|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$19.00M
28.84%
YoY
|
$12.02M
2338.76%
YoY
|
$11.34M
732.64%
YoY
|
$12.83M
948.97%
YoY
|
$14.75M
575.8%
YoY
|
$492.7K
-51.75%
YoY
|
$1.362M
751.31%
YoY
|
$1.223M
103.78%
YoY
|
$2.183M
385.03%
YoY
|
$1.021M
-30.67%
YoY
|
$160.0K
-93.98%
YoY
|
$600.0K
-84.18%
YoY
|
$450.0K
791.97%
YoY
|
$1.473M
225.46%
YoY
|
$2.656M
104.03%
YoY
|
$3.793M
81.39%
YoY
|
$50.45K
-21.04%
YoY
|
| Cash & Equivalents |
$19.00M
28.84%
YoY
|
$12.02M
2548.63%
YoY
|
$11.34M
764.37%
YoY
|
$12.83M
993.7%
YoY
|
$14.75M
591.65%
YoY
|
$453.7K
-55.57%
YoY
|
$1.312M
665.29%
YoY
|
$1.173M
90.83%
YoY
|
$2.133M
365.67%
YoY
|
$1.021M
-30.67%
YoY
|
$171.5K
-93.57%
YoY
|
$614.5K
-83.84%
YoY
|
$458.0K
657.62%
YoY
|
$1.473M
225.46%
YoY
|
$2.666M
104.8%
YoY
|
$3.803M
81.87%
YoY
|
$60.45K
-5.39%
YoY
|
| Short-Term Investments |
N/A
|
$10.00K
-74.36%
YoY
|
$39.00K
-22.0%
YoY
|
$39.00K
-22.0%
YoY
|
$39.00K
-22.0%
YoY
|
$39.00K
N/A
|
$50.00K
N/A
|
$50.00K
N/A
|
$50.00K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
$10.00K
-97.13%
YoY
|
$10.00K
-96.81%
YoY
|
$99.08K
-80.88%
YoY
|
$99.08K
-83.74%
YoY
|
$348.9K
3.13%
YoY
|
$313.3K
22.85%
YoY
|
$518.3K
187.94%
YoY
|
$609.4K
238.53%
YoY
|
$338.3K
61.1%
YoY
|
$255.0K
-48.67%
YoY
|
$180.0K
-9.23%
YoY
|
$180.0K
-69.57%
YoY
|
$210.0K
-58.21%
YoY
|
$496.9K
N/A
|
$198.3K
N/A
|
$591.5K
N/A
|
$502.5K
N/A
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
$40.58K
111.68%
YoY
|
$29.68K
61.96%
YoY
|
$32.02K
88.89%
YoY
|
$20.92K
6.12%
YoY
|
$19.17K
11.38%
YoY
|
$18.33K
38.1%
YoY
|
$16.95K
-20.0%
YoY
|
$19.71K
90.19%
YoY
|
$17.21K
0.35%
YoY
|
$13.27K
-28.54%
YoY
|
$21.19K
-16.9%
YoY
|
$10.37K
105.78%
YoY
|
$17.15K
37.0%
YoY
|
$18.57K
195.68%
YoY
|
$25.50K
N/A
|
$5.037K
N/A
|
$12.52K
N/A
|
| Other Receivables |
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$160.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Total Short-Term Assets |
$19.38M
27.84%
YoY
|
$12.40M
1403.95%
YoY
|
$11.90M
527.45%
YoY
|
$13.44M
625.84%
YoY
|
$15.16M
497.14%
YoY
|
$824.3K
-36.07%
YoY
|
$1.897M
419.89%
YoY
|
$1.852M
132.02%
YoY
|
$2.538M
275.75%
YoY
|
$1.289M
-35.15%
YoY
|
$364.9K
-87.33%
YoY
|
$798.1K
-81.82%
YoY
|
$675.5K
19.46%
YoY
|
$1.988M
171.54%
YoY
|
$2.880M
N/A
|
$4.389M
N/A
|
$565.5K
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$22.87K
349.09%
YoY
|
$24.17K
339.52%
YoY
|
$13.16K
1375.78%
YoY
|
$6.461K
443.4%
YoY
|
$5.093K
242.73%
YoY
|
$5.499K
208.93%
YoY
|
$892.00
-56.76%
YoY
|
$1.189K
-49.23%
YoY
|
$1.486K
-47.73%
YoY
|
$1.780K
-46.8%
YoY
|
$2.063K
-48.87%
YoY
|
$2.342K
-64.67%
YoY
|
$2.843K
-73.96%
YoY
|
$3.346K
-73.52%
YoY
|
$4.035K
N/A
|
$6.628K
N/A
|
$10.92K
N/A
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
$1.241M
-5.77%
YoY
|
$1.252M
-3.26%
YoY
|
$1.282M
-0.58%
YoY
|
$1.307M
5.78%
YoY
|
$1.317M
10.93%
YoY
|
$1.294M
10.7%
YoY
|
$1.290M
9.66%
YoY
|
$1.236M
2.64%
YoY
|
$1.187M
0.37%
YoY
|
$1.169M
-3.77%
YoY
|
$1.176M
-3.37%
YoY
|
$1.204M
N/A
|
$1.183M
N/A
|
$1.214M
6.09%
YoY
|
$1.217M
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Assets |
$1.264M
-4.4%
YoY
|
$1.276M
-1.81%
YoY
|
$1.296M
0.37%
YoY
|
$1.314M
6.2%
YoY
|
$1.322M
11.22%
YoY
|
$1.299M
11.01%
YoY
|
$1.291M
9.54%
YoY
|
$1.237M
2.54%
YoY
|
$1.189M
0.26%
YoY
|
$1.170M
-3.89%
YoY
|
$1.178M
-3.52%
YoY
|
$1.206M
-2.05%
YoY
|
$1.186M
-4.56%
YoY
|
$1.218M
5.22%
YoY
|
$1.221M
N/A
|
$1.232M
N/A
|
$1.243M
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$19.38M
27.84%
YoY
|
$12.40M
1403.95%
YoY
|
$11.90M
527.45%
YoY
|
$13.44M
625.84%
YoY
|
$15.16M
497.14%
YoY
|
$824.3K
-36.07%
YoY
|
$1.897M
419.89%
YoY
|
$1.852M
132.02%
YoY
|
$2.538M
275.75%
YoY
|
$1.289M
-35.15%
YoY
|
$364.9K
-87.33%
YoY
|
$798.1K
-81.82%
YoY
|
$675.5K
19.46%
YoY
|
$1.988M
171.54%
YoY
|
$2.880M
N/A
|
$4.389M
N/A
|
$565.5K
N/A
|
| Total Long-Term Assets |
$1.170M
|
$1.232M
|
$1.243M
|
||||||||||||||
| Total Assets |
$20.64M
25.25%
YoY
|
$13.67M
543.87%
YoY
|
$13.20M
314.06%
YoY
|
$14.75M
377.67%
YoY
|
$16.48M
342.14%
YoY
|
$2.123M
-13.67%
YoY
|
$3.188M
106.58%
YoY
|
$3.089M
54.1%
YoY
|
$3.727M
100.24%
YoY
|
$2.460M
-23.28%
YoY
|
$1.543M
-62.37%
YoY
|
$2.004M
-64.34%
YoY
|
$1.861M
2.96%
YoY
|
$3.206M
69.68%
YoY
|
$4.101M
N/A
|
$5.621M
N/A
|
$1.808M
N/A
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$587.3K
13.76%
YoY
|
$333.0K
-37.37%
YoY
|
$274.4K
-17.3%
YoY
|
$281.5K
57.16%
YoY
|
$516.3K
163.79%
YoY
|
$531.6K
-30.1%
YoY
|
$331.8K
-51.65%
YoY
|
$179.1K
-70.52%
YoY
|
$195.7K
-64.07%
YoY
|
$760.5K
64.55%
YoY
|
$686.2K
-4.47%
YoY
|
$607.6K
-48.7%
YoY
|
$544.7K
-60.73%
YoY
|
$462.2K
-56.61%
YoY
|
$718.3K
N/A
|
$1.184M
N/A
|
$1.387M
N/A
|
| Accrued Expenses |
N/A
|
$504.3K
-4.71%
YoY
|
$425.3K
28.8%
YoY
|
$282.8K
-36.87%
YoY
|
$182.6K
-36.63%
YoY
|
$529.2K
-38.3%
YoY
|
$330.2K
2634.8%
YoY
|
$448.0K
191.26%
YoY
|
$288.1K
51.65%
YoY
|
$857.7K
40.43%
YoY
|
$12.07K
-97.32%
YoY
|
$153.8K
-21.94%
YoY
|
$190.0K
-84.18%
YoY
|
$610.8K
N/A
|
$450.2K
N/A
|
$197.0K
N/A
|
$1.201M
N/A
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$777.1K
N/A
|
$670.2K
N/A
|
$1.126M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$2.000M
N/A
|
| Long-Term Debt Due |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$730.0K
N/A
|
$120.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
$986.2K
41.08%
YoY
|
$837.3K
-27.41%
YoY
|
$699.7K
3.17%
YoY
|
$564.4K
-60.98%
YoY
|
$699.0K
-42.79%
YoY
|
$1.153M
-63.82%
YoY
|
$678.3K
-71.4%
YoY
|
$1.447M
-27.46%
YoY
|
$1.222M
65.92%
YoY
|
$3.188M
124.77%
YoY
|
$2.371M
102.94%
YoY
|
$1.994M
44.36%
YoY
|
$736.4K
-91.57%
YoY
|
$1.418M
-81.39%
YoY
|
$1.168M
N/A
|
$1.381M
N/A
|
$8.738M
N/A
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Other Long-Term Liabilities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Liabilities |
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$986.2K
41.08%
YoY
|
$837.3K
-27.41%
YoY
|
$699.7K
3.17%
YoY
|
$564.4K
-60.98%
YoY
|
$699.0K
-42.79%
YoY
|
$1.153M
-63.82%
YoY
|
$678.3K
-71.4%
YoY
|
$1.447M
-27.46%
YoY
|
$1.222M
65.92%
YoY
|
$3.188M
124.77%
YoY
|
$2.371M
102.94%
YoY
|
$1.994M
44.36%
YoY
|
$736.4K
-91.57%
YoY
|
$1.418M
-81.39%
YoY
|
$1.168M
N/A
|
$1.381M
N/A
|
$8.738M
N/A
|
| Total Long-Term Liabilities |
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Total Liabilities |
$986.2K
41.08%
YoY
|
$837.3K
-27.41%
YoY
|
$699.7K
3.17%
YoY
|
$564.4K
-60.98%
YoY
|
$699.0K
-42.79%
YoY
|
$1.153M
-63.82%
YoY
|
$678.3K
-71.38%
YoY
|
$1.447M
-27.3%
YoY
|
$1.222M
65.11%
YoY
|
$3.188M
124.77%
YoY
|
$2.370M
102.84%
YoY
|
$1.990M
44.05%
YoY
|
$740.0K
-91.53%
YoY
|
$1.418M
-81.39%
YoY
|
$1.168M
N/A
|
$1.381M
N/A
|
$8.738M
N/A
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
-$61.35M
15.1%
YoY
|
-$58.50M
14.11%
YoY
|
-$56.61M
14.88%
YoY
|
-$54.90M
14.57%
YoY
|
-$53.30M
14.18%
YoY
|
-$51.26M
15.76%
YoY
|
-$49.27M
14.54%
YoY
|
-$47.92M
14.04%
YoY
|
-$46.68M
15.11%
YoY
|
-$44.28M
10.96%
YoY
|
-$43.02M
11.5%
YoY
|
-$42.02M
13.73%
YoY
|
-$40.55M
22.48%
YoY
|
-$39.91M
25.16%
YoY
|
-$38.58M
N/A
|
-$36.95M
N/A
|
-$33.11M
N/A
|
| Common Stock |
$25.00
N/A
|
$9.00
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$100.00
21.95%
YoY
|
$82.00
0.0%
YoY
|
$72.00
-8.86%
YoY
|
$8.00
-89.87%
YoY
|
$82.00
5.13%
YoY
|
$82.00
5.13%
YoY
|
$79.00
777.78%
YoY
|
$79.00
777.78%
YoY
|
$78.00
N/A
|
$78.00
N/A
|
$9.00
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$7.102M
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$19.65M
24.55%
YoY
|
$12.84M
1223.13%
YoY
|
$12.50M
398.07%
YoY
|
$14.19M
764.1%
YoY
|
$15.78M
529.85%
YoY
|
$970.1K
-233.25%
YoY
|
$2.510M
-403.12%
YoY
|
$1.642M
15963.55%
YoY
|
$2.505M
122.7%
YoY
|
-$728.0K
-140.72%
YoY
|
-$828.0K
-128.23%
YoY
|
$10.22K
-99.76%
YoY
|
$1.125M
-116.24%
YoY
|
$1.788M
-131.2%
YoY
|
$2.933M
-125.26%
YoY
|
$4.240M
-150.15%
YoY
|
-$6.930M
-11.19%
YoY
|
| Total Liabilities & Shareholders Equity |
$20.64M
25.25%
YoY
|
$13.67M
543.87%
YoY
|
$13.20M
314.06%
YoY
|
$14.75M
377.67%
YoY
|
$16.48M
342.14%
YoY
|
$2.123M
-13.67%
YoY
|
$3.188M
106.58%
YoY
|
$3.089M
54.1%
YoY
|
$3.727M
100.24%
YoY
|
$2.460M
-23.28%
YoY
|
$1.543M
-62.37%
YoY
|
$2.004M
-64.34%
YoY
|
$1.861M
2.96%
YoY
|
$3.206M
69.68%
YoY
|
$4.101M
N/A
|
$5.621M
N/A
|
$1.808M
N/A
|
Loading...