|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$27.98M
-2.5%
YoY
|
$28.70M
866.81%
YoY
|
$2.968M
-71.53%
YoY
|
$10.43M
-69.27%
YoY
|
$33.92M
-117.16%
YoY
|
| Depreciation, Depletion And Amortization |
$10.25M
17887.72%
YoY
|
$57.00K
-37.36%
YoY
|
$91.00K
-98.79%
YoY
|
$7.491M
-46.45%
YoY
|
$13.99M
115.2%
YoY
|
| Cash From Operating Activities |
$4.102M
-78.84%
YoY
|
$19.39M
-57.5%
YoY
|
$45.61M
39.49%
YoY
|
$32.70M
-19.45%
YoY
|
$40.59M
27.61%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$2.738M
-93.88%
YoY
|
$44.75M
17.18%
YoY
|
$38.19M
-53.7%
YoY
|
$82.49M
-135329.51%
YoY
|
-$61.00K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$221.5M
-164.42%
YoY
|
$343.8M
72.33%
YoY
|
$199.5M
-232.95%
YoY
|
-$150.1M
-61.57%
YoY
|
-$390.4M
-259.43%
YoY
|
| Cash From Investing Activities |
-$224.2M
-174.98%
YoY
|
$299.1M
85.39%
YoY
|
$161.3M
-169.37%
YoY
|
-$232.6M
-40.45%
YoY
|
-$390.5M
-259.46%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$22.32M
-380.18%
YoY
|
$7.966M
-207.5%
YoY
|
-$7.410M
-181.18%
YoY
|
$9.128M
-50.39%
YoY
|
$18.40M
242.98%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$248.5M
-170.44%
YoY
|
-$352.7M
60.44%
YoY
|
-$219.8M
-1160.18%
YoY
|
$20.74M
-96.34%
YoY
|
$566.1M
-286.59%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$4.102M
-78.84%
YoY
|
$19.39M
-57.5%
YoY
|
$45.61M
39.49%
YoY
|
$32.70M
-19.45%
YoY
|
$40.59M
27.61%
YoY
|
| Cash From Investing Activities |
-$224.2M
-174.98%
YoY
|
$299.1M
85.39%
YoY
|
$161.3M
-169.37%
YoY
|
-$232.6M
-40.45%
YoY
|
-$390.5M
-259.46%
YoY
|
| Cash From Financing Activities |
$248.5M
-170.44%
YoY
|
-$352.7M
60.44%
YoY
|
-$219.8M
-1160.18%
YoY
|
$20.74M
-96.34%
YoY
|
$566.1M
-286.59%
YoY
|
| Net Change In Cash |
$28.36M
-182.71%
YoY
|
-$34.28M
165.25%
YoY
|
-$12.93M
-92.78%
YoY
|
-$179.1M
-182.85%
YoY
|
$216.2M
-909.91%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$4.102M
-78.84%
YoY
|
$19.39M
-57.5%
YoY
|
$45.61M
39.49%
YoY
|
$32.70M
-19.45%
YoY
|
$40.59M
27.61%
YoY
|
| Capital Expenditures |
$2.738M
-93.88%
YoY
|
$44.75M
17.18%
YoY
|
$38.19M
-53.7%
YoY
|
$82.49M
-135329.51%
YoY
|
-$61.00K
N/A
|
| Free Cash Flow |
$1.364M
-105.38%
YoY
|
-$25.37M
-442.01%
YoY
|
$7.417M
-114.9%
YoY
|
-$49.79M
-222.48%
YoY
|
$40.65M
27.8%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$7.528M
-1131.23%
YoY
|
-$2.952M
-172.18%
YoY
|
$18.05M
124.07%
YoY
|
$4.324M
-32.41%
YoY
|
-$730.0K
-114.83%
YoY
|
$4.090M
141.01%
YoY
|
$8.054M
6.44%
YoY
|
$6.397M
15.1%
YoY
|
$4.924M
114.74%
YoY
|
$1.697M
-163.65%
YoY
|
$7.567M
37.93%
YoY
|
$5.558M
0.65%
YoY
|
$2.293M
10.03%
YoY
|
-$2.666M
-121.93%
YoY
|
$5.486M
-211.32%
YoY
|
$5.522M
-59.51%
YoY
|
$2.084M
-84.04%
YoY
|
$12.16M
-49.45%
YoY
|
-$4.928M
-160.4%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
$1.354M
7864.71%
YoY
|
$1.780M
-2.47%
YoY
|
$20.00K
-98.9%
YoY
|
$4.320M
176.39%
YoY
|
$17.00K
-26.09%
YoY
|
$1.825M
38.99%
YoY
|
$1.812M
38.11%
YoY
|
$1.563M
14.0%
YoY
|
$23.00K
-94.25%
YoY
|
$1.313M
-23.97%
YoY
|
$1.312M
-29.31%
YoY
|
$1.371M
-60.92%
YoY
|
$400.0K
-80.44%
YoY
|
$1.727M
-43.43%
YoY
|
$1.856M
-71.4%
YoY
|
$3.508M
46.17%
YoY
|
$2.045M
-7.05%
YoY
|
$3.053M
69.61%
YoY
|
| Cash From Operating Activities |
$913.0K
-120.0%
YoY
|
$6.316M
734.35%
YoY
|
-$9.417M
-211.88%
YoY
|
$11.77M
71.13%
YoY
|
-$4.564M
-236.85%
YoY
|
$757.0K
-91.93%
YoY
|
$8.417M
-28.4%
YoY
|
$6.876M
-55.24%
YoY
|
$3.335M
-63.38%
YoY
|
$9.385M
-31.47%
YoY
|
$11.75M
122.42%
YoY
|
$15.36M
26.3%
YoY
|
$9.107M
486.04%
YoY
|
$13.70M
-9.29%
YoY
|
$5.285M
185.68%
YoY
|
$12.16M
-14.01%
YoY
|
$1.554M
-83.62%
YoY
|
$15.10M
31.29%
YoY
|
$1.850M
-70.16%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
-$204.0K
-110.26%
YoY
|
$609.0K
-96.27%
YoY
|
$1.042M
-91.23%
YoY
|
$1.290M
-91.13%
YoY
|
$1.989M
-81.51%
YoY
|
$16.34M
35.28%
YoY
|
$11.88M
84.57%
YoY
|
$14.54M
63.07%
YoY
|
$10.76M
55.31%
YoY
|
$12.08M
-470.16%
YoY
|
$6.434M
-58590.91%
YoY
|
$8.918M
-99188.89%
YoY
|
$6.927M
5923.48%
YoY
|
-$3.264M
4700.0%
YoY
|
-$11.00K
-89.81%
YoY
|
-$9.000K
N/A
|
$115.0K
N/A
|
-$68.00K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
-$428.8M
-439.11%
YoY
|
$150.3M
70.26%
YoY
|
-$62.07M
-204.02%
YoY
|
$119.0M
71.44%
YoY
|
$126.4M
94.17%
YoY
|
$88.30M
94.56%
YoY
|
$59.67M
489.88%
YoY
|
$69.41M
-12.01%
YoY
|
$65.12M
-13.04%
YoY
|
$45.38M
-192.03%
YoY
|
$10.12M
-104.07%
YoY
|
$78.89M
11816.77%
YoY
|
$74.88M
-200.92%
YoY
|
-$49.32M
-76.44%
YoY
|
-$248.6M
59.31%
YoY
|
$662.0K
-98.65%
YoY
|
-$74.20M
-182.26%
YoY
|
-$209.3M
-252.34%
YoY
|
| Cash From Investing Activities |
-$351.7M
-398.69%
YoY
|
-$428.6M
-444.36%
YoY
|
$149.7M
108.09%
YoY
|
-$63.11M
-232.05%
YoY
|
$117.7M
114.57%
YoY
|
$124.5M
128.94%
YoY
|
$71.95M
116.06%
YoY
|
$47.79M
1198.32%
YoY
|
$54.87M
-21.58%
YoY
|
$54.36M
-20.0%
YoY
|
$33.30M
-163.34%
YoY
|
$3.681M
-101.48%
YoY
|
$69.97M
10615.31%
YoY
|
$67.95M
-191.72%
YoY
|
-$52.58M
-74.89%
YoY
|
-$248.6M
59.21%
YoY
|
$653.0K
-98.67%
YoY
|
-$74.08M
-182.13%
YoY
|
-$209.4M
-252.39%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$4.377M
111.65%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$2.068M
173.54%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$756.0K
-80.54%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$3.885M
-59.19%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$314.6M
-402.28%
YoY
|
$465.5M
-435.78%
YoY
|
-$142.5M
41.17%
YoY
|
$29.50M
-157.05%
YoY
|
-$104.1M
69.35%
YoY
|
-$138.6M
92.09%
YoY
|
-$100.9M
490.04%
YoY
|
-$51.71M
-23.88%
YoY
|
-$61.46M
-1.88%
YoY
|
-$72.18M
34.19%
YoY
|
-$17.10M
-126.72%
YoY
|
-$67.93M
-132.14%
YoY
|
-$62.63M
-68.81%
YoY
|
-$53.79M
-126.82%
YoY
|
$64.01M
-73.78%
YoY
|
$211.4M
57.78%
YoY
|
-$200.8M
1504.05%
YoY
|
$200.6M
-205.67%
YoY
|
$244.1M
-517.96%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$913.0K
-120.0%
YoY
|
$6.316M
734.35%
YoY
|
-$9.417M
-211.88%
YoY
|
$11.77M
71.13%
YoY
|
-$4.564M
-236.85%
YoY
|
$757.0K
-91.93%
YoY
|
$8.417M
-28.4%
YoY
|
$6.876M
-55.24%
YoY
|
$3.335M
-63.38%
YoY
|
$9.385M
-31.47%
YoY
|
$11.75M
122.42%
YoY
|
$15.36M
26.3%
YoY
|
$9.107M
486.04%
YoY
|
$13.70M
-9.29%
YoY
|
$5.285M
185.68%
YoY
|
$12.16M
-14.01%
YoY
|
$1.554M
-83.62%
YoY
|
$15.10M
31.29%
YoY
|
$1.850M
-70.16%
YoY
|
| Cash From Investing Activities |
-$351.7M
-398.69%
YoY
|
-$428.6M
-444.36%
YoY
|
$149.7M
108.09%
YoY
|
-$63.11M
-232.05%
YoY
|
$117.7M
114.57%
YoY
|
$124.5M
128.94%
YoY
|
$71.95M
116.06%
YoY
|
$47.79M
1198.32%
YoY
|
$54.87M
-21.58%
YoY
|
$54.36M
-20.0%
YoY
|
$33.30M
-163.34%
YoY
|
$3.681M
-101.48%
YoY
|
$69.97M
10615.31%
YoY
|
$67.95M
-191.72%
YoY
|
-$52.58M
-74.89%
YoY
|
-$248.6M
59.21%
YoY
|
$653.0K
-98.67%
YoY
|
-$74.08M
-182.13%
YoY
|
-$209.4M
-252.39%
YoY
|
| Cash From Financing Activities |
$314.6M
-402.28%
YoY
|
$465.5M
-435.78%
YoY
|
-$142.5M
41.17%
YoY
|
$29.50M
-157.05%
YoY
|
-$104.1M
69.35%
YoY
|
-$138.6M
92.09%
YoY
|
-$100.9M
490.04%
YoY
|
-$51.71M
-23.88%
YoY
|
-$61.46M
-1.88%
YoY
|
-$72.18M
34.19%
YoY
|
-$17.10M
-126.72%
YoY
|
-$67.93M
-132.14%
YoY
|
-$62.63M
-68.81%
YoY
|
-$53.79M
-126.82%
YoY
|
$64.01M
-73.78%
YoY
|
$211.4M
57.78%
YoY
|
-$200.8M
1504.05%
YoY
|
$200.6M
-205.67%
YoY
|
$244.1M
-517.96%
YoY
|
| Net Change In Cash |
-$36.14M
-497.51%
YoY
|
$43.28M
-422.2%
YoY
|
-$2.170M
-89.44%
YoY
|
-$21.84M
-838.47%
YoY
|
$9.091M
-379.64%
YoY
|
-$13.43M
59.34%
YoY
|
-$20.56M
-173.55%
YoY
|
$2.958M
-106.05%
YoY
|
-$3.251M
-119.77%
YoY
|
-$8.430M
-130.26%
YoY
|
$27.95M
67.25%
YoY
|
-$48.89M
95.11%
YoY
|
$16.44M
645.08%
YoY
|
$27.86M
-80.32%
YoY
|
$16.71M
-54.27%
YoY
|
-$25.06M
211.94%
YoY
|
$2.207M
-95.21%
YoY
|
$141.6M
-260.7%
YoY
|
$36.55M
-57.1%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$913.0K
-120.0%
YoY
|
$6.316M
734.35%
YoY
|
-$9.417M
-211.88%
YoY
|
$11.77M
71.13%
YoY
|
-$4.564M
-236.85%
YoY
|
$757.0K
-91.93%
YoY
|
$8.417M
-28.4%
YoY
|
$6.876M
-55.24%
YoY
|
$3.335M
-63.38%
YoY
|
$9.385M
-31.47%
YoY
|
$11.75M
122.42%
YoY
|
$15.36M
26.3%
YoY
|
$9.107M
486.04%
YoY
|
$13.70M
-9.29%
YoY
|
$5.285M
185.68%
YoY
|
$12.16M
-14.01%
YoY
|
$1.554M
-83.62%
YoY
|
$15.10M
31.29%
YoY
|
$1.850M
-70.16%
YoY
|
| Capital Expenditures |
N/A
|
-$204.0K
-110.26%
YoY
|
$609.0K
-96.27%
YoY
|
$1.042M
-91.23%
YoY
|
$1.290M
-91.13%
YoY
|
$1.989M
-81.51%
YoY
|
$16.34M
35.28%
YoY
|
$11.88M
84.57%
YoY
|
$14.54M
63.07%
YoY
|
$10.76M
55.31%
YoY
|
$12.08M
-470.16%
YoY
|
$6.434M
-58590.91%
YoY
|
$8.918M
-99188.89%
YoY
|
$6.927M
5923.48%
YoY
|
-$3.264M
4700.0%
YoY
|
-$11.00K
-89.81%
YoY
|
-$9.000K
N/A
|
$115.0K
N/A
|
-$68.00K
N/A
|
| Free Cash Flow |
N/A
|
$6.520M
-629.22%
YoY
|
-$10.03M
26.46%
YoY
|
$10.73M
-314.54%
YoY
|
-$5.854M
-47.77%
YoY
|
-$1.232M
-10.27%
YoY
|
-$7.928M
2324.46%
YoY
|
-$4.999M
-155.99%
YoY
|
-$11.21M
-6030.16%
YoY
|
-$1.373M
-120.29%
YoY
|
-$327.0K
-103.83%
YoY
|
$8.928M
-26.66%
YoY
|
$189.0K
-87.91%
YoY
|
$6.768M
-54.83%
YoY
|
$8.549M
345.72%
YoY
|
$12.17M
-14.58%
YoY
|
$1.563M
-83.52%
YoY
|
$14.98M
30.29%
YoY
|
$1.918M
N/A
|
Loading...