|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$7.234M
3.44%
YoY
|
-$6.993M
42.38%
YoY
|
-$4.911M
-35.42%
YoY
|
-$7.606M
53.64%
YoY
|
-$4.950M
6.8%
YoY
|
| Depreciation, Depletion And Amortization |
$227.4K
17.74%
YoY
|
$193.1K
18.73%
YoY
|
$162.7K
3514.89%
YoY
|
$4.500K
-97.62%
YoY
|
$189.4K
-3.52%
YoY
|
| Cash From Operating Activities |
-$7.164M
35.9%
YoY
|
-$5.272M
44.55%
YoY
|
-$3.647M
-31.37%
YoY
|
-$5.314M
126.14%
YoY
|
-$2.350M
31.0%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$21.53K
320.88%
YoY
|
$5.115K
-95.72%
YoY
|
$119.5K
-42.78%
YoY
|
$208.9K
-237.41%
YoY
|
-$152.0K
-15.09%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$1.000K
N/A
|
$0.00
N/A
|
| Cash From Investing Activities |
-$203.9K
-36.66%
YoY
|
-$321.9K
169.36%
YoY
|
-$119.5K
-42.5%
YoY
|
-$207.9K
36.75%
YoY
|
-$152.0K
-15.09%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$5.703M
N/A
|
$0.00
-100.0%
YoY
|
$1.464M
-82.88%
YoY
|
$8.552M
14057.59%
YoY
|
$60.41K
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$18.95M
276.93%
YoY
|
$5.026M
51.63%
YoY
|
$3.315M
-49.41%
YoY
|
$6.552M
122.91%
YoY
|
$2.940M
58.07%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$7.164M
35.9%
YoY
|
-$5.272M
44.55%
YoY
|
-$3.647M
-31.37%
YoY
|
-$5.314M
126.14%
YoY
|
-$2.350M
31.0%
YoY
|
| Cash From Investing Activities |
-$203.9K
-36.66%
YoY
|
-$321.9K
169.36%
YoY
|
-$119.5K
-42.5%
YoY
|
-$207.9K
36.75%
YoY
|
-$152.0K
-15.09%
YoY
|
| Cash From Financing Activities |
$18.95M
276.93%
YoY
|
$5.026M
51.63%
YoY
|
$3.315M
-49.41%
YoY
|
$6.552M
122.91%
YoY
|
$2.940M
58.07%
YoY
|
| Net Change In Cash |
$11.58M
-2140.35%
YoY
|
-$567.4K
25.6%
YoY
|
-$451.7K
-143.85%
YoY
|
$1.030M
135.47%
YoY
|
$437.5K
-486.59%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$7.164M
35.9%
YoY
|
-$5.272M
44.55%
YoY
|
-$3.647M
-31.37%
YoY
|
-$5.314M
126.14%
YoY
|
-$2.350M
31.0%
YoY
|
| Capital Expenditures |
$21.53K
320.88%
YoY
|
$5.115K
-95.72%
YoY
|
$119.5K
-42.78%
YoY
|
$208.9K
-237.41%
YoY
|
-$152.0K
-15.09%
YoY
|
| Free Cash Flow |
-$7.186M
36.18%
YoY
|
-$5.277M
40.1%
YoY
|
-$3.766M
-31.8%
YoY
|
-$5.523M
151.28%
YoY
|
-$2.198M
36.11%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$2.854M
40.06%
YoY
|
-$1.889M
-7.27%
YoY
|
-$1.706M
24.9%
YoY
|
-$1.601M
29.29%
YoY
|
-$2.037M
-15.08%
YoY
|
-$2.037M
60.99%
YoY
|
-$1.366M
36.89%
YoY
|
-$1.238M
-15.46%
YoY
|
-$2.399M
102.72%
YoY
|
-$1.265M
-4.78%
YoY
|
-$998.0K
-38.89%
YoY
|
-$1.465M
-60.5%
YoY
|
-$1.183M
26.43%
YoY
|
-$1.329M
N/A
|
-$1.633M
-44.69%
YoY
|
-$3.708M
695.87%
YoY
|
-$936.1K
80.76%
YoY
|
| Depreciation, Depletion And Amortization |
$60.91K
10.41%
YoY
|
$61.30K
17.21%
YoY
|
$58.40K
16.8%
YoY
|
$52.60K
14.95%
YoY
|
$55.17K
22.3%
YoY
|
$52.30K
22.57%
YoY
|
$50.00K
25.0%
YoY
|
$45.76K
13.16%
YoY
|
$45.11K
14.58%
YoY
|
$42.67K
-17.58%
YoY
|
$40.00K
-15.15%
YoY
|
$40.44K
-14.52%
YoY
|
$39.37K
-16.94%
YoY
|
$51.77K
N/A
|
$47.14K
N/A
|
$47.31K
N/A
|
$47.40K
N/A
|
| Cash From Operating Activities |
-$2.642M
5.22%
YoY
|
-$1.627M
76.34%
YoY
|
-$1.160M
9.92%
YoY
|
-$1.866M
76.92%
YoY
|
-$2.511M
12.16%
YoY
|
-$922.9K
25.23%
YoY
|
-$1.056M
11.13%
YoY
|
-$1.055M
11.29%
YoY
|
-$2.239M
120.96%
YoY
|
-$736.9K
-35.07%
YoY
|
-$950.0K
-13.49%
YoY
|
-$947.5K
-66.42%
YoY
|
-$1.013M
290.52%
YoY
|
-$1.135M
N/A
|
-$1.098M
N/A
|
-$2.822M
N/A
|
-$259.4K
5.26%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$41.50K
-31.63%
YoY
|
$40.20K
-61.23%
YoY
|
$44.00K
-53.1%
YoY
|
$78.30K
23.0%
YoY
|
$60.70K
105.62%
YoY
|
$103.7K
418.5%
YoY
|
$93.82K
54.03%
YoY
|
$63.66K
443.17%
YoY
|
$29.52K
-38.82%
YoY
|
$20.00K
-151.73%
YoY
|
$60.91K
469.78%
YoY
|
$11.72K
-108.84%
YoY
|
$48.25K
N/A
|
-$38.66K
N/A
|
$10.69K
N/A
|
-$132.7K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$1.000K
N/A
|
N/A
|
| Cash From Investing Activities |
-$49.35K
-36.97%
YoY
|
-$41.50K
-31.63%
YoY
|
-$40.20K
-61.23%
YoY
|
-$44.00K
-53.1%
YoY
|
-$78.29K
22.98%
YoY
|
-$60.70K
105.62%
YoY
|
-$103.7K
418.5%
YoY
|
-$93.82K
54.03%
YoY
|
-$63.66K
443.15%
YoY
|
-$29.52K
-38.82%
YoY
|
-$20.00K
-48.27%
YoY
|
-$60.91K
-621.04%
YoY
|
-$11.72K
-91.16%
YoY
|
-$48.25K
N/A
|
-$38.66K
N/A
|
$11.69K
N/A
|
-$132.7K
461.47%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$1.036M
-79.95%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$5.168M
92.02%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$2.691M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$9.680M
-42.67%
YoY
|
$2.343M
1773.14%
YoY
|
-$283.8K
-121.85%
YoY
|
$0.00
-100.0%
YoY
|
$16.89M
394.63%
YoY
|
$125.1K
-92.3%
YoY
|
$1.299M
149.77%
YoY
|
$188.4K
-83.82%
YoY
|
$3.414M
N/A
|
$1.625M
N/A
|
$520.0K
N/A
|
$1.165M
-82.22%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$6.552M
N/A
|
$0.00
-100.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$2.642M
5.22%
YoY
|
-$1.627M
76.34%
YoY
|
-$1.160M
9.92%
YoY
|
-$1.866M
76.92%
YoY
|
-$2.511M
12.16%
YoY
|
-$922.9K
25.23%
YoY
|
-$1.056M
11.13%
YoY
|
-$1.055M
11.29%
YoY
|
-$2.239M
120.96%
YoY
|
-$736.9K
-35.07%
YoY
|
-$950.0K
-13.49%
YoY
|
-$947.5K
-66.42%
YoY
|
-$1.013M
290.52%
YoY
|
-$1.135M
N/A
|
-$1.098M
N/A
|
-$2.822M
N/A
|
-$259.4K
5.26%
YoY
|
| Cash From Investing Activities |
-$49.35K
-36.97%
YoY
|
-$41.50K
-31.63%
YoY
|
-$40.20K
-61.23%
YoY
|
-$44.00K
-53.1%
YoY
|
-$78.29K
22.98%
YoY
|
-$60.70K
105.62%
YoY
|
-$103.7K
418.5%
YoY
|
-$93.82K
54.03%
YoY
|
-$63.66K
443.15%
YoY
|
-$29.52K
-38.82%
YoY
|
-$20.00K
-48.27%
YoY
|
-$60.91K
-621.04%
YoY
|
-$11.72K
-91.16%
YoY
|
-$48.25K
N/A
|
-$38.66K
N/A
|
$11.69K
N/A
|
-$132.7K
461.47%
YoY
|
| Cash From Financing Activities |
$9.680M
-42.67%
YoY
|
$2.343M
1773.14%
YoY
|
-$283.8K
-121.85%
YoY
|
$0.00
-100.0%
YoY
|
$16.89M
394.63%
YoY
|
$125.1K
-92.3%
YoY
|
$1.299M
149.77%
YoY
|
$188.4K
-83.82%
YoY
|
$3.414M
N/A
|
$1.625M
N/A
|
$520.0K
N/A
|
$1.165M
-82.22%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$6.552M
N/A
|
$0.00
-100.0%
YoY
|
| Net Change In Cash |
$6.989M
-51.11%
YoY
|
$674.4K
-178.56%
YoY
|
-$1.484M
-1164.85%
YoY
|
-$1.910M
98.94%
YoY
|
$14.30M
1186.17%
YoY
|
-$858.5K
-200.03%
YoY
|
$139.4K
-130.98%
YoY
|
-$959.9K
-713.15%
YoY
|
$1.112M
-208.46%
YoY
|
$858.3K
-172.53%
YoY
|
-$450.0K
-60.41%
YoY
|
$156.6K
-95.82%
YoY
|
-$1.025M
161.38%
YoY
|
-$1.183M
N/A
|
-$1.137M
N/A
|
$3.742M
N/A
|
-$392.1K
-901.7%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$2.642M
5.22%
YoY
|
-$1.627M
76.34%
YoY
|
-$1.160M
9.92%
YoY
|
-$1.866M
76.92%
YoY
|
-$2.511M
12.16%
YoY
|
-$922.9K
25.23%
YoY
|
-$1.056M
11.13%
YoY
|
-$1.055M
11.29%
YoY
|
-$2.239M
120.96%
YoY
|
-$736.9K
-35.07%
YoY
|
-$950.0K
-13.49%
YoY
|
-$947.5K
-66.42%
YoY
|
-$1.013M
290.52%
YoY
|
-$1.135M
N/A
|
-$1.098M
N/A
|
-$2.822M
N/A
|
-$259.4K
5.26%
YoY
|
| Capital Expenditures |
N/A
|
$41.50K
-31.63%
YoY
|
$40.20K
-61.23%
YoY
|
$44.00K
-53.1%
YoY
|
$78.30K
23.0%
YoY
|
$60.70K
105.62%
YoY
|
$103.7K
418.5%
YoY
|
$93.82K
54.03%
YoY
|
$63.66K
443.17%
YoY
|
$29.52K
-38.82%
YoY
|
$20.00K
-151.73%
YoY
|
$60.91K
469.78%
YoY
|
$11.72K
-108.84%
YoY
|
$48.25K
N/A
|
-$38.66K
N/A
|
$10.69K
N/A
|
-$132.7K
N/A
|
| Free Cash Flow |
N/A
|
-$1.669M
69.67%
YoY
|
-$1.201M
3.55%
YoY
|
-$1.910M
66.3%
YoY
|
-$2.589M
12.46%
YoY
|
-$983.6K
28.33%
YoY
|
-$1.159M
19.53%
YoY
|
-$1.148M
13.87%
YoY
|
-$2.302M
124.64%
YoY
|
-$766.5K
-35.23%
YoY
|
-$970.0K
-8.44%
YoY
|
-$1.008M
-64.39%
YoY
|
-$1.025M
708.37%
YoY
|
-$1.183M
N/A
|
-$1.059M
N/A
|
-$2.832M
N/A
|
-$126.8K
N/A
|
Loading...