|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$7.130B
28.24%
YoY
|
$5.560B
2.43%
YoY
|
$5.428B
14.13%
YoY
|
$4.756B
-1.37%
YoY
|
$4.822B
-8.33%
YoY
|
| Depreciation, Depletion And Amortization |
$818.0M
-4.55%
YoY
|
$857.0M
-1.72%
YoY
|
$872.0M
1.87%
YoY
|
$856.0M
8.63%
YoY
|
$788.0M
4.1%
YoY
|
| Cash From Operating Activities |
$10.03B
24.52%
YoY
|
$8.056B
10.33%
YoY
|
$7.302B
-6.84%
YoY
|
$7.838B
8.41%
YoY
|
$7.230B
26.24%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$179.0M
-2.19%
YoY
|
$183.0M
-49.17%
YoY
|
$360.0M
-181.45%
YoY
|
-$442.0M
-227.01%
YoY
|
$348.0M
-16.95%
YoY
|
| Acquisitions |
$17.00M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$126.0M
-95.3%
YoY
|
$2.682B
N/A
|
| Other Investing Activities |
-$1.008B
-403.61%
YoY
|
$332.0M
-70.77%
YoY
|
$1.136B
-987.5%
YoY
|
-$128.0M
-95.99%
YoY
|
-$3.189B
-63880.0%
YoY
|
| Cash From Investing Activities |
-$1.187B
-896.64%
YoY
|
$149.0M
-80.8%
YoY
|
$776.0M
-236.14%
YoY
|
-$570.0M
-83.88%
YoY
|
-$3.537B
754.35%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$11.14B
-217.25%
YoY
|
$9.500B
115.91%
YoY
|
$4.400B
-168.25%
YoY
|
-$6.447B
-263.22%
YoY
|
$3.950B
29.51%
YoY
|
| Debt Paid & Issued, Net |
$1.500B
N/A
|
$0.00
-100.0%
YoY
|
$500.0M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Financing Activities |
-$11.06B
43.19%
YoY
|
-$7.724B
49.05%
YoY
|
-$5.182B
-24.07%
YoY
|
-$6.825B
58.68%
YoY
|
-$4.301B
23.31%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$10.03B
24.52%
YoY
|
$8.056B
10.33%
YoY
|
$7.302B
-6.84%
YoY
|
$7.838B
8.41%
YoY
|
$7.230B
26.24%
YoY
|
| Cash From Investing Activities |
-$1.187B
-896.64%
YoY
|
$149.0M
-80.8%
YoY
|
$776.0M
-236.14%
YoY
|
-$570.0M
-83.88%
YoY
|
-$3.537B
754.35%
YoY
|
| Cash From Financing Activities |
-$11.06B
43.19%
YoY
|
-$7.724B
49.05%
YoY
|
-$5.182B
-24.07%
YoY
|
-$6.825B
58.68%
YoY
|
-$4.301B
23.31%
YoY
|
| Net Change In Cash |
-$2.216B
-569.49%
YoY
|
$472.0M
-83.75%
YoY
|
$2.905B
555.76%
YoY
|
$443.0M
-169.87%
YoY
|
-$634.0M
-134.68%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$10.03B
24.52%
YoY
|
$8.056B
10.33%
YoY
|
$7.302B
-6.84%
YoY
|
$7.838B
8.41%
YoY
|
$7.230B
26.24%
YoY
|
| Capital Expenditures |
$179.0M
-2.19%
YoY
|
$183.0M
-49.17%
YoY
|
$360.0M
-181.45%
YoY
|
-$442.0M
-227.01%
YoY
|
$348.0M
-16.95%
YoY
|
| Free Cash Flow |
$9.852B
25.14%
YoY
|
$7.873B
13.41%
YoY
|
$6.942B
-16.16%
YoY
|
$8.280B
20.31%
YoY
|
$6.882B
29.65%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$1.889B
4.31%
YoY
|
$1.856B
10.28%
YoY
|
$1.772B
5.23%
YoY
|
$1.691B
7.5%
YoY
|
$1.811B
192.1%
YoY
|
$1.683B
13.49%
YoY
|
$1.684B
20.03%
YoY
|
$1.573B
21.47%
YoY
|
$620.0M
-50.28%
YoY
|
$1.483B
26.11%
YoY
|
$1.403B
23.5%
YoY
|
$1.295B
9.93%
YoY
|
$1.247B
-1.5%
YoY
|
$1.176B
-4.62%
YoY
|
$1.136B
-6.27%
YoY
|
$1.178B
5.56%
YoY
|
$1.266B
0.4%
YoY
|
$1.233B
-45.2%
YoY
|
$1.212B
26.91%
YoY
|
$1.116B
1.45%
YoY
|
| Depreciation, Depletion And Amortization |
$174.0M
-19.82%
YoY
|
$37.00M
-83.03%
YoY
|
$208.0M
-2.35%
YoY
|
$209.0M
-2.34%
YoY
|
$217.0M
2.36%
YoY
|
$218.0M
-1.8%
YoY
|
$213.0M
-2.29%
YoY
|
$214.0M
-2.73%
YoY
|
$212.0M
0.0%
YoY
|
$222.0M
3.26%
YoY
|
$218.0M
0.93%
YoY
|
$220.0M
3.77%
YoY
|
$212.0M
-0.47%
YoY
|
$215.0M
4.88%
YoY
|
$216.0M
11.92%
YoY
|
$212.0M
9.28%
YoY
|
$213.0M
8.67%
YoY
|
$205.0M
7.89%
YoY
|
$193.0M
1.05%
YoY
|
$194.0M
3.19%
YoY
|
| Cash From Operating Activities |
$2.958B
19.18%
YoY
|
$3.160B
8.18%
YoY
|
$2.198B
8.76%
YoY
|
$2.191B
12.94%
YoY
|
$2.482B
111.41%
YoY
|
$2.921B
82.91%
YoY
|
$2.021B
7.9%
YoY
|
$1.940B
-9.3%
YoY
|
$1.174B
-30.66%
YoY
|
$1.597B
-31.31%
YoY
|
$1.873B
9.92%
YoY
|
$2.139B
4.85%
YoY
|
$1.693B
-4.3%
YoY
|
$2.325B
12.54%
YoY
|
$1.704B
21.37%
YoY
|
$2.040B
2.62%
YoY
|
$1.769B
-0.17%
YoY
|
$2.066B
15.94%
YoY
|
$1.404B
-2.23%
YoY
|
$1.988B
67.91%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$37.00M
42.31%
YoY
|
$34.00M
-29.17%
YoY
|
$72.00M
26.32%
YoY
|
$47.00M
14.63%
YoY
|
$26.00M
-29.73%
YoY
|
$48.00M
2.13%
YoY
|
$57.00M
-37.36%
YoY
|
$41.00M
-66.12%
YoY
|
$37.00M
-63.37%
YoY
|
$47.00M
-151.65%
YoY
|
$91.00M
-172.8%
YoY
|
$121.0M
-196.03%
YoY
|
$101.0M
1.0%
YoY
|
-$91.00M
-8.08%
YoY
|
-$125.0M
31.58%
YoY
|
-$126.0M
32.63%
YoY
|
$100.0M
-269.49%
YoY
|
-$99.00M
-3.88%
YoY
|
-$95.00M
-24.6%
YoY
|
-$95.00M
-1.04%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$106.0M
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$511.0M
-211.57%
YoY
|
-$112.0M
-267.16%
YoY
|
-$207.0M
-2170.0%
YoY
|
-$231.0M
-251.97%
YoY
|
-$458.0M
-544.66%
YoY
|
$67.00M
-66.5%
YoY
|
$10.00M
-95.76%
YoY
|
$152.0M
-65.69%
YoY
|
$103.0M
-59.92%
YoY
|
$200.0M
809.09%
YoY
|
$236.0M
972.73%
YoY
|
$443.0M
-3791.67%
YoY
|
$257.0M
-260.63%
YoY
|
$22.00M
-101.34%
YoY
|
$22.00M
-157.89%
YoY
|
-$12.00M
0.0%
YoY
|
-$160.0M
-89.33%
YoY
|
-$1.640B
5757.14%
YoY
|
-$38.00M
-79.89%
YoY
|
-$12.00M
-106.82%
YoY
|
| Cash From Investing Activities |
$474.0M
-197.93%
YoY
|
-$146.0M
-868.42%
YoY
|
-$279.0M
493.62%
YoY
|
-$278.0M
-350.45%
YoY
|
-$484.0M
-833.33%
YoY
|
$19.00M
-87.58%
YoY
|
-$47.00M
-132.41%
YoY
|
$111.0M
-65.53%
YoY
|
$66.00M
-57.69%
YoY
|
$153.0M
-321.74%
YoY
|
$145.0M
-240.78%
YoY
|
$322.0M
-333.33%
YoY
|
$156.0M
-160.0%
YoY
|
-$69.00M
-96.03%
YoY
|
-$103.0M
-22.56%
YoY
|
-$138.0M
28.97%
YoY
|
-$260.0M
-83.31%
YoY
|
-$1.739B
1227.48%
YoY
|
-$133.0M
-57.78%
YoY
|
-$107.0M
-233.75%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$2.478B
-23.75%
YoY
|
N/A
N/A
|
-$2.011B
-19.59%
YoY
|
-$3.500B
34.77%
YoY
|
$3.250B
62.5%
YoY
|
N/A
N/A
|
-$2.501B
164.38%
YoY
|
-$2.597B
142.94%
YoY
|
$2.000B
42.86%
YoY
|
N/A
N/A
|
-$946.0M
-20.37%
YoY
|
-$1.069B
N/A
|
$1.400B
-41.67%
YoY
|
-$1.925B
N/A
|
-$1.188B
N/A
|
N/A
N/A
|
$2.400B
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$1.500B
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$500.0M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$2.544B
-10.45%
YoY
|
-$2.555B
2.16%
YoY
|
-$1.876B
-23.52%
YoY
|
-$3.788B
490.03%
YoY
|
-$2.841B
33.51%
YoY
|
-$2.501B
105.51%
YoY
|
-$2.453B
181.63%
YoY
|
-$642.0M
-40.56%
YoY
|
-$2.128B
5.66%
YoY
|
-$1.217B
-36.32%
YoY
|
-$871.0M
-17.83%
YoY
|
-$1.080B
-13.6%
YoY
|
-$2.014B
-22.66%
YoY
|
-$1.911B
77.27%
YoY
|
-$1.060B
17.91%
YoY
|
-$1.250B
15.74%
YoY
|
-$2.604B
109.32%
YoY
|
-$1.078B
14.68%
YoY
|
-$899.0M
117.15%
YoY
|
-$1.080B
19.87%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$2.958B
19.18%
YoY
|
$3.160B
8.18%
YoY
|
$2.198B
8.76%
YoY
|
$2.191B
12.94%
YoY
|
$2.482B
111.41%
YoY
|
$2.921B
82.91%
YoY
|
$2.021B
7.9%
YoY
|
$1.940B
-9.3%
YoY
|
$1.174B
-30.66%
YoY
|
$1.597B
-31.31%
YoY
|
$1.873B
9.92%
YoY
|
$2.139B
4.85%
YoY
|
$1.693B
-4.3%
YoY
|
$2.325B
12.54%
YoY
|
$1.704B
21.37%
YoY
|
$2.040B
2.62%
YoY
|
$1.769B
-0.17%
YoY
|
$2.066B
15.94%
YoY
|
$1.404B
-2.23%
YoY
|
$1.988B
67.91%
YoY
|
| Cash From Investing Activities |
$474.0M
-197.93%
YoY
|
-$146.0M
-868.42%
YoY
|
-$279.0M
493.62%
YoY
|
-$278.0M
-350.45%
YoY
|
-$484.0M
-833.33%
YoY
|
$19.00M
-87.58%
YoY
|
-$47.00M
-132.41%
YoY
|
$111.0M
-65.53%
YoY
|
$66.00M
-57.69%
YoY
|
$153.0M
-321.74%
YoY
|
$145.0M
-240.78%
YoY
|
$322.0M
-333.33%
YoY
|
$156.0M
-160.0%
YoY
|
-$69.00M
-96.03%
YoY
|
-$103.0M
-22.56%
YoY
|
-$138.0M
28.97%
YoY
|
-$260.0M
-83.31%
YoY
|
-$1.739B
1227.48%
YoY
|
-$133.0M
-57.78%
YoY
|
-$107.0M
-233.75%
YoY
|
| Cash From Financing Activities |
-$2.544B
-10.45%
YoY
|
-$2.555B
2.16%
YoY
|
-$1.876B
-23.52%
YoY
|
-$3.788B
490.03%
YoY
|
-$2.841B
33.51%
YoY
|
-$2.501B
105.51%
YoY
|
-$2.453B
181.63%
YoY
|
-$642.0M
-40.56%
YoY
|
-$2.128B
5.66%
YoY
|
-$1.217B
-36.32%
YoY
|
-$871.0M
-17.83%
YoY
|
-$1.080B
-13.6%
YoY
|
-$2.014B
-22.66%
YoY
|
-$1.911B
77.27%
YoY
|
-$1.060B
17.91%
YoY
|
-$1.250B
15.74%
YoY
|
-$2.604B
109.32%
YoY
|
-$1.078B
14.68%
YoY
|
-$899.0M
117.15%
YoY
|
-$1.080B
19.87%
YoY
|
| Net Change In Cash |
$888.0M
-203.86%
YoY
|
$459.0M
4.56%
YoY
|
$43.00M
-108.98%
YoY
|
-$1.875B
-233.07%
YoY
|
-$855.0M
-3.72%
YoY
|
$439.0M
-17.64%
YoY
|
-$479.0M
-141.76%
YoY
|
$1.409B
2.03%
YoY
|
-$888.0M
438.18%
YoY
|
$533.0M
54.49%
YoY
|
$1.147B
112.01%
YoY
|
$1.381B
111.81%
YoY
|
-$165.0M
-85.07%
YoY
|
$345.0M
-145.94%
YoY
|
$541.0M
45.43%
YoY
|
$652.0M
-18.6%
YoY
|
-$1.105B
7.28%
YoY
|
-$751.0M
-205.63%
YoY
|
$372.0M
-47.38%
YoY
|
$801.0M
120.66%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$2.958B
19.18%
YoY
|
$3.160B
8.18%
YoY
|
$2.198B
8.76%
YoY
|
$2.191B
12.94%
YoY
|
$2.482B
111.41%
YoY
|
$2.921B
82.91%
YoY
|
$2.021B
7.9%
YoY
|
$1.940B
-9.3%
YoY
|
$1.174B
-30.66%
YoY
|
$1.597B
-31.31%
YoY
|
$1.873B
9.92%
YoY
|
$2.139B
4.85%
YoY
|
$1.693B
-4.3%
YoY
|
$2.325B
12.54%
YoY
|
$1.704B
21.37%
YoY
|
$2.040B
2.62%
YoY
|
$1.769B
-0.17%
YoY
|
$2.066B
15.94%
YoY
|
$1.404B
-2.23%
YoY
|
$1.988B
67.91%
YoY
|
| Capital Expenditures |
$37.00M
42.31%
YoY
|
$34.00M
-29.17%
YoY
|
$72.00M
26.32%
YoY
|
$47.00M
14.63%
YoY
|
$26.00M
-29.73%
YoY
|
$48.00M
2.13%
YoY
|
$57.00M
-37.36%
YoY
|
$41.00M
-66.12%
YoY
|
$37.00M
-63.37%
YoY
|
$47.00M
-151.65%
YoY
|
$91.00M
-172.8%
YoY
|
$121.0M
-196.03%
YoY
|
$101.0M
1.0%
YoY
|
-$91.00M
-8.08%
YoY
|
-$125.0M
31.58%
YoY
|
-$126.0M
32.63%
YoY
|
$100.0M
-269.49%
YoY
|
-$99.00M
-3.88%
YoY
|
-$95.00M
-24.6%
YoY
|
-$95.00M
-1.04%
YoY
|
| Free Cash Flow |
$2.921B
18.93%
YoY
|
$3.126B
8.81%
YoY
|
$2.126B
8.25%
YoY
|
$2.144B
12.9%
YoY
|
$2.456B
116.01%
YoY
|
$2.873B
85.35%
YoY
|
$1.964B
10.21%
YoY
|
$1.899B
-5.9%
YoY
|
$1.137B
-28.58%
YoY
|
$1.550B
-35.84%
YoY
|
$1.782B
-2.57%
YoY
|
$2.018B
-6.83%
YoY
|
$1.592B
-4.61%
YoY
|
$2.416B
11.59%
YoY
|
$1.829B
22.01%
YoY
|
$2.166B
3.98%
YoY
|
$1.669B
-8.85%
YoY
|
$2.165B
14.85%
YoY
|
$1.499B
-4.03%
YoY
|
$2.083B
62.73%
YoY
|
Loading...