Financial Snapshot

Revenue
$1.618B
TTM
Gross Margin
50.83%
TTM
Net Earnings
$227.2M
TTM
Current Assets
Q3 2024
Current Liabilities
Q3 2024
Current Ratio
155.69%
Q3 2024
Total Assets
Q3 2024
Total Liabilities
Q3 2024
Book Value
$1.330B
Q3 2024
Cash
Q3 2024
P/E
26.05
Nov 29, 2024 EST
Free Cash Flow
$293.7M
TTM

Revenues

Revenues

Loading...

Revenue YoY Change

Loading...

Revenues

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991
Revenue $1.453B $1.422B $1.371B $1.294B $1.258B $1.010B $1.024B $1.006B $1.046B $1.016B $864.9M $666.6M $465.1M $418.4M $405.8M $417.7M $366.2M $347.9M $313.2M $292.8M $277.3M $284.7M $299.1M $254.7M $354.8M $299.2M $244.1M $183.2M $121.4M $96.30M $71.20M $65.10M $48.20M
YoY Change 2.16% 3.74% 5.89% 2.86% 24.61% -1.41% 1.84% -3.85% 2.94% 17.48% 29.76% 43.32% 11.15% 3.11% -2.85% 14.06% 5.26% 11.08% 6.97% 5.59% -2.6% -4.81% 17.43% -28.21% 18.58% 22.57% 33.24% 50.91% 26.06% 35.25% 9.37% 35.06% -5.12%

Expenses

Cost Of Revenues

Loading...

Gross Profit

Loading...

Gross Profit Margin

Loading...

Gross Profit

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991
Revenue $1.453B $1.422B $1.371B $1.294B $1.258B $1.010B $1.024B $1.006B $1.046B $1.016B $864.9M $666.6M $465.1M $418.4M $405.8M $417.7M $366.2M $347.9M $313.2M $292.8M $277.3M $284.7M $299.1M $254.7M $354.8M $299.2M $244.1M $183.2M $121.4M $96.30M $71.20M $65.10M $48.20M
Cost Of Revenue $719.2M $696.1M $638.9M $622.5M $617.5M $430.4M $452.3M $444.9M $472.3M $430.2M $318.5M $202.1M $118.9M $117.1M $112.9M $117.1M $140.8M $110.7M $85.00M $82.40M $86.90M $93.50M $120.3M $129.4M $116.2M $106.2M $87.40M $68.70M $45.20M $69.90M $27.10M $20.70M $17.90M
Gross Profit $733.4M $725.8M $731.7M $671.9M $640.8M $579.4M $571.9M $560.8M $573.7M $586.0M $546.4M $464.5M $346.2M $301.3M $278.1M $287.7M $225.4M $237.2M $228.2M $210.4M $190.4M $191.1M $178.8M $125.4M $238.6M $193.1M $156.8M $114.6M $76.20M $26.40M $44.10M $44.40M $30.30M
Gross Profit Margin 50.49% 51.05% 53.39% 51.91% 50.93% 57.38% 55.84% 55.76% 54.85% 57.66% 63.17% 69.69% 74.44% 72.01% 68.53% 68.88% 61.55% 68.18% 72.86% 71.86% 68.66% 67.12% 59.78% 49.23% 67.25% 64.54% 64.24% 62.55% 62.77% 27.41% 61.94% 68.2% 62.86%

Selling, General & Admin Expense

Loading...

Research & Development

Loading...

Depreciation, Depletion & Amortization

Loading...

SGA Expense to Gross Profit Ratio

Loading...

R&D To Gross Profit Ratio

Loading...

DDA To Gross Profit Ratio

Loading...

Operating Expenses Total

Loading...

Operating Profits/Loss

Loading...

Operational Expenses

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991
Selling, General & Admin $249.8M $249.0M $250.3M $256.0M $259.0M $225.3M $260.9M $231.7M $216.8M $207.1M $199.1M $195.8M $152.3M $140.6M $141.0M $167.3M $170.9M $134.2M $124.3M $118.1M $110.5M $112.9M $133.4M $137.3M $128.8M $113.9M $95.70M $71.60M $50.20M $40.60M $33.30M $33.90M $26.50M
YoY Change 0.33% -0.53% -2.22% -1.14% 14.95% -13.65% 12.61% 6.86% 4.69% 4.01% 1.7% 28.52% 8.32% -0.25% -15.72% -2.11% 27.35% 7.96% 5.25% 6.88% -2.13% -15.37% -2.84% 6.6% 13.08% 19.02% 33.66% 42.63% 23.65% 21.92% -1.77% 27.92% -10.17%
% of Gross Profit 34.07% 34.31% 34.21% 38.11% 40.41% 38.88% 45.62% 41.32% 37.8% 35.35% 36.44% 42.15% 44.0% 46.68% 50.7% 58.15% 75.82% 56.58% 54.47% 56.13% 58.04% 59.08% 74.61% 109.49% 53.98% 58.98% 61.03% 62.48% 65.88% 153.79% 75.51% 76.35% 87.46%
Research & Development $140.8M $146.3M $144.3M $139.3M $146.6M $143.6M $136.9M $169.9M $145.9M $144.2M $142.6M $133.8M $90.18M $74.08M $77.50M $75.90M $52.10M $40.80M $39.70M $38.00M $35.40M $35.00M $41.20M $33.40M $34.60M $26.30M $20.10M $15.90M $12.70M $10.30M $5.500M $4.600M $4.700M
YoY Change -3.8% 1.39% 3.6% -4.97% 2.05% 4.9% -19.41% 16.43% 1.19% 1.16% 6.58% 48.33% 21.73% -4.42% 2.11% 45.68% 27.7% 2.77% 4.47% 7.34% 1.14% -15.05% 23.35% -3.47% 31.56% 30.85% 26.42% 25.2% 23.3% 87.27% 19.57% -2.13% 30.56%
% of Gross Profit 19.19% 20.16% 19.72% 20.73% 22.87% 24.79% 23.94% 30.3% 25.44% 24.61% 26.09% 28.79% 26.05% 24.59% 27.87% 26.38% 23.11% 17.2% 17.4% 18.06% 18.59% 18.32% 23.04% 26.63% 14.5% 13.62% 12.82% 13.87% 16.67% 39.02% 12.47% 10.36% 15.51%
Depreciation & Amortization $122.4M $127.3M $133.4M $140.3M $122.6M $97.35M $102.2M $103.5M $97.43M $86.68M $69.97M $50.78M $28.38M $26.35M $23.70M $22.00M $20.50M $8.400M $5.100M $6.600M $9.100M $15.90M $40.20M $31.10M $21.50M $11.40M $9.900M $10.40M $9.200M $7.600M $13.70M $13.60M $7.400M
YoY Change -3.89% -4.55% -4.93% 14.48% 25.91% -4.77% -1.19% 6.18% 12.4% 23.89% 37.78% 78.95% 7.7% 11.17% 7.73% 7.32% 144.05% 64.71% -22.73% -27.47% -42.77% -60.45% 29.26% 44.65% 88.6% 15.15% -4.81% 13.04% 21.05% -44.53% 0.74% 83.78% -29.52%
% of Gross Profit 16.69% 17.54% 18.23% 20.88% 19.13% 16.8% 17.87% 18.45% 16.98% 14.79% 12.8% 10.93% 8.2% 8.74% 8.52% 7.65% 9.09% 3.54% 2.23% 3.14% 4.78% 8.32% 22.48% 24.8% 9.01% 5.9% 6.31% 9.08% 12.07% 28.79% 31.07% 30.63% 24.42%
Operating Expenses $390.6M $395.3M $394.7M $395.3M $405.6M $883.9M $939.6M $784.6M $918.0M $878.0M $741.9M $592.2M $398.9M $214.7M $236.6M $259.8M $223.0M $174.9M $164.0M $156.1M $145.8M $148.0M $174.6M $170.6M $163.4M $140.2M $115.7M $90.60M $66.10M $54.20M $43.60M $43.20M $38.50M
YoY Change -1.2% 0.17% -0.17% -2.52% -54.12% -5.93% 19.75% -14.54% 4.56% 18.34% 25.27% 48.47% 85.76% -9.25% -8.93% 16.5% 27.5% 6.65% 5.06% 7.06% -1.49% -15.23% 2.34% 4.41% 16.55% 21.18% 27.7% 37.07% 21.96% 24.31% 0.93% 12.21% -11.9%
Operating Profit $220.4M $203.8M $209.9M $144.7M $123.8M $125.9M $84.64M $221.1M $127.9M $138.2M $123.0M $74.37M $66.23M $53.65M $41.50M $27.90M $2.400M $62.30M $64.20M $54.30M $44.60M $43.10M $4.200M -$45.20M $75.20M $52.90M $41.10M $24.00M $10.10M -$27.80M $500.0K $1.200M -$8.200M
YoY Change 8.13% -2.89% 45.01% 16.96% -1.71% 48.76% -61.72% 72.83% -7.4% 12.29% 65.45% 12.29% 23.45% 29.27% 48.75% 1062.5% -96.15% -2.96% 18.23% 21.75% 3.48% 926.19% -109.29% -160.11% 42.16% 28.71% 71.25% 137.62% -136.33% -5660.0% -58.33% -114.63% -52.6%

Interest Expenses

Loading...

Interest Expenses To Operating Income %

Loading...

Other Expense/Income

Loading...

Interest & Other Expense/Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991
Interest Expense $78.49M $53.19M $45.06M $56.63M $64.03M $41.53M $39.01M $40.18M $41.37M $39.74M $27.22M $10.42M $2.431M $1.996M -$8.700M $5.600M -$6.600M $7.500M $1.900M $300.0K -$1.800M -$3.900M -$5.600M -$4.900M $2.500M $3.000M $2.100M $1.800M -$700.0K -$3.100M -$100.0K -$100.0K -$500.0K
YoY Change 47.55% 18.05% -20.43% -11.56% 54.18% 6.45% -2.91% -2.87% 4.11% 45.98% 161.31% 328.51% 21.79% -122.94% -255.36% -184.85% -188.0% 294.74% 533.33% -116.67% -53.85% -30.36% 14.29% -296.0% -16.67% 42.86% 16.67% -357.14% -77.42% 3000.0% 0.0% -80.0% -82.14%
% of Operating Profit 35.61% 26.1% 21.47% 39.12% 51.74% 32.98% 46.09% 18.17% 32.34% 28.76% 22.12% 14.01% 3.67% 3.72% -20.96% 20.07% -275.0% 12.04% 2.96% 0.55% -4.04% -9.05% -133.33% 3.32% 5.67% 5.11% 7.5% -6.93% -20.0% -8.33%
Other Income/Expense, Net -$72.78M $2.800M -$34.83M -$46.12M -$51.55M -$34.11M -$41.07M -$35.55M -$14.58M -$39.40M -$29.89M -$9.104M -$1.918M -$4.946M $300.0K $200.0K $300.0K -$400.0K -$300.0K $2.300M $100.0K $0.00 -$15.40M -$500.0K -$900.0K -$2.700M -$700.0K -$600.0K $0.00 $700.0K $200.0K $900.0K $1.600M
YoY Change -2699.32% -108.04% -24.47% -10.53% 51.11% -16.94% 15.53% 143.9% -63.01% 31.83% 228.31% 374.66% -61.22% -1748.67% 50.0% -33.33% -175.0% 33.33% -113.04% 2200.0% -100.0% 2980.0% -44.44% -66.67% 285.71% 16.67% -100.0% 250.0% -77.78% -43.75% 128.57%

Income/Loss

Pretax Income

Loading...

Income Tax

Loading...

Net Profits/Loss

Loading...

Pretax Income YoY Change

Loading...

Income Tax Rate

Loading...

Net Profits/Loss YoY Change

Loading...

Basic EPS

Loading...

Net Income To Revenue Ratio

Loading...

Pretax & Net Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991
Pretax Income $147.6M $206.6M $175.1M $98.63M $72.21M $91.80M $43.57M $185.6M $113.4M $98.77M $93.16M $65.27M $64.31M $44.40M $33.10M $27.60M -$3.900M $60.90M $65.90M $56.90M $33.60M $37.70M -$77.10M -$58.30M $71.90M $51.70M $41.50M $24.50M $9.200M -$32.00M -$2.800M -$1.100M -$9.100M
YoY Change -28.56% 18.03% 77.5% 36.58% -21.34% 110.68% -76.52% 63.69% 14.79% 6.02% 42.73% 1.48% 44.85% 34.14% 19.93% -807.69% -106.4% -7.59% 15.82% 69.35% -10.88% -148.9% 32.25% -181.08% 39.07% 24.58% 69.39% 166.3% -128.75% 1042.86% 154.55% -87.91% -53.81%
Income Tax $26.12M $64.46M $47.27M $25.97M $5.148M $22.88M $38.44M $56.05M $27.94M $31.21M $29.29M $16.42M $18.46M $21.51M $13.50M $17.00M $5.200M $5.500M $22.80M $10.60M $19.30M $22.40M $2.900M -$8.200M $27.20M $19.50M $14.30M $9.300M $2.100M $3.000M $1.600M $1.200M -$800.0K
% Of Pretax Income 17.69% 31.19% 27.0% 26.33% 7.13% 24.92% 88.21% 30.2% 24.64% 31.6% 31.44% 25.16% 28.7% 48.44% 40.79% 61.59% 9.03% 34.6% 18.63% 57.44% 59.42% 37.83% 37.72% 34.46% 37.96% 22.83%
Net Earnings $121.5M $142.2M $127.8M $72.66M $67.06M $68.92M $5.135M $129.5M $85.44M $67.56M $63.87M $48.85M $45.85M $27.20M $19.60M $10.60M -$9.100M $55.40M $43.10M $46.30M $14.30M $15.30M -$80.10M -$50.10M $44.70M $32.30M $27.20M $15.20M $4.300M -$35.00M -$4.400M -$2.300M -$8.400M
YoY Change -14.54% 11.26% 75.88% 8.35% -2.7% 1242.18% -96.04% 51.62% 26.46% 5.78% 30.75% 6.53% 68.6% 38.75% 84.91% -216.48% -116.43% 28.54% -6.91% 223.78% -6.54% -119.1% 59.88% -212.08% 38.39% 18.75% 78.95% 253.49% -112.29% 695.45% 91.3% -72.62% -36.36%
Net Earnings / Revenue 8.37% 10.0% 9.32% 5.61% 5.33% 6.83% 0.5% 12.88% 8.17% 6.65% 7.38% 7.33% 9.86% 6.5% 4.83% 2.54% -2.48% 15.92% 13.76% 15.81% 5.16% 5.37% -26.78% -19.67% 12.6% 10.8% 11.14% 8.3% 3.54% -36.34% -6.18% -3.53% -17.43%
Basic Earnings Per Share $1.12 $1.25 $1.09 $0.62 $0.58 $0.59 $0.04 $1.10 $0.73 $0.59 $0.54 $0.42 $1.37 $0.81
Diluted Earnings Per Share $1.12 $1.24 $1.08 $0.62 $0.57 $0.59 $0.04 $1.09 $0.72 $0.58 $0.53 $0.41 $1.34 $0.80 $189.0K $101.5K -$82.13K $483.0K $373.2K $404.7K $133.5K $143.4K -$783.0K -$526.3K $460.4K $345.1K $295.3K $169.6K $57.64K -$577.6K -$72.61K -$37.95K -$138.6K

Assets & Liabilities

Cash & Short-Term Investments

Loading...

Cash & Equivalents

Loading...

Cash To Operating Expenses Ratio

Loading...

Inventory

Loading...

Receivables

Loading...

Total Short-Term Assets

Loading...

Property, Plant And Equipment

Loading...

Long-Term Investments

Loading...

Total Long-Term Assets

Loading...

Total Assets

Loading...

Net Income To Total Assets Percentage

Loading...

Accounts Payable

Loading...

Short-Term Debt

Loading...

Long Term Debt Due

Loading...

Total Short-Term Liabilities

Loading...

Long-Term Debt

Loading...

Other Long-Term Liabilities

Loading...

Total Long-Term Liabilities

Loading...

Total Liabilities

Loading...

Short-Term To Long-Term Debt Ratio

Loading...

Short-Term Assets To Debt Ratio

Loading...

Long-Term Debt To Net Income Ratio

Loading...

Assets & Liabilities

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991
Cash & Short-Term Investments $164.2M $125.0M $122.1M $165.4M $121.4M $148.5M $69.70M $75.80M $102.2M $77.30M $95.10M $76.30M $197.1M $171.3M $125.9M $113.0M $60.80M $110.1M $156.5M $169.6M $115.3M $91.70M $36.80M $31.50M $78.90M $65.80M $52.20M $32.80M $35.50M $3.500M
YoY Change 31.41% 2.39% -26.2% 36.24% -18.25% 113.06% -8.05% -25.83% 32.21% -18.72% 24.64% -61.29% 15.06% 36.06% 11.42% 85.86% -44.78% -29.65% -7.72% 47.09% 25.74% 149.18% 16.83% -60.08% 19.91% 26.05% 59.15% -7.61% 914.29%
Cash & Equivalents $164.2M $125.0M $122.1M $165.4M $121.4M $148.5M $69.70M $75.80M $102.2M $77.30M $95.10M $76.30M $197.1M $171.3M $125.9M $113.0M $60.80M $110.1M $83.70M $169.6M $114.0M $87.90M $32.00M $23.40M $70.50M $63.60M $52.20M $32.80M $35.50M $3.500M
Short-Term Investments $72.80M $0.00 $1.300M $3.800M $4.800M $8.100M $8.500M $2.200M $0.00 $0.00 $0.00
Other Short-Term Assets $790.1M $586.0M $495.0M $646.7M $439.7M $54.50M $51.30M $45.20M $41.20M $53.70M $115.3M $56.90M $44.80M $36.20M $39.80M $35.30M $24.90M $28.50M $15.60M $7.100M $15.40M $22.70M $20.00M $27.00M $8.400M $8.500M $6.700M $5.800M $3.700M $4.200M
YoY Change 34.81% 18.4% -23.46% 47.08% 706.79% 6.24% 13.5% 9.71% -23.28% -53.43% 102.64% 27.01% 23.76% -9.05% 12.75% 41.77% -12.63% 82.69% 119.72% -53.9% -32.16% 13.5% -25.93% 221.43% -1.18% 26.87% 15.52% 56.76% -11.9%
Inventory
Prepaid Expenses
Receivables $452.3M $403.8M $320.4M $342.9M $359.2M $348.2M $262.8M $268.2M $219.1M $227.1M $203.6M $217.3M $93.40M $77.80M $98.90M $77.70M $70.40M $72.40M $63.50M $44.50M $42.20M $35.80M $55.70M $63.60M $50.60M $58.10M $42.90M $30.60M $40.30M $28.90M
Other Receivables $0.00 $0.00 $0.00 $0.00 $0.00 $15.30M $38.00M $18.90M $20.00M $15.80M $22.40M $5.600M $6.600M $9.600M $9.500M $20.60M $15.80M $18.30M $9.000M $22.70M $21.60M $13.10M $23.40M $51.60M $41.90M $33.00M $26.30M $19.30M $0.00 $0.00
Total Short-Term Assets $1.407B $1.115B $937.4M $1.155B $920.4M $566.5M $421.8M $408.0M $382.5M $373.9M $436.4M $356.1M $341.9M $294.8M $274.1M $246.5M $171.9M $229.3M $244.6M $244.0M $194.5M $163.3M $135.9M $173.8M $179.8M $165.4M $128.1M $88.40M $79.50M $36.60M
YoY Change 26.18% 18.92% -18.83% 25.48% 62.47% 34.31% 3.38% 6.67% 2.3% -14.32% 22.55% 4.15% 15.98% 7.55% 11.2% 43.4% -25.03% -6.26% 0.25% 25.45% 19.11% 20.16% -21.81% -3.34% 8.71% 29.12% 44.91% 11.19% 117.21%
Property, Plant & Equipment $72.19M $92.53M $110.9M $106.0M $127.8M $72.70M $80.20M $79.00M $60.60M $60.40M $57.30M $41.30M $20.50M $18.50M $17.60M $19.40M $19.40M $14.30M $9.100M $8.300M $9.400M $11.60M $14.50M $19.60M $20.80M $21.00M $17.80M $13.30M $9.700M $8.600M
YoY Change -21.98% -16.55% 4.6% -17.06% 75.79% -9.35% 1.52% 30.36% 0.33% 5.41% 38.74% 101.46% 10.81% 5.11% -9.28% 0.0% 35.66% 57.14% 9.64% -11.7% -18.97% -20.0% -26.02% -5.77% -0.95% 17.98% 33.83% 37.11% 12.79%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $18.50M $17.90M $19.30M $19.30M $18.50M $6.100M $3.600M $16.80M $8.000M $8.100M $0.00 $0.00
YoY Change 3.35% -7.25% 0.0% 4.32% 69.44% -78.57% 110.0% -1.23%
Other Assets $103.3M $103.0M $93.96M $92.30M $105.8M $79.20M $103.2M $116.5M $124.5M $164.3M $89.80M $95.10M $47.20M $38.40M $36.60M $27.10M $38.30M $27.50M $25.30M $25.10M $11.20M $30.70M $52.90M $9.600M $4.900M $4.500M $5.000M $1.800M $2.400M $1.900M
YoY Change 0.31% 9.64% 1.79% -12.76% 33.59% -23.26% -11.42% -6.43% -24.22% 82.96% -5.57% 101.48% 22.92% 4.92% 35.06% -29.24% 39.27% 8.7% 0.8% 124.11% -63.52% -41.97% 451.04% 95.92% 8.89% -10.0% 177.78% -25.0% 26.32%
Total Long-Term Assets $2.038B $2.095B $2.221B $2.232B $2.337B $1.556B $1.440B $1.494B $1.593B $1.477B $1.246B $894.8M $322.7M $306.7M $315.9M $306.3M $334.8M $310.1M $119.1M $81.50M $69.40M $103.9M $136.5M $156.4M $143.5M $60.90M $48.80M $37.50M $22.40M $22.10M
YoY Change -2.72% -5.68% -0.48% -4.5% 50.2% 8.07% -3.65% -6.21% 7.89% 18.57% 39.19% 177.29% 5.22% -2.91% 3.13% -8.51% 7.97% 160.37% 46.13% 17.44% -33.21% -23.88% -12.72% 8.99% 135.63% 24.8% 30.13% 67.41% 1.36%
Total Assets $3.445B $3.210B $3.159B $3.387B $3.258B $2.123B $1.862B $1.902B $1.976B $1.851B $1.682B $1.251B $664.6M $601.5M $590.0M $552.8M $506.7M $539.4M $363.7M $325.5M $263.9M $267.2M $272.4M $330.2M $323.3M $226.3M $176.9M $125.9M $101.9M $58.70M
YoY Change
Accounts Payable $45.96M $48.00M $41.31M $41.20M $37.00M $39.60M $34.70M $42.90M $55.40M $50.40M $43.70M $33.90M $11.50M $15.30M $17.60M $16.00M $14.70M $15.10M $9.500M $7.000M $7.000M $7.300M $13.60M $16.00M $8.000M $13.70M $8.000M $8.600M $5.100M $5.300M
YoY Change -4.24% 16.18% 0.27% 11.35% -6.57% 14.12% -19.11% -22.56% 9.92% 15.33% 28.91% 194.78% -24.84% -13.07% 10.0% 8.84% -2.65% 58.95% 35.71% 0.0% -4.11% -46.32% -15.0% 100.0% -41.61% 71.25% -6.98% 68.63% -3.77%
Accrued Expenses $72.41M $65.57M $71.67M $70.70M $53.60M $46.50M $56.20M $55.20M $38.70M $42.60M $42.70M $35.30M $28.00M $26.20M $24.50M $20.00M $22.60M $38.50M $19.30M $13.40M $9.800M $7.600M $7.200M $7.500M $7.200M $8.400M $6.600M $5.200M $4.600M $4.000M
YoY Change 10.43% -8.51% 1.38% 31.9% 15.27% -17.26% 1.81% 42.64% -9.15% -0.23% 20.96% 26.07% 6.87% 6.94% 22.5% -11.5% -41.3% 99.48% 44.03% 36.73% 28.95% 5.56% -4.0% 4.17% -14.29% 27.27% 26.92% 13.04% 15.0%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $12.00M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change -100.0%
Long-Term Debt Due $74.41M $65.52M $45.87M $34.30M $34.10M $20.80M $17.80M $90.30M $89.70M $87.40M $47.30M $17.50M $0.00 $75.00M $0.00 $2.200M $7.000M $15.50M $18.40M $13.10M $18.40M $500.0K $1.100M $1.300M $1.500M $900.0K $3.600M
YoY Change 13.56% 42.84% 33.73% 0.59% 63.94% 16.85% -80.29% 0.67% 2.63% 84.78% 170.29% -100.0% -68.57% -54.84% -15.76% 40.46% -28.8% 3580.0% -54.55% -15.38% -13.33% 66.67% -75.0%
Total Short-Term Liabilities $1.037B $858.8M $754.2M $905.6M $612.0M $296.6M $321.8M $376.4M $384.9M $378.6M $345.6M $266.6M $227.1M $270.8M $195.4M $166.3M $154.5M $161.4M $124.0M $119.9M $113.4M $113.8M $113.9M $105.3M $85.70M $78.40M $65.20M $48.00M $41.20M $34.60M
YoY Change 20.77% 13.88% -16.72% 47.97% 106.34% -7.83% -14.51% -2.21% 1.66% 9.55% 29.63% 17.39% -16.14% 38.59% 17.5% 7.64% -4.28% 30.16% 3.42% 5.73% -0.35% -0.09% 8.17% 22.87% 9.31% 20.25% 35.83% 16.5% 19.08%
Long-Term Debt $963.6M $1.024B $1.020B $1.121B $1.339B $651.0M $667.9M $653.6M $834.4M $804.6M $708.1M $356.8M $75.00M $0.00 $75.00M $75.00M $75.00M $75.00M $200.0K $2.300M $9.400M $24.90M $44.10M $500.0K $1.000M $2.000M $2.400M $1.700M $400.0K $22.80M
YoY Change -5.93% 0.44% -9.0% -16.3% 105.68% -2.53% 2.19% -21.67% 3.7% 13.63% 98.46% 375.73% -100.0% 0.0% 0.0% 0.0% 37400.0% -91.3% -75.53% -62.25% -43.54% 8720.0% -50.0% -50.0% -16.67% 41.18% 325.0% -98.25%
Other Long-Term Liabilities $78.86M $93.14M $103.8M $113.5M $144.6M $94.90M $90.40M $91.10M $74.00M $72.70M $73.50M $78.20M $45.30M $75.10M $83.60M $95.60M $48.90M $34.30M $22.10M $16.30M $18.20M $25.60M $30.40M $14.00M $11.50M
YoY Change -15.34% -10.28% -8.53% -21.51% 52.37% 4.98% -0.77% 23.11% 1.79% -1.09% -6.01% 72.63% -39.68% -10.17% -12.55% 95.5% 42.57% 55.2% 35.58% -10.44% -28.91% -15.79% 117.14% 21.74%
Total Long-Term Liabilities $1.042B $1.117B $1.124B $1.234B $1.484B $745.9M $758.3M $744.7M $908.4M $877.3M $781.6M $435.0M $120.3M $75.10M $158.6M $170.6M $123.9M $109.3M $22.30M $18.60M $27.60M $50.50M $74.50M $14.50M $12.50M $2.000M $2.400M $1.700M $400.0K $22.80M
YoY Change -6.71% -0.55% -8.95% -16.81% 98.9% -1.64% 1.83% -18.02% 3.54% 12.24% 79.68% 261.6% 60.19% -52.65% -7.03% 37.69% 13.36% 390.13% 19.89% -32.61% -45.35% -32.21% 413.79% 16.0% 525.0% -16.67% 41.18% 325.0% -98.25%
Total Liabilities $2.120B $2.017B $1.914B $2.180B $2.128B $1.074B $1.097B $1.147B $1.321B $1.269B $1.138B $716.5M $347.3M $345.9M $354.0M $339.0M $281.7M $272.2M $146.3M $138.5M $141.0M $164.3M $188.4M $119.8M $98.10M $80.40M $67.50M $49.70M $41.50M $57.40M
YoY Change 5.14% 5.37% -12.22% 2.48% 98.06% -2.08% -4.39% -13.17% 4.1% 11.52% 58.86% 106.31% 0.4% -2.29% 4.42% 20.34% 3.49% 86.06% 5.63% -1.77% -14.18% -12.79% 57.26% 22.12% 22.01% 19.11% 35.81% 19.76% -27.7%

Ownership

Basic Shares Outstanding

Loading...

Diluted Shares Outstanding

Loading...

Preferred Stock

Loading...

Treasury Stock Shares

Loading...

Stock Issuance & Repurchase

Loading...

Ownership Data

Return On Shareholders' Equity

Loading...

Book Value

Loading...

Free Cash Flow

Loading...

Free Cash Flow YoY

Loading...

Free Cash Flow Margin

Loading...

Dividends

Dividends

Loading...

Stock Price

Loading...
Market Cap: $5.9189 Billion

About ACI WORLDWIDE, INC.

ACI Worldwide, Inc. engages in the development, marketing, installation, and support of software products and solutions primarily focused on facilitating real-time electronic payments. The company is headquartered in Elkhorn, Nebraska and currently employs 3,212 full-time employees. The Company’s segments include Banks, Merchants, and Billers. The company provides payment solutions to large and mid-size banks globally for retail banking, real time, digital, and other payment services. The company support merchants globally, including Tier 1 and Tier 2 merchants, online-only merchants and payment service providers, independent selling organizations, value-added resellers, and acquirers who service them. Within the Billers segment, the Company provides electronic bill presentment and payment (EBPP) services to companies operating in the consumer finance, insurance, healthcare, higher education, utility, government, and mortgage categories. Its solutions include ACI acquiring, ACI issuing, ACI enterprise payments platform, ACI low value real-time payments, ACI high value real-time payments, and others.

Industry: Services-Prepackaged Software Peers: BLACKBAUD INC E2open Parent Holdings, Inc. CVENT HOLDING CORP. ENVESTNET, INC. EverCommerce Inc. MICROSTRATEGY Inc Salesforce, Inc. Sprinklr, Inc. VERINT SYSTEMS INC