|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$3.313B
5.04%
YoY
|
$3.154B
7.69%
YoY
|
$2.929B
12.2%
YoY
|
$2.610B
12.79%
YoY
|
$2.314B
10.74%
YoY
|
| Cost Of Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Gross Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
$2.182B
6.9%
YoY
|
$2.041B
7.39%
YoY
|
$1.901B
12.01%
YoY
|
$1.697B
12.41%
YoY
|
$1.510B
7.87%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$189.2M
26.47%
YoY
|
$149.6M
13.08%
YoY
|
$132.3M
12.31%
YoY
|
$117.8M
10.4%
YoY
|
$106.7M
11.96%
YoY
|
| Operating Expenses |
$2.925B
11.14%
YoY
|
$2.632B
8.65%
YoY
|
$2.422B
11.92%
YoY
|
$2.164B
12.84%
YoY
|
$1.918B
9.15%
YoY
|
| Operating Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Interest Expense |
-$138.9M
19.33%
YoY
|
-$116.4M
41.7%
YoY
|
-$82.13M
17.73%
YoY
|
-$69.76M
-9.39%
YoY
|
-$76.99M
-51.3%
YoY
|
| Other Income/Expense, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
-$1.066B
-411.79%
YoY
|
$341.9M
-1448.1%
YoY
|
-$25.36M
-106.78%
YoY
|
$374.1M
35.68%
YoY
|
$275.8M
50.04%
YoY
|
| Income Tax |
$26.00M
-66.41%
YoY
|
$77.40M
-897.94%
YoY
|
-$9.700M
-110.31%
YoY
|
$94.10M
39.2%
YoY
|
$67.60M
66.5%
YoY
|
| Net Earnings |
-$1.103B
-531.42%
YoY
|
$255.6M
-1279.73%
YoY
|
-$21.67M
-107.93%
YoY
|
$273.1M
43.28%
YoY
|
$190.6M
-128.36%
YoY
|
| Basic Earnings Per Share |
-$12.16
-535.84%
YoY
|
$2.79
-1262.5%
YoY
|
-$0.24
-107.87%
YoY
|
$3.05
41.86%
YoY
|
$2.15
-128.1%
YoY
|
| Diluted Earnings Per Share |
-$12.16
-537.41%
YoY
|
$2.78
-1258.33%
YoY
|
-$0.24
-108.05%
YoY
|
$2.98
41.9%
YoY
|
$2.10
-127.67%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
90.71M
-1.0%
YoY
|
91.62M
0.74%
YoY
|
90.95M
1.42%
YoY
|
89.68M
1.03%
YoY
|
88.77M
1.02%
YoY
|
| Diluted Shares Outstanding |
90.71M
-1.47%
YoY
|
92.06M
1.22%
YoY
|
90.95M
-0.66%
YoY
|
91.56M
0.84%
YoY
|
90.79M
2.48%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$828.8M
7.57%
YoY
|
$821.5M
6.1%
YoY
|
$851.6M
4.41%
YoY
|
$869.2M
9.19%
YoY
|
$770.5M
0.32%
YoY
|
$774.2M
4.23%
YoY
|
$815.6M
8.7%
YoY
|
$796.0M
8.85%
YoY
|
$768.1M
9.06%
YoY
|
$742.8M
10.0%
YoY
|
$750.3M
12.54%
YoY
|
$731.3M
12.22%
YoY
|
$704.3M
14.21%
YoY
|
$675.3M
13.79%
YoY
|
$666.7M
13.47%
YoY
|
$651.7M
11.95%
YoY
|
$616.7M
11.87%
YoY
|
$593.5M
9.64%
YoY
|
$587.6M
7.23%
YoY
|
$582.2M
18.45%
YoY
|
| Cost Of Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Gross Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
$561.5M
5.74%
YoY
|
$552.0M
7.52%
YoY
|
$555.8M
7.16%
YoY
|
$543.5M
7.08%
YoY
|
$531.0M
5.83%
YoY
|
$513.3M
6.0%
YoY
|
$518.7M
8.37%
YoY
|
$507.6M
8.39%
YoY
|
$501.7M
6.81%
YoY
|
$484.3M
9.17%
YoY
|
$478.6M
11.34%
YoY
|
$468.3M
12.56%
YoY
|
$469.7M
15.24%
YoY
|
$443.6M
14.1%
YoY
|
$429.9M
13.68%
YoY
|
$416.0M
10.6%
YoY
|
$407.6M
11.16%
YoY
|
$388.8M
-860.82%
YoY
|
$378.1M
-32.98%
YoY
|
$376.2M
-29.97%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$52.43M
11.47%
YoY
|
$45.75M
15.71%
YoY
|
$47.47M
26.11%
YoY
|
$49.00M
35.85%
YoY
|
$47.03M
29.4%
YoY
|
$39.54M
11.76%
YoY
|
$37.64M
12.7%
YoY
|
$36.07M
12.66%
YoY
|
$36.35M
15.14%
YoY
|
$35.38M
17.38%
YoY
|
$33.40M
12.94%
YoY
|
$32.01M
9.9%
YoY
|
$31.57M
9.14%
YoY
|
$30.14M
6.25%
YoY
|
$29.57M
6.36%
YoY
|
$29.13M
13.59%
YoY
|
$28.93M
16.17%
YoY
|
$28.37M
-192.4%
YoY
|
$27.81M
-35.19%
YoY
|
$25.64M
-57.47%
YoY
|
| Operating Expenses |
$745.0M
7.65%
YoY
|
$773.8M
15.36%
YoY
|
$732.1M
9.52%
YoY
|
$726.9M
11.27%
YoY
|
$692.0M
8.27%
YoY
|
$670.8M
8.58%
YoY
|
$668.4M
8.51%
YoY
|
$653.3M
9.58%
YoY
|
$639.1M
7.94%
YoY
|
$617.8M
8.83%
YoY
|
$616.0M
12.32%
YoY
|
$596.2M
12.47%
YoY
|
$592.2M
14.32%
YoY
|
$567.7M
14.39%
YoY
|
$548.4M
13.68%
YoY
|
$530.1M
11.46%
YoY
|
$518.0M
11.75%
YoY
|
$496.2M
-946.79%
YoY
|
$482.4M
-31.5%
YoY
|
$475.6M
-29.14%
YoY
|
| Operating Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Interest Expense |
-$38.33M
31.35%
YoY
|
-$37.93M
26.12%
YoY
|
-$36.62M
22.37%
YoY
|
-$35.14M
20.5%
YoY
|
-$29.18M
7.23%
YoY
|
-$30.07M
46.87%
YoY
|
-$29.92M
44.56%
YoY
|
-$29.16M
39.45%
YoY
|
-$27.21M
36.08%
YoY
|
-$20.47M
5.51%
YoY
|
-$20.70M
14.98%
YoY
|
-$20.91M
26.23%
YoY
|
-$20.00M
26.68%
YoY
|
-$19.41M
24.61%
YoY
|
-$18.00M
14.62%
YoY
|
-$16.57M
-0.73%
YoY
|
-$15.79M
-45.56%
YoY
|
-$15.57M
-60.37%
YoY
|
-$15.71M
-58.23%
YoY
|
-$16.69M
-56.88%
YoY
|
| Other Income/Expense, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
| Pretax Income |
$10.96M
-18.59%
YoY
|
-$1.169B
-3176.71%
YoY
|
$39.99M
-59.43%
YoY
|
$50.00M
-53.03%
YoY
|
$13.47M
-86.37%
YoY
|
$38.01M
-52.47%
YoY
|
$98.57M
-134.3%
YoY
|
$106.5M
10.4%
YoY
|
$98.84M
15.41%
YoY
|
$79.97M
-9.2%
YoY
|
-$287.4M
-395.98%
YoY
|
$96.43M
-12.06%
YoY
|
$85.64M
7.98%
YoY
|
$88.07M
-8.38%
YoY
|
$97.10M
13.82%
YoY
|
$109.7M
68.71%
YoY
|
$79.31M
170.47%
YoY
|
$96.13M
49.27%
YoY
|
$85.31M
90.74%
YoY
|
$65.00M
30.18%
YoY
|
| Income Tax |
$6.500M
47.59%
YoY
|
$7.843M
75.11%
YoY
|
$1.668M
-93.87%
YoY
|
$12.07M
-52.94%
YoY
|
$4.404M
-78.06%
YoY
|
$4.479M
-77.84%
YoY
|
$27.20M
-137.84%
YoY
|
$25.64M
12.07%
YoY
|
$20.07M
5.18%
YoY
|
$20.21M
-18.93%
YoY
|
-$71.87M
-398.77%
YoY
|
$22.88M
-17.47%
YoY
|
$19.09M
9.67%
YoY
|
$24.93M
1.29%
YoY
|
$24.06M
38.17%
YoY
|
$27.73M
43.41%
YoY
|
$17.40M
180.5%
YoY
|
$24.61M
26.85%
YoY
|
$17.41M
141.82%
YoY
|
$19.33M
135.77%
YoY
|
| Net Earnings |
$4.105M
-50.98%
YoY
|
-$1.178B
-3710.36%
YoY
|
$36.25M
-46.8%
YoY
|
$30.13M
-61.61%
YoY
|
$8.374M
-89.04%
YoY
|
$32.62M
-43.5%
YoY
|
$68.13M
-131.29%
YoY
|
$78.48M
8.55%
YoY
|
$76.38M
15.71%
YoY
|
$57.73M
-5.55%
YoY
|
-$217.7M
-406.21%
YoY
|
$72.30M
-9.72%
YoY
|
$66.02M
8.51%
YoY
|
$61.12M
-13.03%
YoY
|
$71.10M
7.52%
YoY
|
$80.08M
79.9%
YoY
|
$60.84M
526.09%
YoY
|
$70.28M
-108.97%
YoY
|
$66.13M
78.73%
YoY
|
$44.51M
8.36%
YoY
|
| Basic Earnings Per Share |
$0.05
-44.44%
YoY
|
N/A
|
$0.40
-45.95%
YoY
|
$0.33
-61.63%
YoY
|
$0.09
-89.29%
YoY
|
N/A
|
$0.74
-130.96%
YoY
|
$0.86
8.86%
YoY
|
$0.84
15.07%
YoY
|
N/A
|
-$2.39
-402.53%
YoY
|
$0.79
-11.24%
YoY
|
$0.73
7.35%
YoY
|
N/A
|
$0.79
6.76%
YoY
|
$0.89
78.0%
YoY
|
$0.68
518.18%
YoY
|
N/A
|
$0.74
76.19%
YoY
|
$0.50
6.38%
YoY
|
| Diluted Earnings Per Share |
$0.05
-44.44%
YoY
|
-$13.02
-3769.01%
YoY
|
$0.40
-45.95%
YoY
|
$0.33
-61.18%
YoY
|
$0.09
-89.14%
YoY
|
$0.36
-43.89%
YoY
|
$0.74
-130.96%
YoY
|
$0.85
7.63%
YoY
|
$0.83
15.3%
YoY
|
$0.63
-5.58%
YoY
|
-$2.39
-100.0%
YoY
|
$0.79
-10.25%
YoY
|
$0.72
7.46%
YoY
|
$0.67
-100.0%
YoY
|
$775.1K
106184706.88%
YoY
|
$0.88
79.59%
YoY
|
$0.67
509.09%
YoY
|
$769.2K
-8761404.75%
YoY
|
$0.73
73.81%
YoY
|
$0.49
6.52%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
92.21M
-0.75%
YoY
|
92.26M
-0.68%
YoY
|
92.35M
-0.56%
YoY
|
92.12M
-0.7%
YoY
|
92.91M
0.68%
YoY
|
92.89M
0.73%
YoY
|
92.87M
0.75%
YoY
|
92.77M
0.8%
YoY
|
92.29M
1.07%
YoY
|
92.22M
1.36%
YoY
|
92.17M
1.46%
YoY
|
92.03M
2.58%
YoY
|
91.31M
2.3%
YoY
|
90.98M
N/A
|
90.84M
2.11%
YoY
|
89.72M
0.99%
YoY
|
89.26M
1.15%
YoY
|
N/A
|
88.96M
1.2%
YoY
|
88.84M
1.1%
YoY
|
| Diluted Shares Outstanding |
90.86M
-1.28%
YoY
|
N/A
|
90.58M
-1.74%
YoY
|
90.44M
-1.75%
YoY
|
92.04M
0.03%
YoY
|
N/A
|
92.19M
1.12%
YoY
|
92.04M
0.54%
YoY
|
92.01M
0.68%
YoY
|
N/A
|
91.17M
-0.61%
YoY
|
91.55M
0.08%
YoY
|
91.39M
0.42%
YoY
|
N/A
|
91.72M
0.92%
YoY
|
91.47M
0.97%
YoY
|
91.01M
1.19%
YoY
|
N/A
|
90.89M
2.29%
YoY
|
90.59M
2.24%
YoY
|
Loading...