|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$226.7M
11.59%
YoY
|
$203.1M
67.16%
YoY
|
$121.5M
-14.54%
YoY
|
$142.2M
11.26%
YoY
|
$127.8M
75.88%
YoY
|
| Depreciation, Depletion And Amortization |
$96.95M
-12.63%
YoY
|
$111.0M
-9.32%
YoY
|
$122.4M
-3.89%
YoY
|
$127.3M
-4.55%
YoY
|
$133.4M
-4.93%
YoY
|
| Cash From Operating Activities |
$322.8M
-10.01%
YoY
|
$358.7M
112.89%
YoY
|
$168.5M
17.53%
YoY
|
$143.4M
-34.97%
YoY
|
$220.5M
-29.99%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$12.91M
-16.2%
YoY
|
$15.40M
72.59%
YoY
|
$8.924M
-31.89%
YoY
|
$13.10M
-36.34%
YoY
|
$20.58M
15.6%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
| Other Investing Activities |
$5.447M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
$7.222M
-116.03%
YoY
|
-$45.05M
19.26%
YoY
|
-$37.78M
-162.7%
YoY
|
$60.25M
-232.79%
YoY
|
-$45.37M
47.78%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$199.2M
-259.69%
YoY
|
$124.8M
403.68%
YoY
|
$24.77M
-87.8%
YoY
|
$203.0M
95.27%
YoY
|
$103.9M
313.73%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$336.6M
16.81%
YoY
|
-$288.2M
158.35%
YoY
|
-$111.6M
-34.79%
YoY
|
-$171.1M
-33.41%
YoY
|
-$256.9M
60.66%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$322.8M
-10.01%
YoY
|
$358.7M
112.89%
YoY
|
$168.5M
17.53%
YoY
|
$143.4M
-34.97%
YoY
|
$220.5M
-29.99%
YoY
|
| Cash From Investing Activities |
$7.222M
-116.03%
YoY
|
-$45.05M
19.26%
YoY
|
-$37.78M
-162.7%
YoY
|
$60.25M
-232.79%
YoY
|
-$45.37M
47.78%
YoY
|
| Cash From Financing Activities |
-$336.6M
16.81%
YoY
|
-$288.2M
158.35%
YoY
|
-$111.6M
-34.79%
YoY
|
-$171.1M
-33.41%
YoY
|
-$256.9M
60.66%
YoY
|
| Net Change In Cash |
-$6.022M
-122.99%
YoY
|
$26.20M
8.48%
YoY
|
$24.15M
-20.9%
YoY
|
$30.53M
-137.58%
YoY
|
-$81.24M
-165.38%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$322.8M
-10.01%
YoY
|
$358.7M
112.89%
YoY
|
$168.5M
17.53%
YoY
|
$143.4M
-34.97%
YoY
|
$220.5M
-29.99%
YoY
|
| Capital Expenditures |
$12.91M
-16.2%
YoY
|
$15.40M
72.59%
YoY
|
$8.924M
-31.89%
YoY
|
$13.10M
-36.34%
YoY
|
$20.58M
15.6%
YoY
|
| Free Cash Flow |
$309.9M
-9.73%
YoY
|
$343.3M
115.14%
YoY
|
$159.6M
22.5%
YoY
|
$130.3M
-34.83%
YoY
|
$199.9M
-32.72%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$38.31M
-34.93%
YoY
|
$64.34M
-34.72%
YoY
|
$91.25M
12.06%
YoY
|
$12.20M
-60.49%
YoY
|
$58.87M
-859.51%
YoY
|
$98.56M
-19.62%
YoY
|
$81.43M
114.78%
YoY
|
$30.89M
-560.31%
YoY
|
-$7.751M
-76.01%
YoY
|
$122.6M
35.9%
YoY
|
$37.91M
64.0%
YoY
|
-$6.710M
-150.29%
YoY
|
-$32.31M
-308.57%
YoY
|
$90.23M
-17.58%
YoY
|
$23.12M
67.95%
YoY
|
$13.34M
105.23%
YoY
|
$15.49M
-896.4%
YoY
|
$109.5M
63.03%
YoY
|
$13.76M
-13.25%
YoY
|
| Depreciation, Depletion And Amortization |
$3.400M
7.73%
YoY
|
$24.72M
-7.13%
YoY
|
$24.14M
-23.4%
YoY
|
$24.10M
-12.63%
YoY
|
$3.156M
-88.57%
YoY
|
$26.62M
-8.0%
YoY
|
$31.52M
3.45%
YoY
|
$27.59M
-12.25%
YoY
|
$27.61M
-12.46%
YoY
|
$28.94M
-8.02%
YoY
|
$30.46M
-5.22%
YoY
|
$31.44M
-2.49%
YoY
|
$31.54M
0.16%
YoY
|
$31.46M
-4.75%
YoY
|
$32.14M
-3.71%
YoY
|
$32.24M
-3.48%
YoY
|
$31.49M
-6.24%
YoY
|
$33.03M
-6.44%
YoY
|
$33.38M
-5.95%
YoY
|
| Cash From Operating Activities |
$64.25M
-17.86%
YoY
|
$121.8M
-3.72%
YoY
|
$73.04M
35.24%
YoY
|
$49.80M
-9.49%
YoY
|
$78.22M
-36.53%
YoY
|
$126.5M
47.51%
YoY
|
$54.01M
113.47%
YoY
|
$55.02M
215.46%
YoY
|
$123.2M
207.58%
YoY
|
$85.74M
107.03%
YoY
|
$25.30M
-26.03%
YoY
|
$17.44M
-55.15%
YoY
|
$40.07M
38.77%
YoY
|
$41.42M
-42.93%
YoY
|
$34.20M
-20.3%
YoY
|
$38.89M
11.48%
YoY
|
$28.87M
-58.61%
YoY
|
$72.58M
-49.67%
YoY
|
$42.91M
-35.57%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$3.003M
38.39%
YoY
|
$6.979M
-47.96%
YoY
|
$9.905M
29.26%
YoY
|
$7.539M
21.83%
YoY
|
$2.170M
-32.36%
YoY
|
$13.41M
84.97%
YoY
|
$7.663M
-29.7%
YoY
|
$6.188M
-43.01%
YoY
|
$3.208M
42.07%
YoY
|
$7.250M
-45.8%
YoY
|
$10.90M
-189.92%
YoY
|
$10.86M
-283.78%
YoY
|
$2.258M
-0.96%
YoY
|
$13.38M
-208.23%
YoY
|
-$12.12M
30.6%
YoY
|
-$5.908M
-47.84%
YoY
|
$2.280M
-47.54%
YoY
|
-$12.36M
12.35%
YoY
|
-$9.282M
-6.24%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
-$5.447M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$46.02M
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
$0.00
N/A
|
$100.1M
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
| Cash From Investing Activities |
-$14.51M
-139.12%
YoY
|
-$12.43M
-7.34%
YoY
|
-$9.905M
29.26%
YoY
|
-$7.539M
21.83%
YoY
|
$37.09M
-308.5%
YoY
|
-$13.41M
84.97%
YoY
|
-$7.663M
-29.7%
YoY
|
-$6.188M
-43.01%
YoY
|
-$17.79M
103.57%
YoY
|
-$7.250M
-45.8%
YoY
|
-$10.90M
-112.38%
YoY
|
-$10.86M
83.78%
YoY
|
-$8.739M
2.97%
YoY
|
-$13.38M
8.23%
YoY
|
$88.02M
-1048.25%
YoY
|
-$5.908M
-47.84%
YoY
|
-$8.487M
-31.55%
YoY
|
-$12.36M
-352.22%
YoY
|
-$9.282M
-6.24%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$64.37M
373.5%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$13.60M
-78.01%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$61.82M
-8844.27%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$707.0K
-98.09%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$36.95M
-3612.74%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$64.19M
318.12%
YoY
|
-$101.4M
-13.89%
YoY
|
-$105.7M
61355.81%
YoY
|
-$114.2M
84.83%
YoY
|
-$15.35M
-85.85%
YoY
|
-$117.8M
84.63%
YoY
|
-$172.0K
-101.28%
YoY
|
-$61.78M
51.22%
YoY
|
-$108.5M
433.75%
YoY
|
-$63.78M
127.36%
YoY
|
$13.40M
-116.2%
YoY
|
-$40.86M
19.06%
YoY
|
-$20.33M
-21.82%
YoY
|
-$28.05M
-76.23%
YoY
|
-$82.70M
-294.68%
YoY
|
-$34.32M
-75.94%
YoY
|
-$26.00M
-76.36%
YoY
|
-$118.0M
4.71%
YoY
|
$42.48M
-187.22%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$64.25M
-17.86%
YoY
|
$121.8M
-3.72%
YoY
|
$73.04M
35.24%
YoY
|
$49.80M
-9.49%
YoY
|
$78.22M
-36.53%
YoY
|
$126.5M
47.51%
YoY
|
$54.01M
113.47%
YoY
|
$55.02M
215.46%
YoY
|
$123.2M
207.58%
YoY
|
$85.74M
107.03%
YoY
|
$25.30M
-26.03%
YoY
|
$17.44M
-55.15%
YoY
|
$40.07M
38.77%
YoY
|
$41.42M
-42.93%
YoY
|
$34.20M
-20.3%
YoY
|
$38.89M
11.48%
YoY
|
$28.87M
-58.61%
YoY
|
$72.58M
-49.67%
YoY
|
$42.91M
-35.57%
YoY
|
| Cash From Investing Activities |
-$14.51M
-139.12%
YoY
|
-$12.43M
-7.34%
YoY
|
-$9.905M
29.26%
YoY
|
-$7.539M
21.83%
YoY
|
$37.09M
-308.5%
YoY
|
-$13.41M
84.97%
YoY
|
-$7.663M
-29.7%
YoY
|
-$6.188M
-43.01%
YoY
|
-$17.79M
103.57%
YoY
|
-$7.250M
-45.8%
YoY
|
-$10.90M
-112.38%
YoY
|
-$10.86M
83.78%
YoY
|
-$8.739M
2.97%
YoY
|
-$13.38M
8.23%
YoY
|
$88.02M
-1048.25%
YoY
|
-$5.908M
-47.84%
YoY
|
-$8.487M
-31.55%
YoY
|
-$12.36M
-352.22%
YoY
|
-$9.282M
-6.24%
YoY
|
| Cash From Financing Activities |
-$64.19M
318.12%
YoY
|
-$101.4M
-13.89%
YoY
|
-$105.7M
61355.81%
YoY
|
-$114.2M
84.83%
YoY
|
-$15.35M
-85.85%
YoY
|
-$117.8M
84.63%
YoY
|
-$172.0K
-101.28%
YoY
|
-$61.78M
51.22%
YoY
|
-$108.5M
433.75%
YoY
|
-$63.78M
127.36%
YoY
|
$13.40M
-116.2%
YoY
|
-$40.86M
19.06%
YoY
|
-$20.33M
-21.82%
YoY
|
-$28.05M
-76.23%
YoY
|
-$82.70M
-294.68%
YoY
|
-$34.32M
-75.94%
YoY
|
-$26.00M
-76.36%
YoY
|
-$118.0M
4.71%
YoY
|
$42.48M
-187.22%
YoY
|
| Net Change In Cash |
-$16.87M
-116.58%
YoY
|
$7.949M
-269.85%
YoY
|
-$42.57M
-192.2%
YoY
|
-$71.93M
455.3%
YoY
|
$101.8M
-14134.9%
YoY
|
-$4.680M
-131.81%
YoY
|
$46.17M
66.09%
YoY
|
-$12.95M
-62.21%
YoY
|
-$725.0K
-105.35%
YoY
|
$14.71M
-113284.62%
YoY
|
$27.80M
-29.66%
YoY
|
-$34.28M
2469.34%
YoY
|
$13.56M
-267.93%
YoY
|
-$13.00K
-99.98%
YoY
|
$39.52M
-48.07%
YoY
|
-$1.334M
-98.88%
YoY
|
-$8.075M
-84.66%
YoY
|
-$57.80M
-258.78%
YoY
|
$76.11M
851.36%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$64.25M
-17.86%
YoY
|
$121.8M
-3.72%
YoY
|
$73.04M
35.24%
YoY
|
$49.80M
-9.49%
YoY
|
$78.22M
-36.53%
YoY
|
$126.5M
47.51%
YoY
|
$54.01M
113.47%
YoY
|
$55.02M
215.46%
YoY
|
$123.2M
207.58%
YoY
|
$85.74M
107.03%
YoY
|
$25.30M
-26.03%
YoY
|
$17.44M
-55.15%
YoY
|
$40.07M
38.77%
YoY
|
$41.42M
-42.93%
YoY
|
$34.20M
-20.3%
YoY
|
$38.89M
11.48%
YoY
|
$28.87M
-58.61%
YoY
|
$72.58M
-49.67%
YoY
|
$42.91M
-35.57%
YoY
|
| Capital Expenditures |
$3.003M
38.39%
YoY
|
$6.979M
-47.96%
YoY
|
$9.905M
29.26%
YoY
|
$7.539M
21.83%
YoY
|
$2.170M
-32.36%
YoY
|
$13.41M
84.97%
YoY
|
$7.663M
-29.7%
YoY
|
$6.188M
-43.01%
YoY
|
$3.208M
42.07%
YoY
|
$7.250M
-45.8%
YoY
|
$10.90M
-189.92%
YoY
|
$10.86M
-283.78%
YoY
|
$2.258M
-0.96%
YoY
|
$13.38M
-208.23%
YoY
|
-$12.12M
30.6%
YoY
|
-$5.908M
-47.84%
YoY
|
$2.280M
-47.54%
YoY
|
-$12.36M
12.35%
YoY
|
-$9.282M
-6.24%
YoY
|
| Free Cash Flow |
$61.24M
-19.47%
YoY
|
$114.8M
1.52%
YoY
|
$63.13M
36.22%
YoY
|
$42.26M
-13.46%
YoY
|
$76.05M
-36.64%
YoY
|
$113.1M
44.05%
YoY
|
$46.34M
221.84%
YoY
|
$48.83M
641.86%
YoY
|
$120.0M
217.46%
YoY
|
$78.49M
179.94%
YoY
|
$14.40M
-68.92%
YoY
|
$6.582M
-85.31%
YoY
|
$37.81M
42.17%
YoY
|
$28.04M
-66.99%
YoY
|
$46.32M
-11.25%
YoY
|
$44.80M
-3.06%
YoY
|
$26.59M
-59.34%
YoY
|
$84.93M
-45.27%
YoY
|
$52.20M
-31.77%
YoY
|
Loading...