|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$4.399B
2.02%
YoY
|
$4.312B
-2.95%
YoY
|
$4.443B
200.83%
YoY
|
$1.477B
-31.52%
YoY
|
$2.157B
53.46%
YoY
|
| Depreciation, Depletion And Amortization |
$3.153B
18.94%
YoY
|
$2.651B
14.66%
YoY
|
$2.312B
32.91%
YoY
|
$1.740B
33.49%
YoY
|
$1.303B
29.69%
YoY
|
| Cash From Operating Activities |
$6.172B
-7.51%
YoY
|
$6.673B
16.07%
YoY
|
$5.749B
50.69%
YoY
|
$3.815B
11.31%
YoY
|
$3.428B
18.74%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$44.00M
-13.73%
YoY
|
$51.00M
-1.92%
YoY
|
$52.00M
0.63%
YoY
|
$51.67M
-224.83%
YoY
|
-$41.39M
3.74%
YoY
|
| Acquisitions |
$0.00
-100.0%
YoY
|
-$852.0M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
| Other Investing Activities |
-$106.0M
-453.33%
YoY
|
$30.00M
30.43%
YoY
|
$23.00M
-118.34%
YoY
|
-$125.4M
-123.94%
YoY
|
$523.9M
742.27%
YoY
|
| Cash From Investing Activities |
-$4.036B
-9.53%
YoY
|
-$4.461B
-18.42%
YoY
|
-$5.468B
76.27%
YoY
|
-$3.102B
44.97%
YoY
|
-$2.140B
-29.69%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$1.889B
7770.83%
YoY
|
$24.00M
N/A
|
$0.00
-100.0%
YoY
|
$585.8M
-52.54%
YoY
|
$1.234B
1378.69%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$1.890B
-1.82%
YoY
|
-$1.925B
2689.86%
YoY
|
-$69.00M
-90.22%
YoY
|
-$705.7M
-42.6%
YoY
|
-$1.230B
-335.87%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$6.172B
-7.51%
YoY
|
$6.673B
16.07%
YoY
|
$5.749B
50.69%
YoY
|
$3.815B
11.31%
YoY
|
$3.428B
18.74%
YoY
|
| Cash From Investing Activities |
-$4.036B
-9.53%
YoY
|
-$4.461B
-18.42%
YoY
|
-$5.468B
76.27%
YoY
|
-$3.102B
44.97%
YoY
|
-$2.140B
-29.69%
YoY
|
| Cash From Financing Activities |
-$1.890B
-1.82%
YoY
|
-$1.925B
2689.86%
YoY
|
-$69.00M
-90.22%
YoY
|
-$705.7M
-42.6%
YoY
|
-$1.230B
-335.87%
YoY
|
| Net Change In Cash |
$307.0M
17.18%
YoY
|
$262.0M
16.44%
YoY
|
$225.0M
-642.91%
YoY
|
-$41.44M
-271.06%
YoY
|
$24.23M
-93.74%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$6.172B
-7.51%
YoY
|
$6.673B
16.07%
YoY
|
$5.749B
50.69%
YoY
|
$3.815B
11.31%
YoY
|
$3.428B
18.74%
YoY
|
| Capital Expenditures |
$44.00M
-13.73%
YoY
|
$51.00M
-1.92%
YoY
|
$52.00M
0.63%
YoY
|
$51.67M
-224.83%
YoY
|
-$41.39M
3.74%
YoY
|
| Free Cash Flow |
$6.128B
-7.46%
YoY
|
$6.622B
16.24%
YoY
|
$5.697B
51.37%
YoY
|
$3.764B
8.49%
YoY
|
$3.469B
18.54%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$1.037B
80.66%
YoY
|
$1.228B
32.76%
YoY
|
$1.350B
38.04%
YoY
|
$1.237B
-149.05%
YoY
|
$574.0M
-48.29%
YoY
|
$925.0M
-60.2%
YoY
|
$978.0M
35.27%
YoY
|
-$2.522B
-481.54%
YoY
|
$1.110B
57.45%
YoY
|
$2.324B
173.57%
YoY
|
$723.0M
4127.82%
YoY
|
$661.0M
63.47%
YoY
|
$705.0M
260.06%
YoY
|
$849.5M
36.3%
YoY
|
$17.10M
-95.93%
YoY
|
$404.3M
-40.14%
YoY
|
$195.8M
-55.31%
YoY
|
$623.3M
14.67%
YoY
|
$419.9M
0.22%
YoY
|
| Depreciation, Depletion And Amortization |
$30.00M
-96.07%
YoY
|
$47.00M
-52.53%
YoY
|
$786.0M
793.18%
YoY
|
$824.0M
2951.85%
YoY
|
$764.0M
3538.1%
YoY
|
$99.00M
312.5%
YoY
|
$88.00M
-84.7%
YoY
|
$27.00M
12.5%
YoY
|
$21.00M
-8.7%
YoY
|
$24.00M
-6.69%
YoY
|
$575.0M
2102.73%
YoY
|
$24.00M
-94.19%
YoY
|
$23.00M
-93.92%
YoY
|
$25.72M
-22.37%
YoY
|
$26.10M
-91.47%
YoY
|
$413.3M
23.33%
YoY
|
$378.2M
24.2%
YoY
|
$33.13M
72.56%
YoY
|
$306.0M
23.42%
YoY
|
| Cash From Operating Activities |
$1.188B
-18.52%
YoY
|
$1.404B
-10.74%
YoY
|
$2.186B
8.33%
YoY
|
$1.124B
-25.96%
YoY
|
$1.458B
-6.78%
YoY
|
$1.573B
-5.53%
YoY
|
$2.018B
2.44%
YoY
|
$1.518B
31.89%
YoY
|
$1.564B
62.41%
YoY
|
$1.665B
69.64%
YoY
|
$1.970B
42.78%
YoY
|
$1.151B
27.55%
YoY
|
$963.0M
74.59%
YoY
|
$981.5M
22.69%
YoY
|
$1.380B
35.94%
YoY
|
$902.4M
6.19%
YoY
|
$551.6M
-27.7%
YoY
|
$800.0M
44.14%
YoY
|
$1.015B
0.5%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$8.000M
-11.11%
YoY
|
$11.00M
-15.38%
YoY
|
$12.00M
0.0%
YoY
|
$12.00M
9.09%
YoY
|
$9.000M
-40.0%
YoY
|
$13.00M
-13.33%
YoY
|
$12.00M
9.09%
YoY
|
$11.00M
-26.67%
YoY
|
$15.00M
36.36%
YoY
|
$15.00M
12.88%
YoY
|
$11.00M
-175.59%
YoY
|
$15.00M
-224.38%
YoY
|
$11.00M
-193.46%
YoY
|
$13.29M
-290.2%
YoY
|
-$14.55M
34.48%
YoY
|
-$12.06M
8.8%
YoY
|
-$11.77M
-5.84%
YoY
|
-$6.987M
-47.07%
YoY
|
-$10.82M
20.24%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$631.0M
-31650.0%
YoY
|
-$406.0M
-193.76%
YoY
|
-$1.371B
-29.73%
YoY
|
-$1.216B
-18.83%
YoY
|
$2.000M
-100.14%
YoY
|
$433.0M
-128.54%
YoY
|
-$1.951B
1.4%
YoY
|
-$1.498B
51.31%
YoY
|
-$1.394B
41.52%
YoY
|
-$1.517B
54.47%
YoY
|
-$1.924B
50.72%
YoY
|
-$990.0M
101.7%
YoY
|
-$985.0M
178990.91%
YoY
|
-$982.0M
44.53%
YoY
|
-$1.277B
266.0%
YoY
|
-$490.8M
-16.72%
YoY
|
-$550.0K
-100.22%
YoY
|
-$679.5M
61.12%
YoY
|
-$348.8M
-55.81%
YoY
|
| Cash From Investing Activities |
-$639.0M
-36.61%
YoY
|
-$417.0M
-199.29%
YoY
|
-$1.383B
-29.55%
YoY
|
-$1.228B
-18.62%
YoY
|
-$1.008B
-28.46%
YoY
|
$420.0M
-127.42%
YoY
|
-$1.963B
1.45%
YoY
|
-$1.509B
50.15%
YoY
|
-$1.409B
41.47%
YoY
|
-$1.532B
53.92%
YoY
|
-$1.935B
49.87%
YoY
|
-$1.005B
99.85%
YoY
|
-$996.0M
218.5%
YoY
|
-$995.3M
45.0%
YoY
|
-$1.291B
259.04%
YoY
|
-$502.9M
-16.25%
YoY
|
-$312.7M
-36.59%
YoY
|
-$686.4M
57.88%
YoY
|
-$359.6M
-54.95%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$783.0M
299.49%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$196.0M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$255.0M
42.24%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$827.0M
243.15%
YoY
|
-$778.0M
-58.84%
YoY
|
-$743.0M
10514.29%
YoY
|
-$128.0M
-1014.29%
YoY
|
-$241.0M
473.81%
YoY
|
-$1.890B
11017.65%
YoY
|
-$7.000M
0.0%
YoY
|
$14.00M
-193.33%
YoY
|
-$42.00M
40.0%
YoY
|
-$17.00M
819.42%
YoY
|
-$7.000M
-67.83%
YoY
|
-$15.00M
-96.66%
YoY
|
-$30.00M
-87.16%
YoY
|
-$1.849M
-99.47%
YoY
|
-$21.76M
-97.59%
YoY
|
-$448.5M
-314.6%
YoY
|
-$233.6M
25.17%
YoY
|
-$347.7M
676.05%
YoY
|
-$904.3M
759.6%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$1.188B
-18.52%
YoY
|
$1.404B
-10.74%
YoY
|
$2.186B
8.33%
YoY
|
$1.124B
-25.96%
YoY
|
$1.458B
-6.78%
YoY
|
$1.573B
-5.53%
YoY
|
$2.018B
2.44%
YoY
|
$1.518B
31.89%
YoY
|
$1.564B
62.41%
YoY
|
$1.665B
69.64%
YoY
|
$1.970B
42.78%
YoY
|
$1.151B
27.55%
YoY
|
$963.0M
74.59%
YoY
|
$981.5M
22.69%
YoY
|
$1.380B
35.94%
YoY
|
$902.4M
6.19%
YoY
|
$551.6M
-27.7%
YoY
|
$800.0M
44.14%
YoY
|
$1.015B
0.5%
YoY
|
| Cash From Investing Activities |
-$639.0M
-36.61%
YoY
|
-$417.0M
-199.29%
YoY
|
-$1.383B
-29.55%
YoY
|
-$1.228B
-18.62%
YoY
|
-$1.008B
-28.46%
YoY
|
$420.0M
-127.42%
YoY
|
-$1.963B
1.45%
YoY
|
-$1.509B
50.15%
YoY
|
-$1.409B
41.47%
YoY
|
-$1.532B
53.92%
YoY
|
-$1.935B
49.87%
YoY
|
-$1.005B
99.85%
YoY
|
-$996.0M
218.5%
YoY
|
-$995.3M
45.0%
YoY
|
-$1.291B
259.04%
YoY
|
-$502.9M
-16.25%
YoY
|
-$312.7M
-36.59%
YoY
|
-$686.4M
57.88%
YoY
|
-$359.6M
-54.95%
YoY
|
| Cash From Financing Activities |
-$827.0M
243.15%
YoY
|
-$778.0M
-58.84%
YoY
|
-$743.0M
10514.29%
YoY
|
-$128.0M
-1014.29%
YoY
|
-$241.0M
473.81%
YoY
|
-$1.890B
11017.65%
YoY
|
-$7.000M
0.0%
YoY
|
$14.00M
-193.33%
YoY
|
-$42.00M
40.0%
YoY
|
-$17.00M
819.42%
YoY
|
-$7.000M
-67.83%
YoY
|
-$15.00M
-96.66%
YoY
|
-$30.00M
-87.16%
YoY
|
-$1.849M
-99.47%
YoY
|
-$21.76M
-97.59%
YoY
|
-$448.5M
-314.6%
YoY
|
-$233.6M
25.17%
YoY
|
-$347.7M
676.05%
YoY
|
-$904.3M
759.6%
YoY
|
| Net Change In Cash |
-$278.0M
-223.56%
YoY
|
$209.0M
102.91%
YoY
|
$60.00M
25.0%
YoY
|
-$232.0M
-1108.7%
YoY
|
$225.0M
99.12%
YoY
|
$103.0M
-11.21%
YoY
|
$48.00M
71.43%
YoY
|
$23.00M
-82.44%
YoY
|
$113.0M
-279.37%
YoY
|
$116.0M
-840.13%
YoY
|
$28.00M
-58.13%
YoY
|
$131.0M
-367.23%
YoY
|
-$63.00M
-4777.06%
YoY
|
-$15.67M
-93.31%
YoY
|
$66.87M
-126.86%
YoY
|
-$49.02M
-110.7%
YoY
|
$1.347M
-98.25%
YoY
|
-$234.1M
-410.5%
YoY
|
-$248.9M
-333.73%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$1.188B
-18.52%
YoY
|
$1.404B
-10.74%
YoY
|
$2.186B
8.33%
YoY
|
$1.124B
-25.96%
YoY
|
$1.458B
-6.78%
YoY
|
$1.573B
-5.53%
YoY
|
$2.018B
2.44%
YoY
|
$1.518B
31.89%
YoY
|
$1.564B
62.41%
YoY
|
$1.665B
69.64%
YoY
|
$1.970B
42.78%
YoY
|
$1.151B
27.55%
YoY
|
$963.0M
74.59%
YoY
|
$981.5M
22.69%
YoY
|
$1.380B
35.94%
YoY
|
$902.4M
6.19%
YoY
|
$551.6M
-27.7%
YoY
|
$800.0M
44.14%
YoY
|
$1.015B
0.5%
YoY
|
| Capital Expenditures |
$8.000M
-11.11%
YoY
|
$11.00M
-15.38%
YoY
|
$12.00M
0.0%
YoY
|
$12.00M
9.09%
YoY
|
$9.000M
-40.0%
YoY
|
$13.00M
-13.33%
YoY
|
$12.00M
9.09%
YoY
|
$11.00M
-26.67%
YoY
|
$15.00M
36.36%
YoY
|
$15.00M
12.88%
YoY
|
$11.00M
-175.59%
YoY
|
$15.00M
-224.38%
YoY
|
$11.00M
-193.46%
YoY
|
$13.29M
-290.2%
YoY
|
-$14.55M
34.48%
YoY
|
-$12.06M
8.8%
YoY
|
-$11.77M
-5.84%
YoY
|
-$6.987M
-47.07%
YoY
|
-$10.82M
20.24%
YoY
|
| Free Cash Flow |
$1.180B
-18.56%
YoY
|
$1.393B
-10.71%
YoY
|
$2.174B
8.37%
YoY
|
$1.112B
-26.21%
YoY
|
$1.449B
-6.46%
YoY
|
$1.560B
-5.45%
YoY
|
$2.006B
2.4%
YoY
|
$1.507B
32.66%
YoY
|
$1.549B
62.71%
YoY
|
$1.650B
70.42%
YoY
|
$1.959B
40.5%
YoY
|
$1.136B
24.23%
YoY
|
$952.0M
68.99%
YoY
|
$968.2M
19.98%
YoY
|
$1.394B
35.92%
YoY
|
$914.5M
6.23%
YoY
|
$563.3M
-27.34%
YoY
|
$807.0M
42.03%
YoY
|
$1.026B
0.68%
YoY
|
Loading...