|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$37.05M
16.34%
YoY
|
$31.85M
0.5%
YoY
|
$31.69M
-11.37%
YoY
|
$35.75M
28.45%
YoY
|
$27.83M
51.32%
YoY
|
| Depreciation, Depletion And Amortization |
$6.737M
122.12%
YoY
|
$3.033M
59.63%
YoY
|
$1.900M
-17.53%
YoY
|
$2.304M
1.19%
YoY
|
$2.277M
-4.61%
YoY
|
| Cash From Operating Activities |
$53.64M
34.84%
YoY
|
$39.78M
-2.02%
YoY
|
$40.60M
3.57%
YoY
|
$39.20M
-6.94%
YoY
|
$42.13M
65.39%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$1.076M
12.08%
YoY
|
$960.0K
-17.81%
YoY
|
$1.168M
-35.51%
YoY
|
$1.811M
14.91%
YoY
|
$1.576M
50.38%
YoY
|
| Acquisitions |
-$36.21M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
| Other Investing Activities |
$65.72M
1839.88%
YoY
|
$3.388M
-79.6%
YoY
|
$16.61M
-105.03%
YoY
|
-$329.9M
-631.26%
YoY
|
$62.10M
-154.57%
YoY
|
| Cash From Investing Activities |
$64.65M
2562.56%
YoY
|
$2.428M
-84.27%
YoY
|
$15.44M
-104.65%
YoY
|
-$331.7M
-648.11%
YoY
|
$60.52M
-152.7%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$10.52M
5912.57%
YoY
|
-$175.0K
-86.6%
YoY
|
-$1.306M
-78.12%
YoY
|
-$5.969M
-509.68%
YoY
|
$1.457M
-276.82%
YoY
|
| Debt Paid & Issued, Net |
$40.19M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$15.20M
-55.35%
YoY
|
$34.05M
54.74%
YoY
|
| Cash From Financing Activities |
-$99.90M
64.03%
YoY
|
-$60.91M
-61.51%
YoY
|
-$158.2M
-36.56%
YoY
|
-$249.4M
-219.85%
YoY
|
$208.1M
-44.41%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$53.64M
34.84%
YoY
|
$39.78M
-2.02%
YoY
|
$40.60M
3.57%
YoY
|
$39.20M
-6.94%
YoY
|
$42.13M
65.39%
YoY
|
| Cash From Investing Activities |
$64.65M
2562.56%
YoY
|
$2.428M
-84.27%
YoY
|
$15.44M
-104.65%
YoY
|
-$331.7M
-648.11%
YoY
|
$60.52M
-152.7%
YoY
|
| Cash From Financing Activities |
-$99.90M
64.03%
YoY
|
-$60.91M
-61.51%
YoY
|
-$158.2M
-36.56%
YoY
|
-$249.4M
-219.85%
YoY
|
$208.1M
-44.41%
YoY
|
| Net Change In Cash |
$18.39M
-198.34%
YoY
|
-$18.70M
-81.71%
YoY
|
-$102.2M
-81.14%
YoY
|
-$542.0M
-274.39%
YoY
|
$310.8M
9.05%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$53.64M
34.84%
YoY
|
$39.78M
-2.02%
YoY
|
$40.60M
3.57%
YoY
|
$39.20M
-6.94%
YoY
|
$42.13M
65.39%
YoY
|
| Capital Expenditures |
$1.076M
12.08%
YoY
|
$960.0K
-17.81%
YoY
|
$1.168M
-35.51%
YoY
|
$1.811M
14.91%
YoY
|
$1.576M
50.38%
YoY
|
| Free Cash Flow |
$52.57M
35.41%
YoY
|
$38.82M
-1.55%
YoY
|
$39.43M
5.47%
YoY
|
$37.39M
-7.79%
YoY
|
$40.55M
66.04%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$13.70M
-5137.87%
YoY
|
$10.81M
63.84%
YoY
|
$14.87M
106.41%
YoY
|
$11.65M
3.27%
YoY
|
-$272.0K
-104.02%
YoY
|
$6.595M
60.97%
YoY
|
$7.204M
-20.34%
YoY
|
$11.28M
18.43%
YoY
|
$6.768M
-24.99%
YoY
|
$4.097M
-59.83%
YoY
|
$9.044M
-12.4%
YoY
|
$9.524M
10.36%
YoY
|
$9.023M
36.73%
YoY
|
$10.20M
126.64%
YoY
|
$10.32M
40.27%
YoY
|
$8.630M
1.43%
YoY
|
$6.599M
-11.67%
YoY
|
$4.500M
-36.17%
YoY
|
$7.360M
8.7%
YoY
|
| Depreciation, Depletion And Amortization |
$1.665M
15.22%
YoY
|
$1.761M
130.2%
YoY
|
$1.758M
136.29%
YoY
|
$1.773M
133.91%
YoY
|
$1.445M
88.64%
YoY
|
$765.0K
-4.61%
YoY
|
$744.0K
-10.36%
YoY
|
$758.0K
-10.93%
YoY
|
$766.0K
-13.25%
YoY
|
$802.0K
-20.44%
YoY
|
$830.0K
-13.0%
YoY
|
$851.0K
-10.8%
YoY
|
$883.0K
0.34%
YoY
|
$1.008M
17.21%
YoY
|
$954.0K
12.24%
YoY
|
$954.0K
10.93%
YoY
|
$880.0K
1.15%
YoY
|
$860.0K
-4.44%
YoY
|
$850.0K
3.66%
YoY
|
| Cash From Operating Activities |
$24.32M
-34356.34%
YoY
|
$12.76M
123.54%
YoY
|
$23.20M
71.17%
YoY
|
$17.76M
83.0%
YoY
|
-$71.00K
-100.66%
YoY
|
$5.706M
-33.74%
YoY
|
$13.55M
80.21%
YoY
|
$9.706M
1.59%
YoY
|
$10.82M
-27.49%
YoY
|
$8.612M
-11.47%
YoY
|
$7.520M
-42.42%
YoY
|
$9.554M
3.24%
YoY
|
$14.92M
108.34%
YoY
|
$9.728M
17.06%
YoY
|
$13.06M
50.97%
YoY
|
$9.254M
-42.63%
YoY
|
$7.161M
-20.77%
YoY
|
$8.310M
13.06%
YoY
|
$8.650M
444.03%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$334.0K
-49.32%
YoY
|
$172.0K
-53.89%
YoY
|
$430.0K
93.69%
YoY
|
-$185.0K
-164.46%
YoY
|
$659.0K
744.87%
YoY
|
$373.0K
-62.63%
YoY
|
$222.0K
226.47%
YoY
|
$287.0K
497.92%
YoY
|
$78.00K
34.48%
YoY
|
$998.0K
64.96%
YoY
|
$68.00K
-86.01%
YoY
|
$48.00K
-87.66%
YoY
|
$58.00K
-82.48%
YoY
|
$605.0K
-157.62%
YoY
|
$486.0K
75.45%
YoY
|
$389.0K
119.77%
YoY
|
$331.0K
335.53%
YoY
|
-$1.050M
144.19%
YoY
|
$277.0K
669.44%
YoY
|
| Acquisitions |
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
-$36.21M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$22.91M
-125.57%
YoY
|
-$11.63M
-264.23%
YoY
|
$3.434M
-82.44%
YoY
|
-$15.66M
78.37%
YoY
|
$89.59M
-719.24%
YoY
|
$7.084M
-158.47%
YoY
|
$19.55M
-159.79%
YoY
|
-$8.781M
427.07%
YoY
|
-$14.47M
-122.93%
YoY
|
-$12.11M
-78.1%
YoY
|
-$32.70M
9.51%
YoY
|
-$1.666M
-94.93%
YoY
|
$63.08M
-129.78%
YoY
|
-$55.32M
514.69%
YoY
|
-$29.86M
-169.83%
YoY
|
-$32.88M
-228.84%
YoY
|
-$211.9M
-7612.41%
YoY
|
-$9.000M
-121.2%
YoY
|
$42.76M
-291.58%
YoY
|
| Cash From Investing Activities |
-$23.25M
-126.14%
YoY
|
-$11.81M
-275.92%
YoY
|
$3.004M
-84.46%
YoY
|
-$15.48M
70.69%
YoY
|
$88.93M
-711.39%
YoY
|
$6.711M
-151.22%
YoY
|
$19.33M
-158.99%
YoY
|
-$9.068M
429.05%
YoY
|
-$14.55M
-123.08%
YoY
|
-$13.10M
-76.57%
YoY
|
-$32.77M
7.98%
YoY
|
-$1.714M
-94.85%
YoY
|
$63.02M
-129.7%
YoY
|
-$55.93M
456.49%
YoY
|
-$30.35M
-171.44%
YoY
|
-$33.27M
-231.29%
YoY
|
-$212.2M
-7829.8%
YoY
|
-$10.05M
-123.91%
YoY
|
$42.48M
-290.07%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$3.811M
13.59%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$3.355M
780.58%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$381.0K
-339.62%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$159.0K
127.14%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$70.00K
400.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$55.00M
36.86%
YoY
|
N/A
|
N/A
|
N/A
|
$40.19M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$6.000M
91.75%
YoY
|
N/A
|
N/A
|
| Cash From Financing Activities |
$26.91M
-314.34%
YoY
|
-$37.44M
61.05%
YoY
|
-$27.17M
-55.5%
YoY
|
-$22.74M
-169.96%
YoY
|
-$12.56M
38.03%
YoY
|
-$23.25M
-462.78%
YoY
|
-$61.06M
-1263.12%
YoY
|
$32.50M
-185.84%
YoY
|
-$9.096M
-93.11%
YoY
|
$6.408M
-104.49%
YoY
|
$5.250M
-124.65%
YoY
|
-$37.86M
-34.71%
YoY
|
-$132.0M
380.33%
YoY
|
-$142.7M
1206.47%
YoY
|
-$21.30M
-127.03%
YoY
|
-$57.99M
-229.91%
YoY
|
-$27.49M
-128.75%
YoY
|
-$10.92M
-121.71%
YoY
|
$78.79M
-10.66%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$24.32M
-34356.34%
YoY
|
$12.76M
123.54%
YoY
|
$23.20M
71.17%
YoY
|
$17.76M
83.0%
YoY
|
-$71.00K
-100.66%
YoY
|
$5.706M
-33.74%
YoY
|
$13.55M
80.21%
YoY
|
$9.706M
1.59%
YoY
|
$10.82M
-27.49%
YoY
|
$8.612M
-11.47%
YoY
|
$7.520M
-42.42%
YoY
|
$9.554M
3.24%
YoY
|
$14.92M
108.34%
YoY
|
$9.728M
17.06%
YoY
|
$13.06M
50.97%
YoY
|
$9.254M
-42.63%
YoY
|
$7.161M
-20.77%
YoY
|
$8.310M
13.06%
YoY
|
$8.650M
444.03%
YoY
|
| Cash From Investing Activities |
-$23.25M
-126.14%
YoY
|
-$11.81M
-275.92%
YoY
|
$3.004M
-84.46%
YoY
|
-$15.48M
70.69%
YoY
|
$88.93M
-711.39%
YoY
|
$6.711M
-151.22%
YoY
|
$19.33M
-158.99%
YoY
|
-$9.068M
429.05%
YoY
|
-$14.55M
-123.08%
YoY
|
-$13.10M
-76.57%
YoY
|
-$32.77M
7.98%
YoY
|
-$1.714M
-94.85%
YoY
|
$63.02M
-129.7%
YoY
|
-$55.93M
456.49%
YoY
|
-$30.35M
-171.44%
YoY
|
-$33.27M
-231.29%
YoY
|
-$212.2M
-7829.8%
YoY
|
-$10.05M
-123.91%
YoY
|
$42.48M
-290.07%
YoY
|
| Cash From Financing Activities |
$26.91M
-314.34%
YoY
|
-$37.44M
61.05%
YoY
|
-$27.17M
-55.5%
YoY
|
-$22.74M
-169.96%
YoY
|
-$12.56M
38.03%
YoY
|
-$23.25M
-462.78%
YoY
|
-$61.06M
-1263.12%
YoY
|
$32.50M
-185.84%
YoY
|
-$9.096M
-93.11%
YoY
|
$6.408M
-104.49%
YoY
|
$5.250M
-124.65%
YoY
|
-$37.86M
-34.71%
YoY
|
-$132.0M
380.33%
YoY
|
-$142.7M
1206.47%
YoY
|
-$21.30M
-127.03%
YoY
|
-$57.99M
-229.91%
YoY
|
-$27.49M
-128.75%
YoY
|
-$10.92M
-121.71%
YoY
|
$78.79M
-10.66%
YoY
|
| Net Change In Cash |
$27.99M
-63.32%
YoY
|
-$36.49M
236.94%
YoY
|
-$970.0K
-96.56%
YoY
|
-$20.45M
-161.72%
YoY
|
$76.30M
-695.03%
YoY
|
-$10.83M
-664.95%
YoY
|
-$28.18M
40.91%
YoY
|
$33.14M
-210.38%
YoY
|
-$12.82M
-76.3%
YoY
|
$1.917M
-101.02%
YoY
|
-$20.00M
-48.17%
YoY
|
-$30.02M
-63.39%
YoY
|
-$54.10M
-76.73%
YoY
|
-$188.9M
1391.82%
YoY
|
-$38.59M
-129.7%
YoY
|
-$82.01M
-195.24%
YoY
|
-$232.5M
-316.48%
YoY
|
-$12.66M
-112.7%
YoY
|
$129.9M
92.67%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$24.32M
-34356.34%
YoY
|
$12.76M
123.54%
YoY
|
$23.20M
71.17%
YoY
|
$17.76M
83.0%
YoY
|
-$71.00K
-100.66%
YoY
|
$5.706M
-33.74%
YoY
|
$13.55M
80.21%
YoY
|
$9.706M
1.59%
YoY
|
$10.82M
-27.49%
YoY
|
$8.612M
-11.47%
YoY
|
$7.520M
-42.42%
YoY
|
$9.554M
3.24%
YoY
|
$14.92M
108.34%
YoY
|
$9.728M
17.06%
YoY
|
$13.06M
50.97%
YoY
|
$9.254M
-42.63%
YoY
|
$7.161M
-20.77%
YoY
|
$8.310M
13.06%
YoY
|
$8.650M
444.03%
YoY
|
| Capital Expenditures |
$334.0K
-49.32%
YoY
|
$172.0K
-53.89%
YoY
|
$430.0K
93.69%
YoY
|
-$185.0K
-164.46%
YoY
|
$659.0K
744.87%
YoY
|
$373.0K
-62.63%
YoY
|
$222.0K
226.47%
YoY
|
$287.0K
497.92%
YoY
|
$78.00K
34.48%
YoY
|
$998.0K
64.96%
YoY
|
$68.00K
-86.01%
YoY
|
$48.00K
-87.66%
YoY
|
$58.00K
-82.48%
YoY
|
$605.0K
-157.62%
YoY
|
$486.0K
75.45%
YoY
|
$389.0K
119.77%
YoY
|
$331.0K
335.53%
YoY
|
-$1.050M
144.19%
YoY
|
$277.0K
669.44%
YoY
|
| Free Cash Flow |
$23.99M
-3386.03%
YoY
|
$12.58M
135.95%
YoY
|
$22.77M
70.8%
YoY
|
$17.95M
90.54%
YoY
|
-$730.0K
-106.8%
YoY
|
$5.333M
-29.96%
YoY
|
$13.33M
78.88%
YoY
|
$9.419M
-0.92%
YoY
|
$10.74M
-27.73%
YoY
|
$7.614M
-16.54%
YoY
|
$7.452M
-40.73%
YoY
|
$9.506M
7.23%
YoY
|
$14.86M
117.58%
YoY
|
$9.123M
-2.53%
YoY
|
$12.57M
50.16%
YoY
|
$8.865M
-44.43%
YoY
|
$6.830M
-23.79%
YoY
|
$9.360M
20.31%
YoY
|
$8.373M
438.8%
YoY
|
Loading...