|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$1.101B
203.47%
YoY
|
-$362.7M
778.15%
YoY
|
-$41.30M
-284.47%
YoY
|
$22.39M
-89.9%
YoY
|
$221.6M
641.82%
YoY
|
| Depreciation, Depletion And Amortization |
$214.5M
-18.98%
YoY
|
$264.8M
-7.86%
YoY
|
$287.4M
25.67%
YoY
|
$228.7M
152.33%
YoY
|
$90.62M
-2.91%
YoY
|
| Cash From Operating Activities |
-$101.8M
-163.03%
YoY
|
$161.5M
-78.2%
YoY
|
$740.7M
127.91%
YoY
|
$325.0M
161.73%
YoY
|
$124.2M
-63.39%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$191.0M
-9.44%
YoY
|
$210.9M
10.48%
YoY
|
$190.9M
20.74%
YoY
|
$158.1M
285.73%
YoY
|
$40.99M
-18.72%
YoY
|
| Acquisitions |
$18.09M
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$1.685B
N/A
|
$0.00
N/A
|
| Other Investing Activities |
$1.910M
-123.28%
YoY
|
-$8.203M
-976.39%
YoY
|
$936.0K
-43.95%
YoY
|
$1.670M
-57.61%
YoY
|
$3.940M
-162.88%
YoY
|
| Cash From Investing Activities |
$144.4M
-223.93%
YoY
|
-$116.5M
-15.1%
YoY
|
-$137.3M
-92.39%
YoY
|
-$1.804B
3264.68%
YoY
|
-$53.63M
-166.98%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$731.0K
12.81%
YoY
|
| Common Stock Issuance & Retirement, Net |
$10.18M
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
$244.2M
-23.85%
YoY
|
$320.7M
7026.51%
YoY
|
$4.500M
-99.19%
YoY
|
$553.1M
-10.39%
YoY
|
| Cash From Financing Activities |
$188.1M
-170.28%
YoY
|
-$267.6M
-35.88%
YoY
|
-$417.3M
-127.88%
YoY
|
$1.497B
-1256.26%
YoY
|
-$129.5M
-65.87%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$101.8M
-163.03%
YoY
|
$161.5M
-78.2%
YoY
|
$740.7M
127.91%
YoY
|
$325.0M
161.73%
YoY
|
$124.2M
-63.39%
YoY
|
| Cash From Investing Activities |
$144.4M
-223.93%
YoY
|
-$116.5M
-15.1%
YoY
|
-$137.3M
-92.39%
YoY
|
-$1.804B
3264.68%
YoY
|
-$53.63M
-166.98%
YoY
|
| Cash From Financing Activities |
$188.1M
-170.28%
YoY
|
-$267.6M
-35.88%
YoY
|
-$417.3M
-127.88%
YoY
|
$1.497B
-1256.26%
YoY
|
-$129.5M
-65.87%
YoY
|
| Net Change In Cash |
$232.6M
-204.06%
YoY
|
-$223.5M
-219.71%
YoY
|
$186.7M
1219.71%
YoY
|
$14.15M
-122.65%
YoY
|
-$62.47M
-225.4%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$101.8M
-163.03%
YoY
|
$161.5M
-78.2%
YoY
|
$740.7M
127.91%
YoY
|
$325.0M
161.73%
YoY
|
$124.2M
-63.39%
YoY
|
| Capital Expenditures |
$191.0M
-9.44%
YoY
|
$210.9M
10.48%
YoY
|
$190.9M
20.74%
YoY
|
$158.1M
285.73%
YoY
|
$40.99M
-18.72%
YoY
|
| Free Cash Flow |
-$292.7M
492.96%
YoY
|
-$49.37M
-108.98%
YoY
|
$549.8M
229.41%
YoY
|
$166.9M
100.64%
YoY
|
$83.19M
-71.19%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$6.468M
-74.11%
YoY
|
-$56.33M
-80.98%
YoY
|
-$150.3M
1076.79%
YoY
|
-$869.1M
2623.21%
YoY
|
-$24.98M
14.15%
YoY
|
-$296.1M
-1765.07%
YoY
|
-$12.77M
98.72%
YoY
|
-$31.91M
13.0%
YoY
|
-$21.89M
-10.37%
YoY
|
$17.78M
-130.67%
YoY
|
-$6.426M
-151.42%
YoY
|
-$28.24M
-198.73%
YoY
|
-$24.42M
-162.17%
YoY
|
-$57.99M
-238.16%
YoY
|
$12.50M
-71.68%
YoY
|
$28.60M
-56.59%
YoY
|
$39.28M
-43.56%
YoY
|
$41.98M
-17.21%
YoY
|
$44.13M
-4.24%
YoY
|
$65.90M
-218.46%
YoY
|
| Depreciation, Depletion And Amortization |
$61.74M
0.96%
YoY
|
$29.87M
-54.17%
YoY
|
$64.10M
4.03%
YoY
|
$59.40M
-7.01%
YoY
|
$61.15M
-17.47%
YoY
|
$65.19M
-7.85%
YoY
|
$61.61M
-16.34%
YoY
|
$63.88M
-11.36%
YoY
|
$74.10M
4.47%
YoY
|
$70.74M
-3.4%
YoY
|
$73.65M
26.66%
YoY
|
$72.06M
-1.5%
YoY
|
$70.93M
193.99%
YoY
|
$73.23M
225.77%
YoY
|
$58.15M
156.83%
YoY
|
$73.16M
223.72%
YoY
|
$24.13M
5.35%
YoY
|
$22.48M
-5.55%
YoY
|
$22.64M
9.43%
YoY
|
$22.60M
-9.2%
YoY
|
| Cash From Operating Activities |
-$50.08M
42.81%
YoY
|
$68.19M
-3.96%
YoY
|
-$172.5M
-731.78%
YoY
|
$37.61M
-67.62%
YoY
|
-$35.07M
-33.79%
YoY
|
$71.00M
-36.47%
YoY
|
$27.31M
-82.66%
YoY
|
$116.1M
-62.9%
YoY
|
-$52.96M
-133.44%
YoY
|
$111.8M
28.52%
YoY
|
$157.4M
129.76%
YoY
|
$313.1M
248.58%
YoY
|
$158.4M
98.75%
YoY
|
$86.96M
72.74%
YoY
|
$68.52M
11.54%
YoY
|
$89.83M
-791.28%
YoY
|
$79.70M
213.49%
YoY
|
$50.34M
-29.1%
YoY
|
$61.43M
-47.81%
YoY
|
-$12.99M
-122.8%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$41.65M
363.92%
YoY
|
$9.285M
-87.0%
YoY
|
$57.83M
-6.0%
YoY
|
$69.54M
51.83%
YoY
|
$8.977M
-80.48%
YoY
|
$71.44M
26.83%
YoY
|
$61.52M
21.61%
YoY
|
$45.80M
-7.45%
YoY
|
$46.00M
-0.33%
YoY
|
$56.32M
9.51%
YoY
|
$50.59M
-202.3%
YoY
|
$49.49M
-190.41%
YoY
|
$46.15M
380.28%
YoY
|
$51.43M
-401.4%
YoY
|
-$49.45M
254.63%
YoY
|
-$54.74M
353.09%
YoY
|
$9.609M
90.35%
YoY
|
-$17.06M
-47.97%
YoY
|
-$13.94M
-2.49%
YoY
|
-$12.08M
88.77%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
$55.70M
21.09%
YoY
|
N/A
|
N/A
|
N/A
|
$46.00M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$1.576B
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
$294.3M
1438.2%
YoY
|
$18.37M
-46.5%
YoY
|
$16.62M
56.35%
YoY
|
$410.0K
-79.5%
YoY
|
$19.13M
9.88%
YoY
|
$34.33M
91.61%
YoY
|
$10.63M
-40.96%
YoY
|
$2.000M
-98.23%
YoY
|
$17.41M
-6.71%
YoY
|
$17.92M
-22.25%
YoY
|
$18.01M
-117.43%
YoY
|
$113.3M
-3776966.67%
YoY
|
$18.66M
-568.8%
YoY
|
$23.04M
121178.95%
YoY
|
-$103.3M
-469759.09%
YoY
|
-$3.000K
-25.0%
YoY
|
-$3.981M
-4081.0%
YoY
|
$19.00K
-81.0%
YoY
|
$22.00K
-99.98%
YoY
|
| Cash From Investing Activities |
$53.93M
-211.88%
YoY
|
$285.0M
-644.9%
YoY
|
-$39.46M
45.15%
YoY
|
-$52.92M
50.46%
YoY
|
-$48.20M
2477.54%
YoY
|
-$52.30M
34.41%
YoY
|
-$27.19M
-16.78%
YoY
|
-$35.17M
11.71%
YoY
|
-$1.870M
-94.53%
YoY
|
-$38.91M
18.75%
YoY
|
-$32.67M
23.73%
YoY
|
-$31.48M
-80.08%
YoY
|
-$34.18M
-97.85%
YoY
|
-$32.77M
55.71%
YoY
|
-$26.41M
89.63%
YoY
|
-$158.1M
1210.75%
YoY
|
-$1.587B
23880.0%
YoY
|
-$21.05M
-35.64%
YoY
|
-$13.93M
-1.94%
YoY
|
-$12.06M
-109.09%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.503M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$4.625M
-82.55%
YoY
|
N/A
|
N/A
|
N/A
|
$26.50M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$51.08M
-44.94%
YoY
|
-$117.5M
172.64%
YoY
|
$181.1M
-190.74%
YoY
|
$31.70M
-140.52%
YoY
|
$92.78M
74.0%
YoY
|
-$43.10M
-15.85%
YoY
|
-$199.6M
9.07%
YoY
|
-$78.24M
40.64%
YoY
|
$53.32M
-141.82%
YoY
|
-$51.21M
-19.32%
YoY
|
-$183.0M
812.78%
YoY
|
-$55.63M
-33.42%
YoY
|
-$127.5M
-107.66%
YoY
|
-$63.48M
417.95%
YoY
|
-$20.05M
-61.77%
YoY
|
-$83.56M
-635.24%
YoY
|
$1.664B
-2170.05%
YoY
|
-$12.26M
-90.88%
YoY
|
-$52.43M
-29.05%
YoY
|
$15.61M
-111.18%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$50.08M
42.81%
YoY
|
$68.19M
-3.96%
YoY
|
-$172.5M
-731.78%
YoY
|
$37.61M
-67.62%
YoY
|
-$35.07M
-33.79%
YoY
|
$71.00M
-36.47%
YoY
|
$27.31M
-82.66%
YoY
|
$116.1M
-62.9%
YoY
|
-$52.96M
-133.44%
YoY
|
$111.8M
28.52%
YoY
|
$157.4M
129.76%
YoY
|
$313.1M
248.58%
YoY
|
$158.4M
98.75%
YoY
|
$86.96M
72.74%
YoY
|
$68.52M
11.54%
YoY
|
$89.83M
-791.28%
YoY
|
$79.70M
213.49%
YoY
|
$50.34M
-29.1%
YoY
|
$61.43M
-47.81%
YoY
|
-$12.99M
-122.8%
YoY
|
| Cash From Investing Activities |
$53.93M
-211.88%
YoY
|
$285.0M
-644.9%
YoY
|
-$39.46M
45.15%
YoY
|
-$52.92M
50.46%
YoY
|
-$48.20M
2477.54%
YoY
|
-$52.30M
34.41%
YoY
|
-$27.19M
-16.78%
YoY
|
-$35.17M
11.71%
YoY
|
-$1.870M
-94.53%
YoY
|
-$38.91M
18.75%
YoY
|
-$32.67M
23.73%
YoY
|
-$31.48M
-80.08%
YoY
|
-$34.18M
-97.85%
YoY
|
-$32.77M
55.71%
YoY
|
-$26.41M
89.63%
YoY
|
-$158.1M
1210.75%
YoY
|
-$1.587B
23880.0%
YoY
|
-$21.05M
-35.64%
YoY
|
-$13.93M
-1.94%
YoY
|
-$12.06M
-109.09%
YoY
|
| Cash From Financing Activities |
$51.08M
-44.94%
YoY
|
-$117.5M
172.64%
YoY
|
$181.1M
-190.74%
YoY
|
$31.70M
-140.52%
YoY
|
$92.78M
74.0%
YoY
|
-$43.10M
-15.85%
YoY
|
-$199.6M
9.07%
YoY
|
-$78.24M
40.64%
YoY
|
$53.32M
-141.82%
YoY
|
-$51.21M
-19.32%
YoY
|
-$183.0M
812.78%
YoY
|
-$55.63M
-33.42%
YoY
|
-$127.5M
-107.66%
YoY
|
-$63.48M
417.95%
YoY
|
-$20.05M
-61.77%
YoY
|
-$83.56M
-635.24%
YoY
|
$1.664B
-2170.05%
YoY
|
-$12.26M
-90.88%
YoY
|
-$52.43M
-29.05%
YoY
|
$15.61M
-111.18%
YoY
|
| Net Change In Cash |
$54.89M
445.96%
YoY
|
$235.7M
-1066.0%
YoY
|
-$30.89M
-84.52%
YoY
|
$16.39M
498.47%
YoY
|
$10.05M
-572.02%
YoY
|
-$24.40M
-212.77%
YoY
|
-$199.5M
242.54%
YoY
|
$2.739M
-98.79%
YoY
|
-$2.130M
-28.79%
YoY
|
$21.64M
-332.9%
YoY
|
-$58.23M
-363.89%
YoY
|
$226.0M
-248.88%
YoY
|
-$2.991M
-101.92%
YoY
|
-$9.290M
-154.52%
YoY
|
$22.07M
-547.7%
YoY
|
-$151.8M
1507.87%
YoY
|
$156.0M
-344.77%
YoY
|
$17.04M
-117.73%
YoY
|
-$4.929M
-116.65%
YoY
|
-$9.441M
-118.88%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$50.08M
42.81%
YoY
|
$68.19M
-3.96%
YoY
|
-$172.5M
-731.78%
YoY
|
$37.61M
-67.62%
YoY
|
-$35.07M
-33.79%
YoY
|
$71.00M
-36.47%
YoY
|
$27.31M
-82.66%
YoY
|
$116.1M
-62.9%
YoY
|
-$52.96M
-133.44%
YoY
|
$111.8M
28.52%
YoY
|
$157.4M
129.76%
YoY
|
$313.1M
248.58%
YoY
|
$158.4M
98.75%
YoY
|
$86.96M
72.74%
YoY
|
$68.52M
11.54%
YoY
|
$89.83M
-791.28%
YoY
|
$79.70M
213.49%
YoY
|
$50.34M
-29.1%
YoY
|
$61.43M
-47.81%
YoY
|
-$12.99M
-122.8%
YoY
|
| Capital Expenditures |
$41.65M
363.92%
YoY
|
$9.285M
-87.0%
YoY
|
$57.83M
-6.0%
YoY
|
$69.54M
51.83%
YoY
|
$8.977M
-80.48%
YoY
|
$71.44M
26.83%
YoY
|
$61.52M
21.61%
YoY
|
$45.80M
-7.45%
YoY
|
$46.00M
-0.33%
YoY
|
$56.32M
9.51%
YoY
|
$50.59M
-202.3%
YoY
|
$49.49M
-190.41%
YoY
|
$46.15M
380.28%
YoY
|
$51.43M
-401.4%
YoY
|
-$49.45M
254.63%
YoY
|
-$54.74M
353.09%
YoY
|
$9.609M
90.35%
YoY
|
-$17.06M
-47.97%
YoY
|
-$13.94M
-2.49%
YoY
|
-$12.08M
88.77%
YoY
|
| Free Cash Flow |
-$91.72M
108.26%
YoY
|
$58.90M
-13640.46%
YoY
|
-$230.3M
573.32%
YoY
|
-$31.93M
-145.38%
YoY
|
-$44.04M
-55.49%
YoY
|
-$435.0K
-100.78%
YoY
|
-$34.21M
-132.02%
YoY
|
$70.35M
-73.31%
YoY
|
-$98.96M
-188.16%
YoY
|
$55.44M
56.05%
YoY
|
$106.8M
-9.43%
YoY
|
$263.6M
82.36%
YoY
|
$112.2M
60.15%
YoY
|
$35.53M
-47.29%
YoY
|
$118.0M
56.51%
YoY
|
$144.6M
-15933.84%
YoY
|
$70.09M
244.0%
YoY
|
$67.41M
-35.06%
YoY
|
$75.37M
-42.9%
YoY
|
-$913.0K
-101.44%
YoY
|
Loading...