|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$47.99M
-27.34%
YoY
|
$83.77M
47.71%
YoY
|
$40.93M
-41.6%
YoY
|
$42.75M
-52.3%
YoY
|
$66.04M
-21.94%
YoY
|
$56.71M
-32.04%
YoY
|
$70.07M
8.74%
YoY
|
$89.62M
56.92%
YoY
|
$84.60M
-3.11%
YoY
|
$83.45M
25.99%
YoY
|
$64.44M
5.69%
YoY
|
$57.11M
63.79%
YoY
|
$87.31M
9.74%
YoY
|
$66.23M
86.57%
YoY
|
$60.97M
-44.55%
YoY
|
$34.87M
-61.6%
YoY
|
$79.56M
12.06%
YoY
|
$35.50M
20.75%
YoY
|
$109.9M
-9.95%
YoY
|
| Cash & Equivalents |
$47.99M
-27.34%
YoY
|
$83.77M
47.71%
YoY
|
$40.93M
-41.6%
YoY
|
$42.75M
-52.3%
YoY
|
$66.04M
-21.94%
YoY
|
$56.71M
-32.04%
YoY
|
$70.07M
8.74%
YoY
|
$89.62M
56.92%
YoY
|
$84.60M
-3.11%
YoY
|
$83.45M
25.99%
YoY
|
$64.44M
5.69%
YoY
|
$57.11M
63.79%
YoY
|
$87.31M
9.74%
YoY
|
$66.23M
86.57%
YoY
|
$60.97M
-44.55%
YoY
|
$34.87M
-61.6%
YoY
|
$79.56M
12.08%
YoY
|
$35.50M
20.93%
YoY
|
$109.9M
-9.96%
YoY
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Assets |
N/A
|
$111.0M
55.57%
YoY
|
$63.04M
-24.97%
YoY
|
$61.84M
-39.48%
YoY
|
$82.04M
-14.97%
YoY
|
$71.37M
-25.06%
YoY
|
$84.02M
9.29%
YoY
|
$102.2M
46.54%
YoY
|
$96.49M
-3.4%
YoY
|
$95.23M
21.78%
YoY
|
$76.87M
8.89%
YoY
|
$69.73M
65.89%
YoY
|
$99.88M
16.36%
YoY
|
$78.20M
87.93%
YoY
|
$70.60M
-39.47%
YoY
|
$42.03M
-57.14%
YoY
|
$85.84M
9.49%
YoY
|
$41.61M
13.08%
YoY
|
$116.6M
-10.7%
YoY
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
N/A
|
$96.29M
-0.24%
YoY
|
$97.27M
-10.75%
YoY
|
$97.21M
-51.9%
YoY
|
$97.22M
-49.12%
YoY
|
$96.52M
-45.62%
YoY
|
$109.0M
-35.56%
YoY
|
$202.1M
28.39%
YoY
|
$191.1M
26.78%
YoY
|
$177.5M
25.66%
YoY
|
$169.2M
25.21%
YoY
|
$157.4M
-7.31%
YoY
|
$150.7M
132.96%
YoY
|
$141.2M
116.44%
YoY
|
$135.1M
248.34%
YoY
|
$169.8M
334.14%
YoY
|
$64.70M
65.9%
YoY
|
$65.26M
65.63%
YoY
|
$38.78M
N/A
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
$6.000M
-12.85%
YoY
|
$6.221M
-10.98%
YoY
|
$6.442M
-9.93%
YoY
|
$6.664M
-9.89%
YoY
|
$6.885M
-9.86%
YoY
|
$6.988M
-11.34%
YoY
|
$7.152M
-11.98%
YoY
|
$7.395M
-11.71%
YoY
|
$7.638M
-11.47%
YoY
|
$7.882M
-11.24%
YoY
|
$8.125M
-11.02%
YoY
|
$8.376M
-31.18%
YoY
|
$8.628M
N/A
|
$8.880M
129.04%
YoY
|
$9.131M
200.26%
YoY
|
$12.17M
N/A
|
N/A
|
$3.877M
17.7%
YoY
|
$3.041M
N/A
|
| Long-Term Investments |
N/A
|
$29.24M
33.76%
YoY
|
$28.72M
-38.21%
YoY
|
$25.25M
16.75%
YoY
|
$23.57M
8.76%
YoY
|
$21.86M
1311.95%
YoY
|
$46.48M
2902.65%
YoY
|
$21.63M
1297.29%
YoY
|
$21.67M
1252.75%
YoY
|
$1.548M
0.0%
YoY
|
$1.548M
0.0%
YoY
|
$1.548M
0.0%
YoY
|
$1.602M
3.49%
YoY
|
$1.548M
-90.59%
YoY
|
$1.548M
-94.17%
YoY
|
$1.548M
-98.41%
YoY
|
$1.548M
-92.66%
YoY
|
$16.45M
108.19%
YoY
|
$26.56M
77.05%
YoY
|
| Other Assets |
N/A
|
$93.02M
-56.35%
YoY
|
$110.5M
-45.08%
YoY
|
$249.1M
281.35%
YoY
|
$201.8M
201.13%
YoY
|
$213.1M
199.98%
YoY
|
$201.2M
105.18%
YoY
|
$65.31M
-14.98%
YoY
|
$67.02M
-9.82%
YoY
|
$71.04M
-23.07%
YoY
|
$98.04M
41.6%
YoY
|
$76.82M
78.54%
YoY
|
$74.32M
217.72%
YoY
|
$92.35M
-65.32%
YoY
|
$69.24M
113.65%
YoY
|
$43.02M
185.61%
YoY
|
$23.39M
-45.48%
YoY
|
$266.3M
593.43%
YoY
|
$32.41M
-26.52%
YoY
|
| Total Long-Term Assets |
N/A
|
$2.051B
13.33%
YoY
|
$1.626B
-15.61%
YoY
|
$1.756B
-11.87%
YoY
|
$1.698B
-16.91%
YoY
|
$1.810B
-13.84%
YoY
|
$1.926B
-11.82%
YoY
|
$1.993B
-9.28%
YoY
|
$2.043B
-8.03%
YoY
|
$2.101B
-8.6%
YoY
|
$2.185B
-7.27%
YoY
|
$2.197B
-5.08%
YoY
|
$2.222B
11.01%
YoY
|
$2.298B
2.49%
YoY
|
$2.356B
21.11%
YoY
|
$2.314B
34.75%
YoY
|
$2.001B
26.82%
YoY
|
$2.243B
38.67%
YoY
|
$1.945B
15.8%
YoY
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
N/A
|
$111.0M
55.57%
YoY
|
$63.04M
-24.97%
YoY
|
$61.84M
-39.48%
YoY
|
$82.04M
-14.97%
YoY
|
$71.37M
-25.06%
YoY
|
$84.02M
9.29%
YoY
|
$102.2M
46.54%
YoY
|
$96.49M
-3.4%
YoY
|
$95.23M
21.78%
YoY
|
$76.87M
8.89%
YoY
|
$69.73M
65.89%
YoY
|
$99.88M
16.36%
YoY
|
$78.20M
87.93%
YoY
|
$70.60M
-39.47%
YoY
|
$42.03M
-57.14%
YoY
|
$85.84M
9.49%
YoY
|
$41.61M
13.08%
YoY
|
$116.6M
-10.7%
YoY
|
| Total Long-Term Assets |
|
$2.051B
|
$1.626B
|
$1.756B
|
$1.698B
|
$1.810B
|
$1.926B
|
$1.993B
|
$2.043B
|
$2.101B
|
$2.185B
|
$2.197B
|
$2.222B
|
$2.298B
|
$2.356B
|
$2.314B
|
$2.001B
|
$2.243B
|
$1.945B
|
| Total Assets |
$2.486B
39.67%
YoY
|
$2.162B
14.93%
YoY
|
$1.689B
-16.0%
YoY
|
$1.818B
-13.22%
YoY
|
$1.780B
-16.82%
YoY
|
$1.881B
-14.33%
YoY
|
$2.010B
-11.11%
YoY
|
$2.095B
-7.56%
YoY
|
$2.140B
-7.83%
YoY
|
$2.196B
-7.6%
YoY
|
$2.261B
-6.8%
YoY
|
$2.267B
-3.81%
YoY
|
$2.322B
11.23%
YoY
|
$2.377B
4.04%
YoY
|
$2.426B
17.69%
YoY
|
$2.356B
29.79%
YoY
|
$2.087B
26.0%
YoY
|
$2.284B
38.1%
YoY
|
$2.062B
13.89%
YoY
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
N/A
|
$7.482M
-36.68%
YoY
|
$9.335M
-43.15%
YoY
|
$14.20M
50.49%
YoY
|
$13.04M
-6.03%
YoY
|
$11.82M
-15.37%
YoY
|
$16.42M
-4.87%
YoY
|
$9.438M
-39.49%
YoY
|
$13.87M
3.21%
YoY
|
$13.96M
34.38%
YoY
|
$17.26M
65.19%
YoY
|
$15.60M
43.91%
YoY
|
$13.44M
64.29%
YoY
|
$10.39M
47.91%
YoY
|
$10.45M
162.08%
YoY
|
$10.84M
248.49%
YoY
|
$8.182M
147.94%
YoY
|
$7.025M
234.52%
YoY
|
$3.987M
4.92%
YoY
|
| Accrued Expenses |
N/A
|
$52.76M
1.03%
YoY
|
$49.57M
-0.07%
YoY
|
$52.15M
-0.62%
YoY
|
$47.64M
-5.54%
YoY
|
$52.22M
-0.98%
YoY
|
$49.61M
-0.25%
YoY
|
$52.47M
2.55%
YoY
|
$50.43M
3.77%
YoY
|
$52.74M
4.19%
YoY
|
$49.73M
5.69%
YoY
|
$51.17M
-2.3%
YoY
|
$48.60M
695.14%
YoY
|
$50.62M
434.26%
YoY
|
$47.05M
673.7%
YoY
|
$52.37M
452.51%
YoY
|
$6.112M
3.59%
YoY
|
$9.474M
4.11%
YoY
|
$6.081M
109.69%
YoY
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Long-Term Debt Due |
N/A
|
$704.9M
438.59%
YoY
|
$113.7M
55.54%
YoY
|
$127.3M
74.08%
YoY
|
$105.9M
44.78%
YoY
|
$130.9M
N/A
|
$73.11M
N/A
|
$73.11M
N/A
|
$73.13M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
N/A
|
$768.6M
1026.92%
YoY
|
$176.7M
22.58%
YoY
|
$70.44M
-49.26%
YoY
|
$171.2M
21.2%
YoY
|
$68.21M
-3.48%
YoY
|
$144.1M
101.85%
YoY
|
$138.8M
97.08%
YoY
|
$141.2M
114.07%
YoY
|
$70.66M
8.25%
YoY
|
$71.42M
16.27%
YoY
|
$70.43M
4.91%
YoY
|
$65.98M
262.16%
YoY
|
$65.28M
221.21%
YoY
|
$61.42M
324.85%
YoY
|
$67.14M
325.15%
YoY
|
$18.22M
59.82%
YoY
|
$20.32M
51.66%
YoY
|
$14.46M
2.53%
YoY
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
N/A
|
$840.0M
-38.25%
YoY
|
$1.074B
-24.14%
YoY
|
$1.309B
-13.23%
YoY
|
$1.165B
-24.94%
YoY
|
$1.360B
-18.84%
YoY
|
$1.416B
-18.56%
YoY
|
$1.509B
-13.74%
YoY
|
$1.552B
-14.27%
YoY
|
$1.676B
-10.22%
YoY
|
$1.739B
-9.17%
YoY
|
$1.749B
-5.04%
YoY
|
$1.811B
11.35%
YoY
|
$1.867B
2.9%
YoY
|
$1.914B
19.46%
YoY
|
$1.842B
36.9%
YoY
|
$1.626B
24.37%
YoY
|
$1.814B
39.07%
YoY
|
$1.603B
8.51%
YoY
|
| Other Long-Term Liabilities |
N/A
|
$3.131M
-2.94%
YoY
|
$3.227M
1.7%
YoY
|
$3.175M
1.67%
YoY
|
$3.125M
1.69%
YoY
|
$3.226M
6.64%
YoY
|
$3.173M
4.89%
YoY
|
$3.123M
3.24%
YoY
|
$3.073M
1.59%
YoY
|
$3.025M
0.0%
YoY
|
$3.025M
0.0%
YoY
|
$3.025M
N/A
|
$3.025M
N/A
|
$3.025M
126.93%
YoY
|
$3.025M
112.73%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$1.333M
-11.13%
YoY
|
$1.422M
-11.13%
YoY
|
| Total Long-Term Liabilities |
N/A
|
$843.1M
-38.17%
YoY
|
$1.077B
-24.09%
YoY
|
$1.312B
-13.2%
YoY
|
$1.168B
-24.89%
YoY
|
$1.364B
-18.8%
YoY
|
$1.419B
-18.52%
YoY
|
$1.512B
-13.71%
YoY
|
$1.555B
-14.24%
YoY
|
$1.679B
-10.2%
YoY
|
$1.742B
-9.16%
YoY
|
$1.752B
-4.87%
YoY
|
$1.814B
11.54%
YoY
|
$1.870B
2.99%
YoY
|
$1.917B
19.54%
YoY
|
$1.842B
36.76%
YoY
|
$1.626B
24.22%
YoY
|
$1.816B
39.01%
YoY
|
$1.604B
8.49%
YoY
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
N/A
|
$768.6M
1026.92%
YoY
|
$176.7M
22.58%
YoY
|
$70.44M
-49.26%
YoY
|
$171.2M
21.2%
YoY
|
$68.21M
-3.48%
YoY
|
$144.1M
101.85%
YoY
|
$138.8M
97.08%
YoY
|
$141.2M
114.07%
YoY
|
$70.66M
8.25%
YoY
|
$71.42M
16.27%
YoY
|
$70.43M
4.91%
YoY
|
$65.98M
262.16%
YoY
|
$65.28M
221.21%
YoY
|
$61.42M
324.85%
YoY
|
$67.14M
325.15%
YoY
|
$18.22M
59.82%
YoY
|
$20.32M
51.66%
YoY
|
$14.46M
2.53%
YoY
|
| Total Long-Term Liabilities |
N/A
|
$843.1M
-38.17%
YoY
|
$1.077B
-24.09%
YoY
|
$1.312B
-13.2%
YoY
|
$1.168B
-24.89%
YoY
|
$1.364B
-18.8%
YoY
|
$1.419B
-18.52%
YoY
|
$1.512B
-13.71%
YoY
|
$1.555B
-14.24%
YoY
|
$1.679B
-10.2%
YoY
|
$1.742B
-9.16%
YoY
|
$1.752B
-4.87%
YoY
|
$1.814B
11.54%
YoY
|
$1.870B
2.99%
YoY
|
$1.917B
19.54%
YoY
|
$1.842B
36.76%
YoY
|
$1.626B
24.22%
YoY
|
$1.816B
39.01%
YoY
|
$1.604B
8.49%
YoY
|
| Total Liabilities |
$1.931B
44.17%
YoY
|
$1.612B
12.57%
YoY
|
$1.254B
-19.78%
YoY
|
$1.383B
-16.23%
YoY
|
$1.339B
-21.05%
YoY
|
$1.432B
-18.66%
YoY
|
$1.563B
-13.78%
YoY
|
$1.651B
-9.43%
YoY
|
$1.697B
-9.74%
YoY
|
$1.760B
-9.04%
YoY
|
$1.813B
-8.37%
YoY
|
$1.823B
-4.53%
YoY
|
$1.880B
14.31%
YoY
|
$1.935B
5.41%
YoY
|
$1.979B
22.27%
YoY
|
$1.909B
40.1%
YoY
|
$1.644B
24.52%
YoY
|
$1.836B
39.13%
YoY
|
$1.618B
8.44%
YoY
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock |
$7.000K
0.0%
YoY
|
$7.000K
-12.5%
YoY
|
$7.000K
-12.5%
YoY
|
$7.000K
-12.5%
YoY
|
$7.000K
-12.5%
YoY
|
$8.000K
0.0%
YoY
|
$8.000K
0.0%
YoY
|
$8.000K
-11.11%
YoY
|
$8.000K
-11.11%
YoY
|
$8.000K
-11.11%
YoY
|
$8.000K
-11.11%
YoY
|
$9.000K
0.0%
YoY
|
$9.000K
N/A
|
$9.000K
0.0%
YoY
|
$9.000K
-100.0%
YoY
|
$9.000K
-100.0%
YoY
|
N/A
|
$9.000K
-100.0%
YoY
|
$1.183B
8.38%
YoY
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$420.6M
-2.2%
YoY
|
$420.8M
-4.17%
YoY
|
$432.9M
-0.78%
YoY
|
$425.3M
-2.01%
YoY
|
$430.1M
-0.62%
YoY
|
$439.1M
0.76%
YoY
|
$436.3M
-0.31%
YoY
|
$434.0M
-0.13%
YoY
|
$432.8M
-0.22%
YoY
|
$435.8M
0.08%
YoY
|
$437.7M
-1.1%
YoY
|
$434.6M
-1.76%
YoY
|
$433.8M
-2.02%
YoY
|
$435.5M
-2.84%
YoY
|
$442.5M
-0.16%
YoY
|
$442.3M
-2.35%
YoY
|
$442.7M
31.83%
YoY
|
$448.2M
34.04%
YoY
|
$443.3M
39.48%
YoY
|
| Total Liabilities & Shareholders Equity |
$2.486B
39.67%
YoY
|
$2.162B
14.93%
YoY
|
$1.689B
-16.0%
YoY
|
$1.818B
-13.22%
YoY
|
$1.780B
-16.82%
YoY
|
$1.881B
-14.33%
YoY
|
$2.010B
-11.11%
YoY
|
$2.095B
-7.56%
YoY
|
$2.140B
-7.83%
YoY
|
$2.196B
-7.6%
YoY
|
$2.261B
-6.8%
YoY
|
$2.267B
-3.81%
YoY
|
$2.322B
11.23%
YoY
|
$2.377B
4.04%
YoY
|
$2.426B
17.69%
YoY
|
$2.356B
29.79%
YoY
|
$2.087B
26.0%
YoY
|
$2.284B
38.1%
YoY
|
$2.062B
13.89%
YoY
|
Loading...