|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$8.134M
109.13%
YoY
|
$13.16M
52.27%
YoY
|
$16.92M
25.15%
YoY
|
$6.493M
1746.03%
YoY
|
$3.889M
88.05%
YoY
|
$8.642M
192.09%
YoY
|
$13.52M
59.65%
YoY
|
$351.7K
-97.51%
YoY
|
$2.068M
N/A
|
$2.959M
-85.53%
YoY
|
| Cash & Equivalents |
$8.134M
109.13%
YoY
|
$13.16M
52.28%
YoY
|
$16.92M
25.15%
YoY
|
$6.493M
1746.03%
YoY
|
$3.889M
88.05%
YoY
|
$8.642M
192.08%
YoY
|
$13.52M
59.65%
YoY
|
$351.7K
-97.51%
YoY
|
$2.068M
N/A
|
$2.959M
-85.53%
YoY
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
N/A
|
$484.0K
-14.49%
YoY
|
$519.2K
-29.77%
YoY
|
$195.9K
-1.05%
YoY
|
$359.2K
199.83%
YoY
|
$566.0K
N/A
|
$739.3K
N/A
|
$198.0K
N/A
|
$119.8K
N/A
|
N/A
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Assets |
$8.519M
100.53%
YoY
|
$13.64M
48.17%
YoY
|
$17.44M
22.3%
YoY
|
$6.689M
1116.79%
YoY
|
$4.249M
94.17%
YoY
|
$9.208M
207.38%
YoY
|
$14.26M
N/A
|
$549.7K
N/A
|
$2.188M
N/A
|
$2.996M
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
$391.8K
67.11%
YoY
|
$392.5K
255.04%
YoY
|
$269.9K
N/A
|
$280.3K
-76.27%
YoY
|
$234.5K
-54.07%
YoY
|
$110.5K
N/A
|
N/A
|
$1.181M
N/A
|
$510.5K
N/A
|
$0.00
N/A
|
| Total Long-Term Assets |
$391.8K
67.11%
YoY
|
$392.5K
255.04%
YoY
|
$269.9K
N/A
|
$280.3K
-76.27%
YoY
|
$234.5K
-54.07%
YoY
|
$110.5K
N/A
|
$0.00
N/A
|
$1.181M
N/A
|
$510.5K
N/A
|
$0.00
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$8.519M
100.53%
YoY
|
$13.64M
48.17%
YoY
|
$17.44M
22.3%
YoY
|
$6.689M
1116.79%
YoY
|
$4.249M
94.17%
YoY
|
$9.208M
207.38%
YoY
|
$14.26M
N/A
|
$549.7K
N/A
|
$2.188M
N/A
|
$2.996M
N/A
|
| Total Long-Term Assets |
$391.8K
|
$392.5K
|
$269.9K
|
$280.3K
|
$234.5K
|
$110.5K
|
$0.00
|
$1.181M
|
$510.5K
|
$0.00
|
| Total Assets |
$8.911M
98.78%
YoY
|
$14.04M
50.62%
YoY
|
$17.71M
24.2%
YoY
|
$6.969M
302.63%
YoY
|
$4.483M
66.12%
YoY
|
$9.318M
211.07%
YoY
|
$14.26M
N/A
|
$1.731M
N/A
|
$2.699M
N/A
|
$2.996M
N/A
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$1.201M
-54.57%
YoY
|
$1.524M
-20.66%
YoY
|
$1.245M
-46.55%
YoY
|
$3.171M
-46.19%
YoY
|
$2.644M
-33.16%
YoY
|
$1.921M
-43.86%
YoY
|
$2.330M
N/A
|
$5.893M
N/A
|
$3.956M
N/A
|
$3.422M
N/A
|
| Accrued Expenses |
N/A
|
$4.183M
-39.21%
YoY
|
$5.127M
-16.86%
YoY
|
$6.030M
-17.17%
YoY
|
$6.510M
12.67%
YoY
|
$6.881M
N/A
|
$6.167M
N/A
|
$7.280M
N/A
|
$5.778M
N/A
|
N/A
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$6.900M
N/A
|
$5.000M
N/A
|
N/A
|
| Long-Term Debt Due |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
$4.722M
-48.42%
YoY
|
$5.707M
-35.17%
YoY
|
$6.373M
-25.0%
YoY
|
$9.201M
-54.16%
YoY
|
$9.154M
-37.87%
YoY
|
$8.803M
27.19%
YoY
|
$8.497M
N/A
|
$20.07M
N/A
|
$14.73M
N/A
|
$6.921M
N/A
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
N/A
|
$405.0K
0.0%
YoY
|
$405.0K
0.0%
YoY
|
$405.0K
0.0%
YoY
|
$405.0K
0.0%
YoY
|
$405.0K
N/A
|
$405.0K
N/A
|
$405.0K
N/A
|
$405.0K
N/A
|
N/A
|
| Other Long-Term Liabilities |
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$16.90K
-98.73%
YoY
|
$11.80K
-98.98%
YoY
|
$7.000K
N/A
|
$1.690K
N/A
|
$1.331M
N/A
|
$1.156M
N/A
|
N/A
|
| Total Long-Term Liabilities |
$405.0K
-2.84%
YoY
|
$405.0K
-1.64%
YoY
|
$405.0K
-0.42%
YoY
|
$421.9K
-75.7%
YoY
|
$416.8K
-73.29%
YoY
|
$411.8K
-72.97%
YoY
|
$406.7K
N/A
|
$1.736M
N/A
|
$1.561M
N/A
|
$1.523M
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$4.722M
-48.42%
YoY
|
$5.707M
-35.17%
YoY
|
$6.373M
-25.0%
YoY
|
$9.201M
-54.16%
YoY
|
$9.154M
-37.87%
YoY
|
$8.803M
27.19%
YoY
|
$8.497M
N/A
|
$20.07M
N/A
|
$14.73M
N/A
|
$6.921M
N/A
|
| Total Long-Term Liabilities |
$405.0K
-2.84%
YoY
|
$405.0K
-1.64%
YoY
|
$405.0K
-0.42%
YoY
|
$421.9K
-75.7%
YoY
|
$416.8K
-73.29%
YoY
|
$411.8K
-72.97%
YoY
|
$406.7K
N/A
|
$1.736M
N/A
|
$1.561M
N/A
|
$1.523M
N/A
|
| Total Liabilities |
$5.127M
-46.43%
YoY
|
$6.112M
-33.67%
YoY
|
$6.778M
-23.88%
YoY
|
$9.623M
-55.88%
YoY
|
$9.571M
-41.26%
YoY
|
$9.214M
9.13%
YoY
|
$8.904M
N/A
|
$21.81M
N/A
|
$16.29M
N/A
|
$8.444M
N/A
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
-$160.2M
15.53%
YoY
|
-$154.6M
16.79%
YoY
|
-$150.1M
19.15%
YoY
|
-$144.6M
20.58%
YoY
|
-$138.7M
N/A
|
-$132.4M
25.96%
YoY
|
-$125.9M
N/A
|
-$120.0M
N/A
|
N/A
|
-$105.1M
N/A
|
| Common Stock |
$24.00
20.0%
YoY
|
$23.00
15.0%
YoY
|
$23.00
15.0%
YoY
|
$20.00
900.0%
YoY
|
$20.00
N/A
|
$20.00
900.0%
YoY
|
$20.00
N/A
|
$2.00
N/A
|
N/A
|
$2.00
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$3.784M
-174.38%
YoY
|
$7.924M
7505.63%
YoY
|
$10.94M
104.09%
YoY
|
-$2.654M
-97.68%
YoY
|
-$5.088M
-62.58%
YoY
|
$104.2K
-100.1%
YoY
|
$5.359M
-105.82%
YoY
|
-$114.3M
32.93%
YoY
|
-$13.60M
-83.11%
YoY
|
-$99.63M
32.3%
YoY
|
| Total Liabilities & Shareholders Equity |
$8.911M
98.78%
YoY
|
$14.04M
50.62%
YoY
|
$17.71M
24.2%
YoY
|
$6.969M
302.63%
YoY
|
$4.483M
66.12%
YoY
|
$9.318M
211.07%
YoY
|
$14.26M
N/A
|
$1.731M
N/A
|
$2.699M
N/A
|
$2.996M
N/A
|
Loading...