|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$163.0M
-95.68%
YoY
|
$3.770B
-3.48%
YoY
|
$3.906B
-6.31%
YoY
|
$4.169B
1.14%
YoY
|
$4.122B
2.11%
YoY
|
| Cost Of Revenue |
$79.49M
-95.12%
YoY
|
$1.630B
-5.67%
YoY
|
$1.728B
-12.33%
YoY
|
$1.971B
3.3%
YoY
|
$1.908B
6.41%
YoY
|
| Gross Profit |
$83.48M
-96.1%
YoY
|
$2.140B
-1.74%
YoY
|
$2.178B
-0.91%
YoY
|
$2.198B
-0.72%
YoY
|
$2.214B
-1.34%
YoY
|
| Selling, General & Admin |
$84.44M
-93.65%
YoY
|
$1.330B
-2.78%
YoY
|
$1.368B
-2.84%
YoY
|
$1.408B
4.68%
YoY
|
$1.345B
-1.68%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$39.10M
-93.93%
YoY
|
$644.0M
1.1%
YoY
|
$637.0M
-6.6%
YoY
|
$682.0M
3.02%
YoY
|
$662.0M
-1.05%
YoY
|
| Operating Expenses |
$255.5M
-93.24%
YoY
|
$3.782B
0.4%
YoY
|
$3.767B
-8.12%
YoY
|
$4.100B
3.74%
YoY
|
$3.952B
2.28%
YoY
|
| Operating Profit |
-$92.53M
671.1%
YoY
|
-$12.00M
-108.63%
YoY
|
$139.0M
101.45%
YoY
|
$69.00M
-59.41%
YoY
|
$170.0M
-1.73%
YoY
|
| Interest Expense |
$28.22M
-84.58%
YoY
|
$183.0M
-6.63%
YoY
|
$196.0M
20.25%
YoY
|
$163.0M
-6.86%
YoY
|
$175.0M
56.25%
YoY
|
| Other Income/Expense, Net |
$233.7M
-2436.51%
YoY
|
-$10.00M
-64.29%
YoY
|
-$28.00M
-1033.33%
YoY
|
$3.000M
-70.0%
YoY
|
$10.00M
-87.01%
YoY
|
| Pretax Income |
$141.1M
-741.45%
YoY
|
-$22.00M
-119.82%
YoY
|
$111.0M
54.17%
YoY
|
$72.00M
-60.0%
YoY
|
$180.0M
-28.0%
YoY
|
| Income Tax |
-$31.15M
-411.48%
YoY
|
$10.00M
-81.13%
YoY
|
$53.00M
43.24%
YoY
|
$37.00M
85.0%
YoY
|
$20.00M
17.65%
YoY
|
| Net Earnings |
$48.76M
-225.02%
YoY
|
-$39.00M
-172.22%
YoY
|
$54.00M
80.0%
YoY
|
$30.00M
-80.65%
YoY
|
$155.0M
-32.31%
YoY
|
| Basic Earnings Per Share |
$0.57
-223.91%
YoY
|
-$0.46
-171.88%
YoY
|
$0.64
82.86%
YoY
|
$0.35
-80.56%
YoY
|
$1.80
-32.33%
YoY
|
| Diluted Earnings Per Share |
$0.56
-221.74%
YoY
|
-$0.46
-173.02%
YoY
|
$0.63
80.0%
YoY
|
$0.35
-80.23%
YoY
|
$1.77
-32.44%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
85.91M shares
-0.11%
YoY
|
86.00M shares
1.18%
YoY
|
85.00M shares
0.0%
YoY
|
85.00M shares
-1.16%
YoY
|
86.00M shares
0.0%
YoY
|
| Diluted Shares Outstanding |
87.29M shares
1.5%
YoY
|
86.00M shares
-1.15%
YoY
|
87.00M shares
1.16%
YoY
|
86.00M shares
-1.15%
YoY
|
87.00M shares
0.0%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$52.01M
-94.16%
YoY
|
$60.33M
-93.79%
YoY
|
$47.12M
-94.89%
YoY
|
$916.0M
-1.19%
YoY
|
$891.0M
-6.21%
YoY
|
$971.0M
-2.9%
YoY
|
$922.0M
-4.26%
YoY
|
$927.0M
-3.13%
YoY
|
$950.0M
-3.65%
YoY
|
$1.000B
-4.67%
YoY
|
$963.0M
-11.08%
YoY
|
$957.0M
-6.82%
YoY
|
$986.0M
-2.38%
YoY
|
$1.049B
-1.87%
YoY
|
$1.083B
6.59%
YoY
|
$1.027B
1.28%
YoY
|
$1.010B
-1.27%
YoY
|
$1.069B
-0.37%
YoY
|
$1.016B
-1.07%
YoY
|
$1.014B
4.21%
YoY
|
| Cost Of Revenue |
$21.61M
-93.9%
YoY
|
$22.82M
-95.02%
YoY
|
$20.98M
-94.52%
YoY
|
$392.0M
0.26%
YoY
|
$354.0M
-11.06%
YoY
|
$458.0M
-1.08%
YoY
|
$383.0M
-7.26%
YoY
|
$391.0M
-6.46%
YoY
|
$398.0M
-8.51%
YoY
|
$463.0M
-9.22%
YoY
|
$413.0M
-25.05%
YoY
|
$418.0M
-10.49%
YoY
|
$435.0M
-1.58%
YoY
|
$510.0M
-3.41%
YoY
|
$551.0M
20.57%
YoY
|
$467.0M
1.08%
YoY
|
$442.0M
-3.91%
YoY
|
$528.0M
1.34%
YoY
|
$457.0M
-0.65%
YoY
|
$462.0M
11.33%
YoY
|
| Gross Profit |
$30.40M
-94.34%
YoY
|
$37.51M
-92.69%
YoY
|
$26.14M
-95.15%
YoY
|
$524.0M
-2.24%
YoY
|
$537.0M
-2.72%
YoY
|
$513.0M
-4.47%
YoY
|
$539.0M
-2.0%
YoY
|
$536.0M
-0.56%
YoY
|
$552.0M
0.18%
YoY
|
$537.0M
-0.37%
YoY
|
$550.0M
3.38%
YoY
|
$539.0M
-3.75%
YoY
|
$551.0M
-2.99%
YoY
|
$539.0M
-0.37%
YoY
|
$532.0M
-4.83%
YoY
|
$560.0M
1.45%
YoY
|
$568.0M
0.89%
YoY
|
$541.0M
-1.99%
YoY
|
$559.0M
-1.41%
YoY
|
$552.0M
-1.08%
YoY
|
| Selling, General & Admin |
$12.75M
-96.16%
YoY
|
$15.38M
-95.64%
YoY
|
$20.53M
-93.67%
YoY
|
$328.0M
1.86%
YoY
|
$332.0M
0.3%
YoY
|
$353.0M
1.44%
YoY
|
$324.0M
-2.7%
YoY
|
$322.0M
-5.57%
YoY
|
$331.0M
-4.06%
YoY
|
$348.0M
-7.45%
YoY
|
$333.0M
-9.76%
YoY
|
$341.0M
0.59%
YoY
|
$345.0M
6.15%
YoY
|
$376.0M
4.16%
YoY
|
$369.0M
6.65%
YoY
|
$339.0M
1.5%
YoY
|
$325.0M
6.56%
YoY
|
$361.0M
-3.48%
YoY
|
$346.0M
3.28%
YoY
|
$334.0M
3.41%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$12.60M
-92.27%
YoY
|
$12.40M
-92.53%
YoY
|
-$289.1M
-270.08%
YoY
|
$162.0M
-1.22%
YoY
|
$163.0M
-1.21%
YoY
|
$166.0M
0.0%
YoY
|
$170.0M
6.25%
YoY
|
$164.0M
2.5%
YoY
|
$165.0M
-2.94%
YoY
|
$166.0M
-7.78%
YoY
|
$160.0M
-10.11%
YoY
|
$160.0M
-6.43%
YoY
|
$170.0M
-0.58%
YoY
|
$180.0M
7.14%
YoY
|
$178.0M
11.25%
YoY
|
$171.0M
-5.0%
YoY
|
$171.0M
0.59%
YoY
|
$168.0M
0.6%
YoY
|
$160.0M
-1.23%
YoY
|
$180.0M
1.69%
YoY
|
| Operating Expenses |
-$108.8M
-112.8%
YoY
|
$27.78M
-94.65%
YoY
|
$100.4M
-90.08%
YoY
|
$881.0M
-1.12%
YoY
|
$850.0M
-5.45%
YoY
|
$519.0M
0.97%
YoY
|
$1.012B
11.7%
YoY
|
$891.0M
77.49%
YoY
|
$899.0M
-6.35%
YoY
|
$514.0M
-7.55%
YoY
|
$906.0M
-17.49%
YoY
|
$502.0M
-49.14%
YoY
|
$960.0M
2.24%
YoY
|
$556.0M
5.1%
YoY
|
$1.098B
13.08%
YoY
|
$987.0M
0.92%
YoY
|
$939.0M
0.0%
YoY
|
$529.0M
-2.22%
YoY
|
$971.0M
0.94%
YoY
|
$978.0M
6.3%
YoY
|
| Operating Profit |
$160.8M
292.16%
YoY
|
$9.723M
-262.05%
YoY
|
-$53.31M
-40.76%
YoY
|
$35.00M
-2.78%
YoY
|
$41.00M
-19.61%
YoY
|
-$6.000M
-126.09%
YoY
|
-$90.00M
-257.89%
YoY
|
$36.00M
-2.7%
YoY
|
$51.00M
96.15%
YoY
|
$23.00M
-235.29%
YoY
|
$57.00M
-480.0%
YoY
|
$37.00M
-7.5%
YoY
|
$26.00M
-63.38%
YoY
|
-$17.00M
-241.67%
YoY
|
-$15.00M
-133.33%
YoY
|
$40.00M
11.11%
YoY
|
$71.00M
-15.48%
YoY
|
$12.00M
9.09%
YoY
|
$45.00M
-30.77%
YoY
|
$36.00M
-32.08%
YoY
|
| Interest Expense |
$7.180M
-82.05%
YoY
|
$17.96M
-459.24%
YoY
|
$8.855M
-81.93%
YoY
|
$45.00M
0.0%
YoY
|
$40.00M
-6.98%
YoY
|
-$5.000M
-50.0%
YoY
|
$49.00M
-2.0%
YoY
|
$45.00M
-550.0%
YoY
|
$43.00M
-8.51%
YoY
|
-$10.00M
11.11%
YoY
|
$50.00M
19.05%
YoY
|
-$10.00M
-125.0%
YoY
|
$47.00M
42.42%
YoY
|
-$9.000M
-175.0%
YoY
|
$42.00M
-6.67%
YoY
|
$40.00M
-33.33%
YoY
|
$33.00M
-15.38%
YoY
|
$12.00M
71.43%
YoY
|
$45.00M
55.17%
YoY
|
$60.00M
140.0%
YoY
|
| Other Income/Expense, Net |
$71.64M
-7263.7%
YoY
|
$38.54M
N/A
|
$100.5M
-5126.6%
YoY
|
$1.000M
-125.0%
YoY
|
-$1.000M
-200.0%
YoY
|
N/A
|
-$2.000M
-71.43%
YoY
|
-$4.000M
-60.0%
YoY
|
$1.000M
-200.0%
YoY
|
N/A
|
-$7.000M
N/A
|
-$10.00M
N/A
|
-$1.000M
-107.69%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$13.00M
160.0%
YoY
|
N/A
|
$4.000M
-83.33%
YoY
|
-$11.00M
-155.0%
YoY
|
| Pretax Income |
$232.4M
481.06%
YoY
|
$65.10M
-564.96%
YoY
|
$47.22M
-151.33%
YoY
|
$36.00M
12.5%
YoY
|
$40.00M
-23.08%
YoY
|
-$14.00M
-216.67%
YoY
|
-$92.00M
-284.0%
YoY
|
$32.00M
33.33%
YoY
|
$52.00M
108.0%
YoY
|
$12.00M
-133.33%
YoY
|
$50.00M
-433.33%
YoY
|
$24.00M
-40.0%
YoY
|
$25.00M
-70.24%
YoY
|
-$36.00M
-311.76%
YoY
|
-$15.00M
-130.61%
YoY
|
$40.00M
60.0%
YoY
|
$84.00M
-5.62%
YoY
|
$17.00M
41.67%
YoY
|
$49.00M
-44.94%
YoY
|
$25.00M
-65.75%
YoY
|
| Income Tax |
$52.40M
161.99%
YoY
|
$23.33M
-222.79%
YoY
|
-$62.70M
347.86%
YoY
|
$4.000M
-71.43%
YoY
|
$20.00M
-28.57%
YoY
|
-$19.00M
533.33%
YoY
|
-$14.00M
-151.85%
YoY
|
$14.00M
-26.32%
YoY
|
$28.00M
154.55%
YoY
|
-$3.000M
-66.67%
YoY
|
$27.00M
-1000.0%
YoY
|
$19.00M
5.56%
YoY
|
$11.00M
-65.63%
YoY
|
-$9.000M
-18.18%
YoY
|
-$3.000M
-121.43%
YoY
|
$18.00M
-280.0%
YoY
|
$32.00M
18.52%
YoY
|
-$11.00M
-120.0%
YoY
|
$14.00M
250.0%
YoY
|
-$10.00M
-350.0%
YoY
|
| Net Earnings |
$177.8M
887.75%
YoY
|
$37.48M
649.56%
YoY
|
-$38.47M
-51.31%
YoY
|
$31.00M
82.35%
YoY
|
$18.00M
0.0%
YoY
|
$5.000M
-64.29%
YoY
|
-$79.00M
-443.48%
YoY
|
$17.00M
240.0%
YoY
|
$18.00M
38.46%
YoY
|
$14.00M
-150.0%
YoY
|
$23.00M
-291.67%
YoY
|
$5.000M
-76.19%
YoY
|
$13.00M
-73.47%
YoY
|
-$28.00M
-203.7%
YoY
|
-$12.00M
-135.29%
YoY
|
$21.00M
-40.0%
YoY
|
$49.00M
-18.33%
YoY
|
$27.00M
440.0%
YoY
|
$34.00M
-60.0%
YoY
|
$35.00M
-48.53%
YoY
|
| Basic Earnings Per Share |
$2.06
880.95%
YoY
|
N/A
|
-$0.45
-51.09%
YoY
|
$0.37
85.0%
YoY
|
$0.21
0.0%
YoY
|
N/A
|
-$0.92
-453.85%
YoY
|
$0.20
300.0%
YoY
|
$0.21
40.0%
YoY
|
N/A
|
$0.26
-273.33%
YoY
|
$0.05
-80.0%
YoY
|
$0.15
-73.68%
YoY
|
N/A
|
-$0.15
-138.46%
YoY
|
$0.25
-37.5%
YoY
|
$0.57
-18.57%
YoY
|
N/A
|
$0.39
-60.2%
YoY
|
$0.40
-49.37%
YoY
|
| Diluted Earnings Per Share |
$2.06
880.95%
YoY
|
$0.43
636.83%
YoY
|
-$0.44
-52.17%
YoY
|
$0.36
80.0%
YoY
|
$0.21
5.0%
YoY
|
$0.06
-62.65%
YoY
|
-$0.92
-453.85%
YoY
|
$0.20
244.0%
YoY
|
$0.20
33.33%
YoY
|
$0.16
-145.56%
YoY
|
$0.26
-273.33%
YoY
|
$0.06
-76.74%
YoY
|
$0.15
-73.68%
YoY
|
-$0.34
-100.0%
YoY
|
-$0.15
-139.47%
YoY
|
$0.25
-35.9%
YoY
|
$0.57
-17.39%
YoY
|
$321.4K
459.29%
YoY
|
$0.38
-60.82%
YoY
|
$0.39
-50.0%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
86.42M shares
1.67%
YoY
|
N/A
|
86.25M shares
0.29%
YoY
|
86.00M shares
0.0%
YoY
|
85.00M shares
0.0%
YoY
|
N/A
|
86.00M shares
1.18%
YoY
|
86.00M shares
1.18%
YoY
|
85.00M shares
0.0%
YoY
|
N/A
|
85.00M shares
0.0%
YoY
|
85.00M shares
-1.16%
YoY
|
85.00M shares
-1.16%
YoY
|
N/A
|
85.00M shares
-1.16%
YoY
|
86.00M shares
-1.15%
YoY
|
86.00M shares
0.0%
YoY
|
N/A
|
86.00M shares
0.0%
YoY
|
87.00M shares
1.16%
YoY
|
| Diluted Shares Outstanding |
86.49M shares
-1.72%
YoY
|
N/A
|
86.85M shares
0.98%
YoY
|
88.00M shares
0.0%
YoY
|
88.00M shares
0.0%
YoY
|
N/A
|
86.00M shares
0.0%
YoY
|
88.00M shares
2.33%
YoY
|
88.00M shares
2.33%
YoY
|
N/A
|
86.00M shares
1.18%
YoY
|
86.00M shares
-1.15%
YoY
|
86.00M shares
-1.15%
YoY
|
N/A
|
85.00M shares
-2.3%
YoY
|
87.00M shares
-1.14%
YoY
|
87.00M shares
-1.14%
YoY
|
N/A
|
87.00M shares
-1.14%
YoY
|
88.00M shares
1.15%
YoY
|
Loading...