|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$66.14M
-17.01%
YoY
|
-$79.70M
5.9%
YoY
|
-$75.26M
-26.35%
YoY
|
-$102.2M
30.71%
YoY
|
-$78.18M
90.59%
YoY
|
| Depreciation, Depletion And Amortization |
$43.74M
18.84%
YoY
|
$36.81M
90.86%
YoY
|
$19.29M
69.49%
YoY
|
$11.38M
29.99%
YoY
|
$8.753M
20.83%
YoY
|
| Cash From Operating Activities |
$78.23M
19.63%
YoY
|
$65.40M
-465.65%
YoY
|
-$17.89M
-76.21%
YoY
|
-$75.18M
-188.14%
YoY
|
$85.29M
722.63%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$9.098M
100.44%
YoY
|
$4.539M
94.81%
YoY
|
$2.330M
-27.44%
YoY
|
$3.211M
24.99%
YoY
|
$2.569M
-26.66%
YoY
|
| Acquisitions |
$0.00
-100.0%
YoY
|
$156.5M
428.22%
YoY
|
$29.62M
56.63%
YoY
|
$18.91M
-70.68%
YoY
|
$64.50M
1072.73%
YoY
|
| Other Investing Activities |
-$29.40M
-259.96%
YoY
|
$18.38M
-122.2%
YoY
|
-$82.80M
-68.1%
YoY
|
-$259.6M
125.26%
YoY
|
-$115.2M
968.0%
YoY
|
| Cash From Investing Activities |
-$74.05M
366.82%
YoY
|
-$15.86M
-85.71%
YoY
|
-$111.0M
-60.78%
YoY
|
-$283.0M
118.91%
YoY
|
-$129.3M
557.07%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$356.5M
-26.27%
YoY
|
$483.5M
27.07%
YoY
|
$380.5M
90.25%
YoY
|
$200.0M
1987.25%
YoY
|
$9.582M
383.94%
YoY
|
| Cash From Financing Activities |
$42.97M
-645.77%
YoY
|
-$7.874M
-125.7%
YoY
|
$30.63M
-58.0%
YoY
|
$72.93M
-80.62%
YoY
|
$376.2M
519.28%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$78.23M
19.63%
YoY
|
$65.40M
-465.65%
YoY
|
-$17.89M
-76.21%
YoY
|
-$75.18M
-188.14%
YoY
|
$85.29M
722.63%
YoY
|
| Cash From Investing Activities |
-$74.05M
366.82%
YoY
|
-$15.86M
-85.71%
YoY
|
-$111.0M
-60.78%
YoY
|
-$283.0M
118.91%
YoY
|
-$129.3M
557.07%
YoY
|
| Cash From Financing Activities |
$42.97M
-645.77%
YoY
|
-$7.874M
-125.7%
YoY
|
$30.63M
-58.0%
YoY
|
$72.93M
-80.62%
YoY
|
$376.2M
519.28%
YoY
|
| Net Change In Cash |
$47.43M
14.31%
YoY
|
$41.49M
-142.26%
YoY
|
-$98.18M
-65.58%
YoY
|
-$285.2M
-185.85%
YoY
|
$332.3M
545.81%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$78.23M
19.63%
YoY
|
$65.40M
-465.65%
YoY
|
-$17.89M
-76.21%
YoY
|
-$75.18M
-188.14%
YoY
|
$85.29M
722.63%
YoY
|
| Capital Expenditures |
$9.098M
100.44%
YoY
|
$4.539M
94.81%
YoY
|
$2.330M
-27.44%
YoY
|
$3.211M
24.99%
YoY
|
$2.569M
-26.66%
YoY
|
| Free Cash Flow |
$69.13M
13.6%
YoY
|
$60.86M
-401.05%
YoY
|
-$20.22M
-74.21%
YoY
|
-$78.39M
-194.76%
YoY
|
$82.72M
1104.97%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$10.89M
-26.49%
YoY
|
-$19.56M
-25.16%
YoY
|
-$24.47M
52.63%
YoY
|
-$7.298M
-57.23%
YoY
|
-$14.82M
-27.62%
YoY
|
-$26.14M
12.46%
YoY
|
-$16.03M
-12.11%
YoY
|
-$17.06M
9.5%
YoY
|
-$20.47M
12.48%
YoY
|
-$23.24M
-5.2%
YoY
|
-$18.24M
-22.94%
YoY
|
-$15.58M
-36.44%
YoY
|
-$18.20M
-38.29%
YoY
|
-$24.52M
-6.83%
YoY
|
-$23.67M
-4.58%
YoY
|
-$24.52M
152.94%
YoY
|
-$29.50M
69.76%
YoY
|
-$26.31M
114.62%
YoY
|
-$24.80M
-885.15%
YoY
|
| Depreciation, Depletion And Amortization |
$11.92M
13.02%
YoY
|
$11.32M
9.27%
YoY
|
$10.98M
12.37%
YoY
|
$10.90M
22.77%
YoY
|
$10.55M
35.18%
YoY
|
$10.36M
50.65%
YoY
|
$9.769M
91.93%
YoY
|
$8.880M
126.07%
YoY
|
$7.802M
130.01%
YoY
|
$6.875M
117.01%
YoY
|
$5.090M
63.72%
YoY
|
$3.928M
51.89%
YoY
|
$3.392M
34.87%
YoY
|
$3.168M
25.12%
YoY
|
$3.109M
24.71%
YoY
|
$2.586M
40.7%
YoY
|
$2.515M
33.0%
YoY
|
$2.532M
45.52%
YoY
|
$2.493M
49.28%
YoY
|
| Cash From Operating Activities |
$76.51M
14.84%
YoY
|
-$12.36M
283.97%
YoY
|
$10.25M
-51.47%
YoY
|
$13.72M
203.7%
YoY
|
$66.62M
55.03%
YoY
|
-$3.219M
-87.85%
YoY
|
$21.13M
-243.22%
YoY
|
$4.516M
-123.01%
YoY
|
$42.98M
-0.01%
YoY
|
-$26.50M
-19872.39%
YoY
|
-$14.75M
435.0%
YoY
|
-$19.62M
-52.25%
YoY
|
$42.98M
-236.64%
YoY
|
$134.0K
-104.29%
YoY
|
-$2.757M
-117.67%
YoY
|
-$41.10M
-252.47%
YoY
|
-$31.46M
-168.59%
YoY
|
-$3.127M
N/A
|
$15.60M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$1.772M
31.65%
YoY
|
$11.01M
38.16%
YoY
|
$11.51M
34.65%
YoY
|
$12.06M
31.96%
YoY
|
$1.346M
25.21%
YoY
|
$7.969M
8.72%
YoY
|
$8.545M
19.85%
YoY
|
$9.139M
7.56%
YoY
|
$1.075M
304.14%
YoY
|
$7.330M
11.08%
YoY
|
$7.130M
-213.19%
YoY
|
$8.497M
-246.3%
YoY
|
$266.0K
-64.44%
YoY
|
$6.599M
-300.82%
YoY
|
-$6.299M
40.54%
YoY
|
-$5.808M
77.56%
YoY
|
$748.0K
8.09%
YoY
|
-$3.286M
N/A
|
-$4.482M
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$108.5M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$18.91M
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$3.363M
-83.82%
YoY
|
$61.73M
-405.47%
YoY
|
-$19.62M
-178.93%
YoY
|
-$50.72M
-294.46%
YoY
|
-$20.79M
68.32%
YoY
|
-$20.21M
15.73%
YoY
|
$24.86M
-224.84%
YoY
|
$26.08M
-197.42%
YoY
|
-$12.35M
-33.79%
YoY
|
-$17.46M
44.92%
YoY
|
-$19.91M
-3515.09%
YoY
|
-$26.77M
-86.77%
YoY
|
-$18.66M
-59.21%
YoY
|
-$12.05M
-57.48%
YoY
|
$583.0K
-100.85%
YoY
|
-$202.4M
1812.25%
YoY
|
-$45.74M
504.28%
YoY
|
-$28.33M
N/A
|
-$68.75M
N/A
|
| Cash From Investing Activities |
-$14.80M
-52.06%
YoY
|
$50.72M
-280.0%
YoY
|
-$31.12M
-290.82%
YoY
|
-$62.78M
-470.52%
YoY
|
-$30.87M
47.41%
YoY
|
-$28.18M
13.61%
YoY
|
$16.31M
-160.34%
YoY
|
$16.94M
-148.04%
YoY
|
-$20.94M
-12.26%
YoY
|
-$24.80M
33.0%
YoY
|
-$27.03M
372.88%
YoY
|
-$35.27M
-83.06%
YoY
|
-$23.87M
-52.68%
YoY
|
-$18.65M
-41.02%
YoY
|
-$5.716M
-92.19%
YoY
|
-$208.2M
1402.68%
YoY
|
-$50.43M
377.69%
YoY
|
-$31.62M
N/A
|
-$73.23M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.875M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$75.00M
32.74%
YoY
|
N/A
|
N/A
|
N/A
|
$56.50M
-68.61%
YoY
|
N/A
|
N/A
|
N/A
|
$180.0M
140.0%
YoY
|
N/A
|
N/A
|
N/A
|
$75.00M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$7.910M
-75.31%
YoY
|
-$32.24M
-1156.04%
YoY
|
$27.82M
28284.69%
YoY
|
$15.37M
-194.19%
YoY
|
$32.03M
505.75%
YoY
|
$3.053M
-59.74%
YoY
|
$98.00K
-102.5%
YoY
|
-$16.31M
-268.37%
YoY
|
$5.288M
-69.4%
YoY
|
$7.583M
69.3%
YoY
|
-$3.920M
477.32%
YoY
|
$9.689M
-3.07%
YoY
|
$17.28M
-70.78%
YoY
|
$4.479M
-592.2%
YoY
|
-$679.0K
-86.54%
YoY
|
$9.996M
-218.14%
YoY
|
$59.14M
-84.86%
YoY
|
-$910.0K
N/A
|
-$5.044M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$76.51M
14.84%
YoY
|
-$12.36M
283.97%
YoY
|
$10.25M
-51.47%
YoY
|
$13.72M
203.7%
YoY
|
$66.62M
55.03%
YoY
|
-$3.219M
-87.85%
YoY
|
$21.13M
-243.22%
YoY
|
$4.516M
-123.01%
YoY
|
$42.98M
-0.01%
YoY
|
-$26.50M
-19872.39%
YoY
|
-$14.75M
435.0%
YoY
|
-$19.62M
-52.25%
YoY
|
$42.98M
-236.64%
YoY
|
$134.0K
-104.29%
YoY
|
-$2.757M
-117.67%
YoY
|
-$41.10M
-252.47%
YoY
|
-$31.46M
-168.59%
YoY
|
-$3.127M
N/A
|
$15.60M
N/A
|
| Cash From Investing Activities |
-$14.80M
-52.06%
YoY
|
$50.72M
-280.0%
YoY
|
-$31.12M
-290.82%
YoY
|
-$62.78M
-470.52%
YoY
|
-$30.87M
47.41%
YoY
|
-$28.18M
13.61%
YoY
|
$16.31M
-160.34%
YoY
|
$16.94M
-148.04%
YoY
|
-$20.94M
-12.26%
YoY
|
-$24.80M
33.0%
YoY
|
-$27.03M
372.88%
YoY
|
-$35.27M
-83.06%
YoY
|
-$23.87M
-52.68%
YoY
|
-$18.65M
-41.02%
YoY
|
-$5.716M
-92.19%
YoY
|
-$208.2M
1402.68%
YoY
|
-$50.43M
377.69%
YoY
|
-$31.62M
N/A
|
-$73.23M
N/A
|
| Cash From Financing Activities |
$7.910M
-75.31%
YoY
|
-$32.24M
-1156.04%
YoY
|
$27.82M
28284.69%
YoY
|
$15.37M
-194.19%
YoY
|
$32.03M
505.75%
YoY
|
$3.053M
-59.74%
YoY
|
$98.00K
-102.5%
YoY
|
-$16.31M
-268.37%
YoY
|
$5.288M
-69.4%
YoY
|
$7.583M
69.3%
YoY
|
-$3.920M
477.32%
YoY
|
$9.689M
-3.07%
YoY
|
$17.28M
-70.78%
YoY
|
$4.479M
-592.2%
YoY
|
-$679.0K
-86.54%
YoY
|
$9.996M
-218.14%
YoY
|
$59.14M
-84.86%
YoY
|
-$910.0K
N/A
|
-$5.044M
N/A
|
| Net Change In Cash |
$69.47M
2.44%
YoY
|
$6.118M
-121.59%
YoY
|
$6.946M
-81.49%
YoY
|
-$33.70M
-754.82%
YoY
|
$67.82M
148.66%
YoY
|
-$28.34M
-35.16%
YoY
|
$37.53M
-182.13%
YoY
|
$5.146M
-111.38%
YoY
|
$27.27M
-25.07%
YoY
|
-$43.71M
211.46%
YoY
|
-$45.70M
399.34%
YoY
|
-$45.21M
-81.11%
YoY
|
$36.40M
-260.02%
YoY
|
-$14.03M
-60.64%
YoY
|
-$9.152M
-85.4%
YoY
|
-$239.3M
-5258.03%
YoY
|
-$22.75M
-105.34%
YoY
|
-$35.66M
N/A
|
-$62.67M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$76.51M
14.84%
YoY
|
-$12.36M
283.97%
YoY
|
$10.25M
-51.47%
YoY
|
$13.72M
203.7%
YoY
|
$66.62M
55.03%
YoY
|
-$3.219M
-87.85%
YoY
|
$21.13M
-243.22%
YoY
|
$4.516M
-123.01%
YoY
|
$42.98M
-0.01%
YoY
|
-$26.50M
-19872.39%
YoY
|
-$14.75M
435.0%
YoY
|
-$19.62M
-52.25%
YoY
|
$42.98M
-236.64%
YoY
|
$134.0K
-104.29%
YoY
|
-$2.757M
-117.67%
YoY
|
-$41.10M
-252.47%
YoY
|
-$31.46M
-168.59%
YoY
|
-$3.127M
N/A
|
$15.60M
N/A
|
| Capital Expenditures |
$1.772M
31.65%
YoY
|
$11.01M
38.16%
YoY
|
$11.51M
34.65%
YoY
|
$12.06M
31.96%
YoY
|
$1.346M
25.21%
YoY
|
$7.969M
8.72%
YoY
|
$8.545M
19.85%
YoY
|
$9.139M
7.56%
YoY
|
$1.075M
304.14%
YoY
|
$7.330M
11.08%
YoY
|
$7.130M
-213.19%
YoY
|
$8.497M
-246.3%
YoY
|
$266.0K
-64.44%
YoY
|
$6.599M
-300.82%
YoY
|
-$6.299M
40.54%
YoY
|
-$5.808M
77.56%
YoY
|
$748.0K
8.09%
YoY
|
-$3.286M
N/A
|
-$4.482M
N/A
|
| Free Cash Flow |
$74.74M
14.49%
YoY
|
-$23.37M
108.88%
YoY
|
-$1.253M
-109.96%
YoY
|
$1.655M
-135.8%
YoY
|
$65.28M
55.79%
YoY
|
-$11.19M
-66.92%
YoY
|
$12.58M
-157.5%
YoY
|
-$4.623M
-83.56%
YoY
|
$41.90M
-1.91%
YoY
|
-$33.83M
423.2%
YoY
|
-$21.88M
-717.73%
YoY
|
-$28.12M
-20.31%
YoY
|
$42.71M
-232.64%
YoY
|
-$6.465M
-4166.04%
YoY
|
$3.542M
-82.36%
YoY
|
-$35.29M
-216.75%
YoY
|
-$32.20M
-171.29%
YoY
|
$159.0K
N/A
|
$20.09M
N/A
|
Loading...