|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$1.756M
16.68%
YoY
|
-$1.505M
-26.6%
YoY
|
-$2.051M
-45.26%
YoY
|
-$3.746M
458.66%
YoY
|
-$670.6K
1136.15%
YoY
|
| Depreciation, Depletion And Amortization |
$418.00
-88.48%
YoY
|
$3.630K
0.0%
YoY
|
$3.630K
9.3%
YoY
|
$3.321K
N/A
|
$0.00
N/A
|
| Cash From Operating Activities |
-$850.4K
28.06%
YoY
|
-$664.1K
-58.9%
YoY
|
-$1.616M
-10.54%
YoY
|
-$1.806M
N/A
|
N/A
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$11.00K
N/A
|
N/A
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$11.00K
N/A
|
N/A
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$2.676M
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$859.3K
32.68%
YoY
|
$647.6K
-28.29%
YoY
|
$903.1K
-64.6%
YoY
|
$2.551M
N/A
|
N/A
N/A
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$850.4K
28.06%
YoY
|
-$664.1K
-58.9%
YoY
|
-$1.616M
-10.54%
YoY
|
-$1.806M
N/A
|
N/A
N/A
|
| Cash From Investing Activities |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$11.00K
N/A
|
N/A
N/A
|
| Cash From Financing Activities |
$859.3K
32.68%
YoY
|
$647.6K
-28.29%
YoY
|
$903.1K
-64.6%
YoY
|
$2.551M
N/A
|
N/A
N/A
|
| Net Change In Cash |
$0.00
-100.0%
YoY
|
-$16.43K
-97.69%
YoY
|
-$712.5K
-197.07%
YoY
|
$734.0K
N/A
|
$0.00
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$850.4K
28.06%
YoY
|
-$664.1K
-58.9%
YoY
|
-$1.616M
-10.54%
YoY
|
-$1.806M
N/A
|
N/A
N/A
|
| Capital Expenditures |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$11.00K
N/A
|
N/A
N/A
|
| Free Cash Flow |
-$850.4K
28.06%
YoY
|
-$664.1K
-58.9%
YoY
|
-$1.616M
-11.08%
YoY
|
-$1.817M
N/A
|
$0.00
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$485.9K
10.33%
YoY
|
-$514.4K
38.24%
YoY
|
-$399.9K
21.86%
YoY
|
-$401.4K
44.27%
YoY
|
-$440.4K
-16.37%
YoY
|
-$372.1K
51.24%
YoY
|
-$328.2K
-45.17%
YoY
|
-$278.2K
-25.36%
YoY
|
-$526.6K
-36.81%
YoY
|
-$246.0K
-74.86%
YoY
|
-$598.5K
-33.43%
YoY
|
-$372.8K
-65.43%
YoY
|
-$833.3K
5.41%
YoY
|
-$978.5K
N/A
|
-$899.1K
1333.51%
YoY
|
-$1.078M
2033.54%
YoY
|
| Depreciation, Depletion And Amortization |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$105.00
-88.42%
YoY
|
$313.00
-65.53%
YoY
|
$900.00
-1.1%
YoY
|
$907.00
0.0%
YoY
|
$907.00
0.0%
YoY
|
$908.00
0.0%
YoY
|
$910.00
0.0%
YoY
|
$907.00
0.0%
YoY
|
$907.00
9.28%
YoY
|
$908.00
34.12%
YoY
|
$910.00
N/A
|
$907.00
N/A
|
$830.00
N/A
|
| Cash From Operating Activities |
-$374.2K
28.95%
YoY
|
$22.40K
5500.0%
YoY
|
-$604.1K
177.24%
YoY
|
$21.60K
-110.33%
YoY
|
-$290.2K
22.26%
YoY
|
$400.00
-100.14%
YoY
|
-$217.9K
-38.03%
YoY
|
-$209.2K
-60.0%
YoY
|
-$237.4K
-46.79%
YoY
|
-$295.0K
-39.88%
YoY
|
-$351.6K
-73.27%
YoY
|
-$522.9K
N/A
|
-$446.1K
-219.92%
YoY
|
-$490.7K
N/A
|
-$1.315M
N/A
|
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
N/A
N/A
|
$0.00
N/A
|
$11.00K
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
N/A
N/A
|
$0.00
N/A
|
-$11.00K
N/A
|
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$372.5K
15.84%
YoY
|
-$22.80K
-29.63%
YoY
|
$587.2K
180.96%
YoY
|
-$26.60K
-110.82%
YoY
|
$321.5K
42.74%
YoY
|
-$32.40K
-113.2%
YoY
|
$209.0K
-30.79%
YoY
|
$245.9K
-46.88%
YoY
|
$225.2K
-310.01%
YoY
|
$245.5K
-328.91%
YoY
|
$302.0K
-88.64%
YoY
|
$462.9K
N/A
|
-$107.3K
-103.72%
YoY
|
-$107.3K
N/A
|
$2.658M
N/A
|
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$374.2K
28.95%
YoY
|
$22.40K
5500.0%
YoY
|
-$604.1K
177.24%
YoY
|
$21.60K
-110.33%
YoY
|
-$290.2K
22.26%
YoY
|
$400.00
-100.14%
YoY
|
-$217.9K
-38.03%
YoY
|
-$209.2K
-60.0%
YoY
|
-$237.4K
-46.79%
YoY
|
-$295.0K
-39.88%
YoY
|
-$351.6K
-73.27%
YoY
|
-$522.9K
N/A
|
-$446.1K
-219.92%
YoY
|
-$490.7K
N/A
|
-$1.315M
N/A
|
N/A
|
| Cash From Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
N/A
N/A
|
$0.00
N/A
|
-$11.00K
N/A
|
N/A
|
| Cash From Financing Activities |
$372.5K
15.84%
YoY
|
-$22.80K
-29.63%
YoY
|
$587.2K
180.96%
YoY
|
-$26.60K
-110.82%
YoY
|
$321.5K
42.74%
YoY
|
-$32.40K
-113.2%
YoY
|
$209.0K
-30.79%
YoY
|
$245.9K
-46.88%
YoY
|
$225.2K
-310.01%
YoY
|
$245.5K
-328.91%
YoY
|
$302.0K
-88.64%
YoY
|
$462.9K
N/A
|
-$107.3K
-103.72%
YoY
|
-$107.3K
N/A
|
$2.658M
N/A
|
N/A
|
| Net Change In Cash |
-$1.722K
-105.5%
YoY
|
-$400.00
-98.75%
YoY
|
-$16.90K
89.89%
YoY
|
-$5.000K
-113.62%
YoY
|
$31.34K
-358.8%
YoY
|
-$32.00K
-35.38%
YoY
|
-$8.900K
-82.07%
YoY
|
$36.70K
-161.18%
YoY
|
-$12.11K
-97.81%
YoY
|
-$49.52K
-91.72%
YoY
|
-$49.64K
-103.73%
YoY
|
-$59.99K
N/A
|
-$553.3K
-117.05%
YoY
|
-$598.0K
N/A
|
$1.332M
N/A
|
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$374.2K
28.95%
YoY
|
$22.40K
5500.0%
YoY
|
-$604.1K
177.24%
YoY
|
$21.60K
-110.33%
YoY
|
-$290.2K
22.26%
YoY
|
$400.00
-100.14%
YoY
|
-$217.9K
-38.03%
YoY
|
-$209.2K
-60.0%
YoY
|
-$237.4K
-46.79%
YoY
|
-$295.0K
-39.88%
YoY
|
-$351.6K
-73.27%
YoY
|
-$522.9K
N/A
|
-$446.1K
-219.92%
YoY
|
-$490.7K
N/A
|
-$1.315M
N/A
|
N/A
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
N/A
N/A
|
$0.00
N/A
|
$11.00K
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$400.00
-100.14%
YoY
|
-$217.9K
-38.03%
YoY
|
N/A
|
N/A
|
-$295.0K
-39.88%
YoY
|
-$351.6K
-73.49%
YoY
|
-$522.9K
N/A
|
-$446.1K
-222.63%
YoY
|
-$490.7K
N/A
|
-$1.326M
N/A
|
N/A
|
Loading...