|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$21.68M
-160.13%
YoY
|
-$36.06M
-153.77%
YoY
|
$67.06M
-153.62%
YoY
|
-$125.1M
-183.83%
YoY
|
$149.2M
36.59%
YoY
|
| Depreciation, Depletion And Amortization |
$43.35M
29.11%
YoY
|
$33.57M
127.96%
YoY
|
$14.73M
8.98%
YoY
|
$13.51M
26.44%
YoY
|
$10.69M
122.67%
YoY
|
| Cash From Operating Activities |
$75.24M
50.12%
YoY
|
$50.12M
-322.71%
YoY
|
-$22.51M
-39.72%
YoY
|
-$37.34M
-380.17%
YoY
|
$13.33M
-167.92%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$16.69M
-88.77%
YoY
|
$148.7M
78559.79%
YoY
|
$189.0K
-74.18%
YoY
|
$732.0K
704.4%
YoY
|
$91.00K
-54.27%
YoY
|
| Acquisitions |
-$1.230M
-101.4%
YoY
|
$87.68M
831.85%
YoY
|
$9.409M
N/A
|
$0.00
-100.0%
YoY
|
$33.25M
N/A
|
| Other Investing Activities |
-$4.313M
-91.42%
YoY
|
-$50.30M
-324.87%
YoY
|
$22.37M
-88.24%
YoY
|
$190.2M
234.6%
YoY
|
$56.84M
74.36%
YoY
|
| Cash From Investing Activities |
-$21.01M
-90.14%
YoY
|
-$213.0M
-1416.37%
YoY
|
$16.18M
-91.23%
YoY
|
$184.5M
415.97%
YoY
|
$35.75M
92.23%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
$0.00
-100.0%
YoY
|
$1.400M
-49.98%
YoY
|
$2.799M
92.77%
YoY
|
$1.452M
5.07%
YoY
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
$20.29M
N/A
|
$0.00
-100.0%
YoY
|
$50.99M
1170.89%
YoY
|
$4.012M
0.35%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$22.73M
-123.3%
YoY
|
$97.56M
66.39%
YoY
|
$58.63M
-135.29%
YoY
|
-$166.1M
-378.11%
YoY
|
$59.74M
-45.3%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$75.24M
50.12%
YoY
|
$50.12M
-322.71%
YoY
|
-$22.51M
-39.72%
YoY
|
-$37.34M
-380.17%
YoY
|
$13.33M
-167.92%
YoY
|
| Cash From Investing Activities |
-$21.01M
-90.14%
YoY
|
-$213.0M
-1416.37%
YoY
|
$16.18M
-91.23%
YoY
|
$184.5M
415.97%
YoY
|
$35.75M
92.23%
YoY
|
| Cash From Financing Activities |
-$22.73M
-123.3%
YoY
|
$97.56M
66.39%
YoY
|
$58.63M
-135.29%
YoY
|
-$166.1M
-378.11%
YoY
|
$59.74M
-45.3%
YoY
|
| Net Change In Cash |
$31.50M
-147.58%
YoY
|
-$66.21M
-226.59%
YoY
|
$52.31M
-342.43%
YoY
|
-$21.58M
-119.83%
YoY
|
$108.8M
0.58%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$75.24M
50.12%
YoY
|
$50.12M
-322.71%
YoY
|
-$22.51M
-39.72%
YoY
|
-$37.34M
-380.17%
YoY
|
$13.33M
-167.92%
YoY
|
| Capital Expenditures |
$16.69M
-88.77%
YoY
|
$148.7M
78559.79%
YoY
|
$189.0K
-74.18%
YoY
|
$732.0K
704.4%
YoY
|
$91.00K
-54.27%
YoY
|
| Free Cash Flow |
$58.55M
-159.41%
YoY
|
-$98.55M
334.21%
YoY
|
-$22.70M
-40.38%
YoY
|
-$38.07M
-387.63%
YoY
|
$13.24M
-166.78%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$15.74M
-164.81%
YoY
|
$3.418M
-125.45%
YoY
|
-$2.730M
-80.49%
YoY
|
-$3.293M
-61.01%
YoY
|
$24.29M
-13157.53%
YoY
|
-$13.43M
-118.96%
YoY
|
-$14.00M
-955.5%
YoY
|
-$8.446M
-55.02%
YoY
|
-$186.0K
-101.97%
YoY
|
$70.84M
-445.1%
YoY
|
$1.636M
-94.18%
YoY
|
-$18.78M
-69.47%
YoY
|
$9.447M
-112.89%
YoY
|
-$20.53M
-110.03%
YoY
|
$28.09M
-68.65%
YoY
|
-$61.50M
-412.83%
YoY
|
-$73.27M
-55.45%
YoY
|
$204.7M
155.11%
YoY
|
$89.60M
133.65%
YoY
|
| Depreciation, Depletion And Amortization |
$8.487M
-20.01%
YoY
|
$10.46M
-11.67%
YoY
|
$10.84M
11.0%
YoY
|
$11.45M
54.56%
YoY
|
$10.61M
132.27%
YoY
|
$11.84M
4732.24%
YoY
|
$9.762M
187.12%
YoY
|
$7.405M
117.28%
YoY
|
$4.568M
35.11%
YoY
|
$245.0K
-92.74%
YoY
|
$3.400M
1.1%
YoY
|
$3.408M
-49.71%
YoY
|
$3.381M
0.36%
YoY
|
$3.374M
-68.43%
YoY
|
$3.363M
26.86%
YoY
|
$6.777M
155.74%
YoY
|
$3.369M
77.6%
YoY
|
$10.69M
790.67%
YoY
|
$2.651M
120.92%
YoY
|
| Cash From Operating Activities |
$3.403M
40.33%
YoY
|
$13.15M
-164.9%
YoY
|
$9.547M
-1771.98%
YoY
|
$50.12M
211.0%
YoY
|
$2.425M
-95.58%
YoY
|
-$20.26M
349.67%
YoY
|
-$571.0K
-151.91%
YoY
|
$16.12M
-209.09%
YoY
|
$54.84M
-1360.96%
YoY
|
-$4.506M
-81.02%
YoY
|
$1.100M
-72.19%
YoY
|
-$14.77M
2.66%
YoY
|
-$4.349M
37.5%
YoY
|
-$23.74M
-213.43%
YoY
|
$3.955M
-381.49%
YoY
|
-$14.39M
18588.31%
YoY
|
-$3.163M
-48.32%
YoY
|
$20.93M
-183.38%
YoY
|
-$1.405M
-111.15%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$6.332M
92.46%
YoY
|
$6.059M
-16.24%
YoY
|
$2.213M
-98.54%
YoY
|
$2.090M
674.07%
YoY
|
$3.290M
-45.07%
YoY
|
$7.234M
7134.0%
YoY
|
$151.9M
281146.3%
YoY
|
$270.0K
225.3%
YoY
|
$5.989M
3227.22%
YoY
|
$100.0K
-170.42%
YoY
|
$54.00K
-101.0%
YoY
|
$83.00K
144.12%
YoY
|
$180.0K
-102.24%
YoY
|
-$142.0K
-92.98%
YoY
|
-$5.376M
44700.0%
YoY
|
$34.00K
3.03%
YoY
|
-$8.024M
N/A
|
-$2.022M
1922.0%
YoY
|
| Acquisitions |
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
-$1.230M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$24.00K
-100.03%
YoY
|
-$8.189M
N/A
|
$723.0K
N/A
|
$3.129M
-92.6%
YoY
|
-$92.61M
-782.58%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$42.31M
1376.27%
YoY
|
$13.57M
-77.53%
YoY
|
-$600.0K
-101.31%
YoY
|
$6.489M
-91.23%
YoY
|
$2.866M
-71.24%
YoY
|
$60.39M
28.51%
YoY
|
$45.85M
6836.16%
YoY
|
$73.99M
511.81%
YoY
|
$9.965M
-442.79%
YoY
|
$46.99M
64.89%
YoY
|
$661.0K
-96.85%
YoY
|
| Cash From Investing Activities |
-$982.0K
-194.51%
YoY
|
-$6.308M
-93.42%
YoY
|
-$14.25M
96.96%
YoY
|
-$1.490M
-99.02%
YoY
|
$1.039M
-97.53%
YoY
|
-$95.90M
-1365.45%
YoY
|
-$7.234M
1105.67%
YoY
|
-$151.9M
-2460.11%
YoY
|
$42.04M
1410.6%
YoY
|
$7.578M
-87.41%
YoY
|
-$600.0K
-101.31%
YoY
|
$6.435M
-90.62%
YoY
|
$2.783M
-71.98%
YoY
|
$60.21M
54.51%
YoY
|
$45.71M
-3458.27%
YoY
|
$68.62M
467.92%
YoY
|
$9.931M
-171.24%
YoY
|
$38.97M
37.22%
YoY
|
-$1.361M
-106.45%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$700.0K
0.0%
YoY
|
N/A
|
N/A
|
N/A
|
$700.0K
169.23%
YoY
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$10.99M
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$1.901M
-68.69%
YoY
|
-$1.993M
-106.43%
YoY
|
-$10.40M
-46.12%
YoY
|
-$4.269M
-105.08%
YoY
|
-$6.071M
-432.48%
YoY
|
$30.98M
-498.8%
YoY
|
-$19.30M
77.09%
YoY
|
$84.05M
-12589.45%
YoY
|
$1.826M
-97.66%
YoY
|
-$7.768M
-191.71%
YoY
|
-$10.90M
-84.02%
YoY
|
-$673.0K
-99.16%
YoY
|
$78.00M
-391.46%
YoY
|
$8.470M
-281.02%
YoY
|
-$68.20M
-295.71%
YoY
|
-$79.65M
-367.0%
YoY
|
-$26.76M
10192.31%
YoY
|
-$4.679M
1459.67%
YoY
|
$34.85M
-8811.5%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$3.403M
40.33%
YoY
|
$13.15M
-164.9%
YoY
|
$9.547M
-1771.98%
YoY
|
$50.12M
211.0%
YoY
|
$2.425M
-95.58%
YoY
|
-$20.26M
349.67%
YoY
|
-$571.0K
-151.91%
YoY
|
$16.12M
-209.09%
YoY
|
$54.84M
-1360.96%
YoY
|
-$4.506M
-81.02%
YoY
|
$1.100M
-72.19%
YoY
|
-$14.77M
2.66%
YoY
|
-$4.349M
37.5%
YoY
|
-$23.74M
-213.43%
YoY
|
$3.955M
-381.49%
YoY
|
-$14.39M
18588.31%
YoY
|
-$3.163M
-48.32%
YoY
|
$20.93M
-183.38%
YoY
|
-$1.405M
-111.15%
YoY
|
| Cash From Investing Activities |
-$982.0K
-194.51%
YoY
|
-$6.308M
-93.42%
YoY
|
-$14.25M
96.96%
YoY
|
-$1.490M
-99.02%
YoY
|
$1.039M
-97.53%
YoY
|
-$95.90M
-1365.45%
YoY
|
-$7.234M
1105.67%
YoY
|
-$151.9M
-2460.11%
YoY
|
$42.04M
1410.6%
YoY
|
$7.578M
-87.41%
YoY
|
-$600.0K
-101.31%
YoY
|
$6.435M
-90.62%
YoY
|
$2.783M
-71.98%
YoY
|
$60.21M
54.51%
YoY
|
$45.71M
-3458.27%
YoY
|
$68.62M
467.92%
YoY
|
$9.931M
-171.24%
YoY
|
$38.97M
37.22%
YoY
|
-$1.361M
-106.45%
YoY
|
| Cash From Financing Activities |
-$1.901M
-68.69%
YoY
|
-$1.993M
-106.43%
YoY
|
-$10.40M
-46.12%
YoY
|
-$4.269M
-105.08%
YoY
|
-$6.071M
-432.48%
YoY
|
$30.98M
-498.8%
YoY
|
-$19.30M
77.09%
YoY
|
$84.05M
-12589.45%
YoY
|
$1.826M
-97.66%
YoY
|
-$7.768M
-191.71%
YoY
|
-$10.90M
-84.02%
YoY
|
-$673.0K
-99.16%
YoY
|
$78.00M
-391.46%
YoY
|
$8.470M
-281.02%
YoY
|
-$68.20M
-295.71%
YoY
|
-$79.65M
-367.0%
YoY
|
-$26.76M
10192.31%
YoY
|
-$4.679M
1459.67%
YoY
|
$34.85M
-8811.5%
YoY
|
| Net Change In Cash |
$788.0K
-141.13%
YoY
|
$4.849M
-105.69%
YoY
|
-$15.10M
-44.29%
YoY
|
$44.36M
-185.8%
YoY
|
-$1.916M
-101.94%
YoY
|
-$85.18M
1713.86%
YoY
|
-$27.11M
160.65%
YoY
|
-$51.70M
473.78%
YoY
|
$98.67M
29.08%
YoY
|
-$4.696M
-110.45%
YoY
|
-$10.40M
-43.89%
YoY
|
-$9.011M
-64.56%
YoY
|
$76.44M
-482.36%
YoY
|
$44.94M
-18.61%
YoY
|
-$18.54M
-157.78%
YoY
|
-$25.42M
-160.77%
YoY
|
-$19.99M
-1.61%
YoY
|
$55.22M
1740.63%
YoY
|
$32.08M
-3.66%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$3.403M
40.33%
YoY
|
$13.15M
-164.9%
YoY
|
$9.547M
-1771.98%
YoY
|
$50.12M
211.0%
YoY
|
$2.425M
-95.58%
YoY
|
-$20.26M
349.67%
YoY
|
-$571.0K
-151.91%
YoY
|
$16.12M
-209.09%
YoY
|
$54.84M
-1360.96%
YoY
|
-$4.506M
-81.02%
YoY
|
$1.100M
-72.19%
YoY
|
-$14.77M
2.66%
YoY
|
-$4.349M
37.5%
YoY
|
-$23.74M
-213.43%
YoY
|
$3.955M
-381.49%
YoY
|
-$14.39M
18588.31%
YoY
|
-$3.163M
-48.32%
YoY
|
$20.93M
-183.38%
YoY
|
-$1.405M
-111.15%
YoY
|
| Capital Expenditures |
N/A
|
$6.332M
92.46%
YoY
|
$6.059M
-16.24%
YoY
|
$2.213M
-98.54%
YoY
|
$2.090M
674.07%
YoY
|
$3.290M
-45.07%
YoY
|
$7.234M
7134.0%
YoY
|
$151.9M
281146.3%
YoY
|
$270.0K
225.3%
YoY
|
$5.989M
3227.22%
YoY
|
$100.0K
-170.42%
YoY
|
$54.00K
-101.0%
YoY
|
$83.00K
144.12%
YoY
|
$180.0K
-102.24%
YoY
|
-$142.0K
-92.98%
YoY
|
-$5.376M
44700.0%
YoY
|
$34.00K
3.03%
YoY
|
-$8.024M
N/A
|
-$2.022M
1922.0%
YoY
|
| Free Cash Flow |
N/A
|
$6.818M
-128.95%
YoY
|
$3.488M
-144.69%
YoY
|
$47.91M
-135.29%
YoY
|
$335.0K
-99.39%
YoY
|
-$23.55M
124.41%
YoY
|
-$7.805M
-880.5%
YoY
|
-$135.8M
815.61%
YoY
|
$54.57M
-1331.25%
YoY
|
-$10.50M
-56.12%
YoY
|
$1.000M
-75.59%
YoY
|
-$14.83M
64.49%
YoY
|
-$4.432M
38.63%
YoY
|
-$23.92M
-182.61%
YoY
|
$4.097M
564.02%
YoY
|
-$9.014M
13767.69%
YoY
|
-$3.197M
-48.04%
YoY
|
$28.95M
-215.35%
YoY
|
$617.0K
-95.14%
YoY
|
Loading...