY
|
| Cash From Investing Activities |
-$163.7M
-56.03%
YoY
|
-$372.3M
-47.99%
YoY
|
-$715.8M
-30.41%
YoY
|
-$1.029B
1212.27%
YoY
|
-$78.38M
75.68%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$83.00M
N/A
|
$0.00
-100.0%
YoY
|
$48.90M
-85.14%
YoY
|
$329.1M
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$136.1M
-13.42%
YoY
|
$157.2M
-83.39%
YoY
|
$946.7M
78.05%
YoY
|
$531.7M
261.95%
YoY
|
$146.9M
83.4%
YoY
|
| Cash From Financing Activities |
-$17.70M
221.82%
YoY
|
-$5.500M
-103.67%
YoY
|
$149.7M
-76.82%
YoY
|
$645.9M
1652.07%
YoY
|
$36.87M
-340.6%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$189.5M
-48.41%
YoY
|
$367.3M
-33.64%
YoY
|
$553.5M
33.31%
YoY
|
$415.2M
844.88%
YoY
|
$43.94M
-2.47%
YoY
|
| Cash From Investing Activities |
-$163.7M
-56.03%
YoY
|
-$372.3M
-47.99%
YoY
|
-$715.8M
-30.41%
YoY
|
-$1.029B
1212.27%
YoY
|
-$78.38M
75.68%
YoY
|
| Cash From Financing Activities |
-$17.70M
221.82%
YoY
|
-$5.500M
-103.67%
YoY
|
$149.7M
-76.82%
YoY
|
$645.9M
1652.07%
YoY
|
$36.87M
-340.6%
YoY
|
| Net Change In Cash |
$8.100M
-177.14%
YoY
|
-$10.50M
-16.67%
YoY
|
-$12.60M
-138.77%
YoY
|
$32.50M
1240.76%
YoY
|
$2.424M
-116.28%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$189.5M
-48.41%
YoY
|
$367.3M
-33.64%
YoY
|
$553.5M
33.31%
YoY
|
$415.2M
844.88%
YoY
|
$43.94M
-2.47%
YoY
|
| Capital Expenditures |
$169.9M
-33.37%
YoY
|
$255.0M
-4.49%
YoY
|
$267.0M
-25.04%
YoY
|
$356.2M
-507.55%
YoY
|
-$87.40M
81.94%
YoY
|
| Free Cash Flow |
$19.60M
-82.55%
YoY
|
$112.3M
-60.8%
YoY
|
$286.5M
385.59%
YoY
|
$59.00M
-55.08%
YoY
|
$131.3M
41.09%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$83.50M
377.14%
YoY
|
-$144.0M
35.59%
YoY
|
-$100.9M
123.23%
YoY
|
-$105.9M
58.77%
YoY
|
-$17.50M
-1072.22%
YoY
|
-$106.2M
13.58%
YoY
|
-$45.20M
84.49%
YoY
|
-$66.70M
2200.0%
YoY
|
$1.800M
-91.82%
YoY
|
-$93.50M
-328.61%
YoY
|
-$24.50M
-154.53%
YoY
|
-$2.900M
-144.22%
YoY
|
$22.00M
-7.21%
YoY
|
$40.90M
571.7%
YoY
|
$44.93M
-192.62%
YoY
|
$6.558M
-176.2%
YoY
|
$23.71M
-191.2%
YoY
|
$6.089M
-119.09%
YoY
|
-$48.51M
-43.27%
YoY
|
| Depreciation, Depletion And Amortization |
$97.10M
-8.4%
YoY
|
$102.6M
-9.44%
YoY
|
$103.0M
-8.61%
YoY
|
$104.7M
1.26%
YoY
|
$106.0M
-6.03%
YoY
|
$113.3M
5.2%
YoY
|
$112.7M
1.08%
YoY
|
$103.4M
-5.05%
YoY
|
$112.8M
2.27%
YoY
|
$107.7M
19.27%
YoY
|
$111.5M
63.73%
YoY
|
$108.9M
71.23%
YoY
|
$110.3M
149.46%
YoY
|
$90.30M
157.4%
YoY
|
$68.10M
-2.92%
YoY
|
$63.60M
83.29%
YoY
|
$44.22M
24.69%
YoY
|
$35.08M
-4.9%
YoY
|
$70.15M
-38.35%
YoY
|
| Cash From Operating Activities |
$9.300M
-75.97%
YoY
|
$49.50M
-35.29%
YoY
|
$900.0K
-99.08%
YoY
|
$100.4M
-11.54%
YoY
|
$38.70M
-51.07%
YoY
|
$76.50M
79.16%
YoY
|
$98.20M
-20.55%
YoY
|
$113.5M
-26.15%
YoY
|
$79.10M
-66.12%
YoY
|
$42.70M
-73.06%
YoY
|
$123.6M
-28.22%
YoY
|
$153.7M
277.27%
YoY
|
$233.5M
434.03%
YoY
|
$158.5M
2435.19%
YoY
|
$172.2M
705.43%
YoY
|
$40.74M
N/A
|
$43.72M
168.08%
YoY
|
$6.252M
497.71%
YoY
|
$21.38M
-51.42%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$40.70M
-22.48%
YoY
|
$36.60M
-42.09%
YoY
|
$34.30M
-51.0%
YoY
|
$46.50M
-24.88%
YoY
|
$52.50M
-12.35%
YoY
|
$63.20M
90.94%
YoY
|
$70.00M
33.08%
YoY
|
$61.90M
-36.9%
YoY
|
$59.90M
-28.0%
YoY
|
$33.10M
-71.64%
YoY
|
$52.60M
-57.37%
YoY
|
$98.10M
-231.54%
YoY
|
$83.20M
100.52%
YoY
|
$116.7M
-794.02%
YoY
|
$123.4M
-331.85%
YoY
|
-$74.58M
N/A
|
$41.49M
139.05%
YoY
|
-$16.82M
122.36%
YoY
|
-$53.22M
31.5%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$443.6M
59.0%
YoY
|
N/A
|
N/A
|
N/A
|
$279.0M
12014.2%
YoY
|
N/A
|
N/A
|
| Other Investing Activities |
$6.200M
-1133.33%
YoY
|
$900.0K
-97.89%
YoY
|
$4.200M
40.0%
YoY
|
$300.0K
-100.18%
YoY
|
-$600.0K
-109.09%
YoY
|
$42.70M
327.0%
YoY
|
$3.000M
87.5%
YoY
|
-$169.6M
852.81%
YoY
|
$6.600M
-101.49%
YoY
|
$10.00M
-103.54%
YoY
|
$1.600M
-101.36%
YoY
|
-$17.80M
-184.96%
YoY
|
-$442.6M
50.95%
YoY
|
-$282.1M
4570.53%
YoY
|
-$118.0M
-18919.78%
YoY
|
$20.95M
N/A
|
-$293.2M
-2131.97%
YoY
|
-$6.040M
-1396.14%
YoY
|
$627.0K
-78.77%
YoY
|
| Cash From Investing Activities |
-$34.50M
-33.27%
YoY
|
-$35.70M
74.15%
YoY
|
-$30.10M
-55.07%
YoY
|
-$46.20M
-80.04%
YoY
|
-$51.70M
-3.0%
YoY
|
-$20.50M
-11.26%
YoY
|
-$67.00M
31.37%
YoY
|
-$231.5M
99.74%
YoY
|
-$53.30M
-89.86%
YoY
|
-$23.10M
-94.21%
YoY
|
-$51.00M
-78.88%
YoY
|
-$115.9M
116.13%
YoY
|
-$525.8M
57.09%
YoY
|
-$398.8M
1644.91%
YoY
|
-$241.5M
359.14%
YoY
|
-$53.63M
N/A
|
-$334.7M
11323.38%
YoY
|
-$22.85M
222.08%
YoY
|
-$52.60M
40.18%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$79.00M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$35.30M
-16.94%
YoY
|
N/A
|
N/A
|
N/A
|
$42.50M
13.33%
YoY
|
N/A
|
N/A
|
N/A
|
$37.50M
106.04%
YoY
|
N/A
|
N/A
|
N/A
|
$18.20M
-94.38%
YoY
|
N/A
|
N/A
|
N/A
|
$324.0M
2311.51%
YoY
|
N/A
|
N/A
|
| Cash From Financing Activities |
$35.80M
152.11%
YoY
|
-$48.90M
-26.69%
YoY
|
$61.20M
-306.06%
YoY
|
-$44.20M
-138.87%
YoY
|
$14.20M
-162.28%
YoY
|
-$66.70M
231.84%
YoY
|
-$29.70M
-60.19%
YoY
|
$113.7M
-237.48%
YoY
|
-$22.80M
-106.97%
YoY
|
-$20.10M
-109.51%
YoY
|
-$74.60M
-223.71%
YoY
|
-$82.70M
-242.77%
YoY
|
$327.1M
3.41%
YoY
|
$211.4M
3666.93%
YoY
|
$60.30M
59.26%
YoY
|
$57.93M
N/A
|
$316.3M
-4882.57%
YoY
|
$5.612M
-230.42%
YoY
|
$37.86M
-443.62%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$9.300M
-75.97%
YoY
|
$49.50M
-35.29%
YoY
|
$900.0K
-99.08%
YoY
|
$100.4M
-11.54%
YoY
|
$38.70M
-51.07%
YoY
|
$76.50M
79.16%
YoY
|
$98.20M
-20.55%
YoY
|
$113.5M
-26.15%
YoY
|
$79.10M
-66.12%
YoY
|
$42.70M
-73.06%
YoY
|
$123.6M
-28.22%
YoY
|
$153.7M
277.27%
YoY
|
$233.5M
434.03%
YoY
|
$158.5M
2435.19%
YoY
|
$172.2M
705.43%
YoY
|
$40.74M
N/A
|
$43.72M
168.08%
YoY
|
$6.252M
497.71%
YoY
|
$21.38M
-51.42%
YoY
|
| Cash From Investing Activities |
-$34.50M
-33.27%
YoY
|
-$35.70M
74.15%
YoY
|
-$30.10M
-55.07%
YoY
|
-$46.20M
-80.04%
YoY
|
-$51.70M
-3.0%
YoY
|
-$20.50M
-11.26%
YoY
|
-$67.00M
31.37%
YoY
|
-$231.5M
99.74%
YoY
|
-$53.30M
-89.86%
YoY
|
-$23.10M
-94.21%
YoY
|
-$51.00M
-78.88%
YoY
|
-$115.9M
116.13%
YoY
|
-$525.8M
57.09%
YoY
|
-$398.8M
1644.91%
YoY
|
-$241.5M
359.14%
YoY
|
-$53.63M
N/A
|
-$334.7M
11323.38%
YoY
|
-$22.85M
222.08%
YoY
|
-$52.60M
40.18%
YoY
|
| Cash From Financing Activities |
$35.80M
152.11%
YoY
|
-$48.90M
-26.69%
YoY
|
$61.20M
-306.06%
YoY
|
-$44.20M
-138.87%
YoY
|
$14.20M
-162.28%
YoY
|
-$66.70M
231.84%
YoY
|
-$29.70M
-60.19%
YoY
|
$113.7M
-237.48%
YoY
|
-$22.80M
-106.97%
YoY
|
-$20.10M
-109.51%
YoY
|
-$74.60M
-223.71%
YoY
|
-$82.70M
-242.77%
YoY
|
$327.1M
3.41%
YoY
|
$211.4M
3666.93%
YoY
|
$60.30M
59.26%
YoY
|
$57.93M
N/A
|
$316.3M
-4882.57%
YoY
|
$5.612M
-230.42%
YoY
|
$37.86M
-443.62%
YoY
|
| Net Change In Cash |
$10.60M
783.33%
YoY
|
-$35.10M
228.04%
YoY
|
$32.00M
2033.33%
YoY
|
$10.00M
-332.56%
YoY
|
$1.200M
-60.0%
YoY
|
-$10.70M
2040.0%
YoY
|
$1.500M
-175.0%
YoY
|
-$4.300M
-90.42%
YoY
|
$3.000M
-91.38%
YoY
|
-$500.0K
-98.27%
YoY
|
-$2.000M
-77.78%
YoY
|
-$44.90M
-199.69%
YoY
|
$34.80M
37.34%
YoY
|
-$28.90M
162.94%
YoY
|
-$9.000M
-235.44%
YoY
|
$45.04M
N/A
|
$25.34M
274.49%
YoY
|
-$10.99M
6.16%
YoY
|
$6.645M
-246.62%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$9.300M
-75.97%
YoY
|
$49.50M
-35.29%
YoY
|
$900.0K
-99.08%
YoY
|
$100.4M
-11.54%
YoY
|
$38.70M
-51.07%
YoY
|
$76.50M
79.16%
YoY
|
$98.20M
-20.55%
YoY
|
$113.5M
-26.15%
YoY
|
$79.10M
-66.12%
YoY
|
$42.70M
-73.06%
YoY
|
$123.6M
-28.22%
YoY
|
$153.7M
277.27%
YoY
|
$233.5M
434.03%
YoY
|
$158.5M
2435.19%
YoY
|
$172.2M
705.43%
YoY
|
$40.74M
N/A
|
$43.72M
168.08%
YoY
|
$6.252M
497.71%
YoY
|
$21.38M
-51.42%
YoY
|
| Capital Expenditures |
$40.70M
-22.48%
YoY
|
$36.60M
-42.09%
YoY
|
$34.30M
-51.0%
YoY
|
$46.50M
-24.88%
YoY
|
$52.50M
-12.35%
YoY
|
$63.20M
90.94%
YoY
|
$70.00M
33.08%
YoY
|
$61.90M
-36.9%
YoY
|
$59.90M
-28.0%
YoY
|
$33.10M
-71.64%
YoY
|
$52.60M
-57.37%
YoY
|
$98.10M
-231.54%
YoY
|
$83.20M
100.52%
YoY
|
$116.7M
-794.02%
YoY
|
$123.4M
-331.85%
YoY
|
-$74.58M
N/A
|
$41.49M
139.05%
YoY
|
-$16.82M
122.36%
YoY
|
-$53.22M
31.5%
YoY
|
| Free Cash Flow |
-$31.40M
127.54%
YoY
|
$12.90M
-3.01%
YoY
|
-$33.40M
-218.44%
YoY
|
$53.90M
4.46%
YoY
|
-$13.80M
-171.88%
YoY
|
$13.30M
38.54%
YoY
|
$28.20M
-60.28%
YoY
|
$51.60M
-7.19%
YoY
|
$19.20M
-87.23%
YoY
|
$9.600M
-77.03%
YoY
|
$71.00M
45.49%
YoY
|
$55.60M
-51.79%
YoY
|
$150.3M
6633.87%
YoY
|
$41.80M
81.21%
YoY
|
$48.80M
-34.59%
YoY
|
$115.3M
N/A
|
$2.232M
-313.18%
YoY
|
$23.07M
167.97%
YoY
|
$74.61M
-11.69%
YoY
|
Loading...