2008 Form 10-K Financial Statement
#000095012311015619 Filed on February 18, 2011
Income Statement
Concept | 2008 |
---|---|
Revenue | $417.7M |
YoY Change | 14.06% |
Cost Of Revenue | $117.1M |
YoY Change | -16.84% |
Gross Profit | $287.7M |
YoY Change | 27.64% |
Gross Profit Margin | 68.88% |
Selling, General & Admin | $167.3M |
YoY Change | -2.11% |
% of Gross Profit | 58.15% |
Research & Development | $75.90M |
YoY Change | 45.68% |
% of Gross Profit | 26.38% |
Depreciation & Amortization | $22.00M |
YoY Change | 7.32% |
% of Gross Profit | 7.65% |
Operating Expenses | $259.8M |
YoY Change | 16.5% |
Operating Profit | $27.90M |
YoY Change | 1062.5% |
Interest Expense | $5.600M |
YoY Change | -184.85% |
% of Operating Profit | 20.07% |
Other Income/Expense, Net | $200.0K |
YoY Change | -33.33% |
Pretax Income | $27.60M |
YoY Change | -807.69% |
Income Tax | $17.00M |
% Of Pretax Income | 61.59% |
Net Earnings | $10.60M |
YoY Change | -216.48% |
Net Earnings / Revenue | 2.54% |
Basic Earnings Per Share | |
Diluted Earnings Per Share | $101.5K |
COMMON SHARES | |
Basic Shares Outstanding | |
Diluted Shares Outstanding |
Balance Sheet
Concept | 2008 |
---|---|
SHORT-TERM ASSETS | |
Cash & Short-Term Investments | $113.0M |
YoY Change | 85.86% |
Cash & Equivalents | $113.0M |
Short-Term Investments | |
Other Short-Term Assets | $35.30M |
YoY Change | 41.77% |
Inventory | |
Prepaid Expenses | |
Receivables | $77.70M |
Other Receivables | $20.60M |
Total Short-Term Assets | $246.5M |
YoY Change | 43.4% |
LONG-TERM ASSETS | |
Property, Plant & Equipment | $19.40M |
YoY Change | 0.0% |
Goodwill | |
YoY Change | |
Intangibles | |
YoY Change | |
Long-Term Investments | |
YoY Change | |
Other Assets | $27.10M |
YoY Change | -29.24% |
Total Long-Term Assets | $306.3M |
YoY Change | -8.51% |
TOTAL ASSETS | |
Total Short-Term Assets | $246.5M |
Total Long-Term Assets | $306.3M |
Total Assets | $552.8M |
YoY Change | 9.1% |
SHORT-TERM LIABILITIES | |
YoY Change | |
Accounts Payable | $16.00M |
YoY Change | 8.84% |
Accrued Expenses | $20.00M |
YoY Change | -11.5% |
Deferred Revenue | |
YoY Change | |
Short-Term Debt | $0.00 |
YoY Change | |
Long-Term Debt Due | |
YoY Change | |
Total Short-Term Liabilities | $166.3M |
YoY Change | 7.64% |
LONG-TERM LIABILITIES | |
Long-Term Debt | $75.00M |
YoY Change | 0.0% |
Other Long-Term Liabilities | $95.60M |
YoY Change | 95.5% |
Total Long-Term Liabilities | $170.6M |
YoY Change | 37.69% |
TOTAL LIABILITIES | |
Total Short-Term Liabilities | $166.3M |
Total Long-Term Liabilities | $170.6M |
Total Liabilities | $339.0M |
YoY Change | 20.34% |
SHAREHOLDERS EQUITY | |
Retained Earnings | |
YoY Change | |
Common Stock | |
YoY Change | |
Preferred Stock | |
YoY Change | |
Treasury Stock (at cost) | |
YoY Change | |
Treasury Stock Shares | |
Shareholders Equity | $213.8M |
YoY Change | |
Total Liabilities & Shareholders Equity | $552.8M |
YoY Change | 9.1% |
Cashflow Statement
Concept | 2008 |
---|---|
OPERATING ACTIVITIES | |
Net Income | $10.60M |
YoY Change | -216.48% |
Depreciation, Depletion And Amortization | $22.00M |
YoY Change | 7.32% |
Cash From Operating Activities | $77.80M |
YoY Change | 213.71% |
INVESTING ACTIVITIES | |
Capital Expenditures | -$12.00M |
YoY Change | 34.83% |
Acquisitions | |
YoY Change | |
Other Investing Activities | -$5.000M |
YoY Change | -70.76% |
Cash From Investing Activities | -$17.00M |
YoY Change | -34.62% |
FINANCING ACTIVITIES | |
Cash Dividend Paid | |
YoY Change | |
Common Stock Issuance & Retirement, Net | |
YoY Change | |
Debt Paid & Issued, Net | |
YoY Change | |
Cash From Financing Activities | -27.70M |
YoY Change | -44.6% |
NET CHANGE | |
Cash From Operating Activities | 77.80M |
Cash From Investing Activities | -17.00M |
Cash From Financing Activities | -27.70M |
Net Change In Cash | 33.10M |
YoY Change | -164.65% |
FREE CASH FLOW | |
Cash From Operating Activities | $77.80M |
Capital Expenditures | -$12.00M |
Free Cash Flow | $89.80M |
YoY Change | 166.47% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2008 | us-gaap |
Cost Of Services
CostOfServices
|
117087000 | USD |
CY2008 | us-gaap |
License Costs
LicenseCosts
|
12846000 | USD |
CY2009 | us-gaap |
License Costs
LicenseCosts
|
14754000 | USD |
CY2010 | us-gaap |
License Costs
LicenseCosts
|
12591000 | USD |
CY2010 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
33560000 | shares |
CY2009 | us-gaap |
Cost Of Services
CostOfServices
|
112893000 | USD |
CY2010 | us-gaap |
Cost Of Services
CostOfServices
|
117132000 | USD |