Financial Snapshot

Revenue
$20.95B
TTM
Gross Margin
88.64%
TTM
Net Earnings
$5.360B
TTM
Current Assets
Q3 2024
Current Liabilities
Q3 2024
Current Ratio
111.12%
Q3 2024
Total Assets
Q3 2024
Total Liabilities
Q3 2024
Book Value
$14.55B
Q3 2024
Cash
Q3 2024
P/E
44.06
Nov 29, 2024 EST
Free Cash Flow
$6.550B
TTM

Revenues

Revenues

Loading...

Revenue YoY Change

Loading...

Revenues

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984
Revenue $19.41B $17.61B $15.79B $12.87B $11.17B $9.030B $7.302B $5.854B $4.796B $4.147B $4.055B $4.404B $4.216B $3.800B $2.946B $3.580B $3.158B $2.575B $1.966B $1.667B $1.295B $1.165B $1.230B $1.266B $1.015B $895.0M $912.0M $787.0M $762.0M $676.0M $580.0M $440.0M $230.0M $169.0M $121.0M $83.00M $39.00M $16.00M $5.000M $2.000M
YoY Change 10.24% 11.54% 22.67% 15.19% 23.71% 23.67% 24.72% 22.08% 15.64% 2.26% -7.91% 4.45% 10.95% 28.99% -17.71% 13.36% 22.64% 30.98% 17.94% 28.73% 11.16% -5.28% -2.84% 24.73% 13.41% -1.86% 15.88% 3.28% 12.72% 16.55% 31.82% 91.3% 36.09% 39.67% 45.78% 112.82% 143.75% 220.0% 150.0%

Expenses

Cost Of Revenues

Loading...

Gross Profit

Loading...

Gross Profit Margin

Loading...

Gross Profit

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984
Revenue $19.41B $17.61B $15.79B $12.87B $11.17B $9.030B $7.302B $5.854B $4.796B $4.147B $4.055B $4.404B $4.216B $3.800B $2.946B $3.580B $3.158B $2.575B $1.966B $1.667B $1.295B $1.165B $1.230B $1.266B $1.015B $895.0M $912.0M $787.0M $762.0M $676.0M $580.0M $440.0M $230.0M $169.0M $121.0M $83.00M $39.00M $16.00M $5.000M $2.000M
Cost Of Revenue $2.354B $2.165B $1.865B $1.722B $1.673B $1.195B $1.010B $819.9M $744.3M $622.1M $586.6M $483.8M $437.9M $403.5M $296.7M $363.0M $355.0M $292.0M $113.0M $104.0M $93.00M $104.0M $81.00M $87.00M $95.00M $101.0M $116.0M $141.0M $130.0M $122.0M $108.0M $88.00M $44.00M $30.00M $19.00M $15.00M $6.000M $2.000M $0.00 $0.00
Gross Profit $17.06B $15.44B $13.92B $11.15B $9.498B $7.835B $6.291B $5.035B $4.051B $3.525B $3.469B $3.920B $3.778B $3.396B $2.649B $3.217B $2.803B $2.283B $1.854B $1.562B $1.202B $1.061B $1.148B $1.179B $921.0M $794.0M $796.0M $645.0M $632.0M $554.0M $472.0M $352.0M $186.0M $138.0M $102.0M $69.00M $34.00M $14.00M $4.000M $2.000M
Gross Profit Margin 87.87% 87.7% 88.18% 86.62% 85.02% 86.77% 86.16% 86.0% 84.48% 85.0% 85.54% 89.01% 89.61% 89.38% 89.93% 89.86% 88.76% 88.66% 94.3% 93.7% 92.82% 91.07% 93.33% 93.13% 90.74% 88.72% 87.28% 81.96% 82.94% 81.95% 81.38% 80.0% 80.87% 81.66% 84.3% 83.13% 87.18% 87.5% 80.0% 100.0%

Selling, General & Admin Expense

Loading...

Research & Development

Loading...

Depreciation, Depletion & Amortization

Loading...

SGA Expense to Gross Profit Ratio

Loading...

R&D To Gross Profit Ratio

Loading...

DDA To Gross Profit Ratio

Loading...

Operating Expenses Total

Loading...

Operating Profits/Loss

Loading...

Operational Expenses

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984
Selling, General & Admin $6.764B $6.187B $5.406B $4.559B $4.125B $3.366B $2.822B $2.486B $2.217B $2.196B $2.141B $1.951B $1.800B $1.628B $1.281B $1.427B $1.259B $1.102B $760.0M $659.0M $546.0M $489.0M $519.0M $518.0M $432.0M $434.0M $391.0M $317.0M $301.0M $295.0M $273.0M $196.0M $75.00M $56.00M $37.00M $27.00M $13.00M $5.000M $2.000M $1.000M
YoY Change 9.33% 14.45% 18.58% 10.52% 22.55% 19.26% 13.51% 12.17% 0.96% 2.57% 9.71% 8.37% 10.61% 27.1% -10.26% 13.34% 14.25% 45.0% 15.33% 20.7% 11.66% -5.78% 0.19% 19.91% -0.46% 11.0% 23.34% 5.32% 2.03% 8.06% 39.29% 161.33% 33.93% 51.35% 37.04% 107.69% 160.0% 150.0% 100.0%
% of Gross Profit 39.66% 40.07% 38.84% 40.9% 43.43% 42.96% 44.86% 49.39% 54.72% 62.29% 61.71% 49.78% 47.65% 47.92% 48.34% 44.36% 44.92% 48.27% 40.99% 42.19% 45.42% 46.09% 45.21% 43.94% 46.91% 54.66% 49.12% 49.15% 47.63% 53.25% 57.84% 55.68% 40.32% 40.58% 36.27% 39.13% 38.24% 35.71% 50.0% 50.0%
Research & Development $3.473B $2.987B $2.540B $2.188B $1.930B $1.538B $1.224B $976.0M $862.7M $844.4M $826.6M $742.8M $738.1M $680.3M $565.1M $662.0M $613.0M $540.0M $365.0M $311.0M $277.0M $246.0M $224.0M $240.0M $197.0M $188.0M $166.0M $153.0M $139.0M $114.0M $100.0M $65.00M $33.00M $20.00M $13.00M $7.000M $4.000M $3.000M $2.000M $1.000M
YoY Change 16.27% 17.6% 16.09% 13.37% 25.49% 25.65% 25.42% 13.13% 2.18% 2.14% 11.28% 0.65% 8.48% 20.38% -14.63% 7.99% 13.52% 47.95% 17.36% 12.27% 12.6% 9.82% -6.67% 21.83% 4.79% 13.25% 8.5% 10.07% 21.93% 14.0% 53.85% 96.97% 65.0% 53.85% 85.71% 75.0% 33.33% 50.0% 100.0%
% of Gross Profit 20.36% 19.34% 18.25% 19.63% 20.32% 19.63% 19.46% 19.39% 21.3% 23.95% 23.83% 18.95% 19.53% 20.03% 21.33% 20.58% 21.87% 23.65% 19.69% 19.91% 23.04% 23.19% 19.51% 20.36% 21.39% 23.68% 20.85% 23.72% 21.99% 20.58% 21.19% 18.47% 17.74% 14.49% 12.75% 10.14% 11.76% 21.43% 50.0% 50.0%
Depreciation & Amortization $872.0M $856.0M $788.0M $757.0M $757.0M $346.0M $326.0M $331.5M $339.5M $313.6M $321.2M $299.8M $270.2M $292.7M $282.4M $270.3M $315.5M $307.8M $82.80M $81.90M $49.00M $63.50M $56.60M $43.30M $50.80M $56.30M $59.40M $55.60M $60.40M $57.80M $49.80M $37.10M $15.20M $11.10M $5.700M $3.300M $1.600M $700.0K $300.0K $200.0K
YoY Change 1.87% 8.63% 4.1% 0.0% 118.79% 6.14% -1.67% -2.34% 8.25% -2.38% 7.16% 10.94% -7.7% 3.65% 4.49% -14.33% 2.5% 271.74% 1.1% 67.14% -22.83% 12.19% 30.72% -14.76% -9.77% -5.22% 6.83% -7.95% 4.5% 16.06% 34.23% 144.08% 36.94% 94.74% 72.73% 106.25% 128.57% 133.33% 50.0%
% of Gross Profit 5.11% 5.54% 5.66% 6.79% 7.97% 4.42% 5.18% 6.59% 8.38% 8.9% 9.26% 7.65% 7.15% 8.62% 10.66% 8.4% 11.26% 13.48% 4.47% 5.24% 4.08% 5.98% 4.93% 3.67% 5.52% 7.09% 7.46% 8.62% 9.56% 10.43% 10.55% 10.54% 8.17% 8.04% 5.59% 4.78% 4.71% 5.0% 7.5% 10.0%
Operating Expenses $10.41B $9.343B $8.118B $6.909B $6.230B $4.995B $4.123B $3.541B $3.148B $3.112B $3.046B $2.740B $2.679B $2.403B $1.959B $2.157B $1.944B $1.712B $1.125B $971.0M $823.0M $750.0M $758.0M $765.0M $634.0M $630.0M $560.0M $473.0M $451.0M $423.0M $384.0M $272.0M $108.0M $77.00M $51.00M $34.00M $17.00M $7.000M $4.000M $2.000M
YoY Change 11.37% 15.09% 17.5% 10.9% 24.72% 21.15% 16.44% 12.48% 1.15% 2.18% 11.18% 2.26% 11.47% 22.71% -9.2% 10.96% 13.55% 52.18% 15.86% 17.98% 9.73% -1.06% -0.92% 20.66% 0.63% 12.5% 18.39% 4.88% 6.62% 10.16% 41.18% 151.85% 40.26% 50.98% 50.0% 100.0% 142.86% 75.0% 100.0%
Operating Profit $6.650B $6.098B $5.802B $4.237B $3.268B $2.840B $2.168B $1.494B $903.1M $412.7M $422.7M $1.180B $1.099B $993.1M $690.5M $1.060B $859.0M $571.0M $729.0M $591.0M $379.0M $311.0M $390.0M $414.0M $287.0M $164.0M $236.0M $172.0M $181.0M $131.0M $88.00M $80.00M $78.00M $61.00M $51.00M $35.00M $17.00M $7.000M $0.00 $0.00
YoY Change 9.05% 5.1% 36.94% 29.65% 15.07% 30.99% 45.16% 65.39% 118.83% -2.37% -64.18% 7.36% 10.7% 43.82% -34.86% 23.4% 50.44% -21.67% 23.35% 55.94% 21.86% -20.26% -5.8% 44.25% 75.0% -30.51% 37.21% -4.97% 38.17% 48.86% 10.0% 2.56% 27.87% 19.61% 45.71% 105.88% 142.86%

Interest Expenses

Loading...

Interest Expenses To Operating Income %

Loading...

Other Expense/Income

Loading...

Interest & Other Expense/Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984
Interest Expense $113.0M -$131.0M $113.0M $116.0M $157.0M $89.00M $74.40M $70.44M $64.18M $59.73M $67.51M $67.49M $66.95M $56.95M $3.407M $50.00M $90.00M $128.0M $37.00M $17.00M $1.000M -$2.000M -$72.00M $36.00M $115.0M $42.00M $65.00M $98.00M $29.00M $10.00M $14.00M $5.000M $6.000M $4.000M $3.000M $2.000M $1.000M $0.00 $0.00 $0.00
YoY Change -186.26% -215.93% -2.59% -26.11% 76.4% 19.62% 5.62% 9.75% 7.45% -11.52% 0.03% 0.8% 17.56% 1571.62% -93.19% -44.44% -29.69% 245.95% 117.65% 1600.0% -150.0% -97.22% -300.0% -68.7% 173.81% -35.38% -33.67% 237.93% 190.0% -28.57% 180.0% -16.67% 50.0% 33.33% 50.0% 100.0%
% of Operating Profit 1.7% -2.15% 1.95% 2.74% 4.8% 3.13% 3.43% 4.72% 7.11% 14.47% 15.97% 5.72% 6.09% 5.73% 0.49% 4.72% 10.48% 22.42% 5.08% 2.88% 0.26% -0.64% -18.46% 8.7% 40.07% 25.61% 27.54% 56.98% 16.02% 7.63% 15.91% 6.25% 7.69% 6.56% 5.88% 5.71% 5.88% 0.0%
Other Income/Expense, Net $149.0M $41.00M -$97.00M -$61.00M -$63.00M -$46.00M -$30.45M -$58.46M -$29.31M -$51.31M -$66.58M -$61.40M -$64.07M -$49.92M $11.01M
YoY Change 263.41% -142.27% 59.02% -3.17% 36.96% 51.05% -47.91% 99.44% -42.87% -22.94% 8.45% -4.17% 28.34% -553.56%

Income/Loss

Pretax Income

Loading...

Income Tax

Loading...

Net Profits/Loss

Loading...

Pretax Income YoY Change

Loading...

Income Tax Rate

Loading...

Net Profits/Loss YoY Change

Loading...

Basic EPS

Loading...

Net Income To Revenue Ratio

Loading...

Pretax & Net Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984
Pretax Income $6.799B $6.008B $5.705B $4.176B $3.205B $2.794B $2.138B $1.435B $873.8M $361.4M $132.9M $513.0M $252.5M $283.8M $279.1M $1.079B $947.0M $680.0M $766.0M $609.0M $380.0M $285.0M $307.0M $444.0M $374.0M $168.0M $296.0M $245.0M $164.0M $53.00M $72.00M $79.00M $84.00M $66.00M $55.00M $36.00M $17.00M $7.000M $1.000M $0.00
YoY Change 13.17% 5.31% 36.61% 30.3% 14.71% 30.7% 48.95% 64.24% 141.79% 171.88% -74.09% 103.18% -11.04% 1.69% -74.13% 13.94% 39.26% -11.23% 25.78% 60.26% 33.33% -7.17% -30.86% 18.72% 122.62% -43.24% 20.82% 49.39% 209.43% -26.39% -8.86% -5.95% 27.27% 20.0% 52.78% 111.76% 142.86% 600.0%
Income Tax $1.371B $1.252B $883.0M -$1.084B $254.0M $203.0M $443.7M $266.4M $244.2M $92.98M $66.16M $286.0M $202.4M $168.5M $315.0M $207.0M $223.0M $174.0M $163.0M $158.0M $114.0M $93.00M $101.0M $156.0M $137.0M $63.00M $109.0M $92.00M $70.00M $38.00M $30.00M $29.00M $32.00M $26.00M $21.00M $15.00M $8.000M $4.000M $0.00 $0.00
% Of Pretax Income 20.16% 20.84% 15.48% -25.96% 7.93% 7.27% 20.76% 18.56% 27.95% 25.73% 49.77% 55.76% 80.16% 59.36% 112.87% 19.18% 23.55% 25.59% 21.28% 25.94% 30.0% 32.63% 32.9% 35.14% 36.63% 37.5% 36.82% 37.55% 42.68% 71.7% 41.67% 36.71% 38.1% 39.39% 38.18% 41.67% 47.06% 57.14% 0.0%
Net Earnings $5.428B $4.756B $4.822B $5.260B $2.951B $2.591B $1.694B $1.169B $629.6M $268.4M $290.0M $832.8M $832.8M $774.7M $386.5M $872.0M $724.0M $506.0M $603.0M $450.0M $266.0M $191.0M $206.0M $288.0M $238.0M $105.0M $187.0M $153.0M $93.00M $15.00M $42.00M $50.00M $52.00M $40.00M $34.00M $21.00M $9.000M $4.000M $0.00 $0.00
YoY Change 14.13% -1.37% -8.33% 78.24% 13.89% 52.96% 44.93% 85.65% 134.56% -7.45% -65.18% -0.01% 7.51% 100.43% -55.68% 20.44% 43.08% -16.09% 34.0% 69.17% 39.27% -7.28% -28.47% 21.01% 126.67% -43.85% 22.22% 64.52% 520.0% -64.29% -16.0% -3.85% 30.0% 17.65% 61.9% 133.33% 125.0%
Net Earnings / Revenue 27.97% 27.01% 30.55% 40.88% 26.42% 28.69% 23.2% 19.96% 13.13% 6.47% 7.15% 18.91% 19.75% 20.39% 13.12% 24.36% 22.93% 19.65% 30.67% 26.99% 20.54% 16.39% 16.75% 22.75% 23.45% 11.73% 20.5% 19.44% 12.2% 2.22% 7.24% 11.36% 22.61% 23.67% 28.1% 25.3% 23.08% 25.0% 0.0% 0.0%
Basic Earnings Per Share $11.87 $10.13 $10.10 $10.94 $6.07 $5.28 $3.43 $2.35 $1.26 $0.54 $0.58 $1.68 $1.67 $1.49 $0.74
Diluted Earnings Per Share $11.82 $10.10M $10.02 $10.83 $6.00 $5.20 $3.38 $2.32 $1.24 $0.53 $0.56 $1.66 $1.65 $1.47 $0.73 $1.588M $1.209M $826.8K $1.187M $907.3K $550.7K $393.0K $413.7K $562.5K $460.3K $193.0K $315.3K $254.6K $156.6K $26.74K $76.92K $102.0K $141.7K $114.0K $97.98K $61.05K $26.71K $13.20K $0.00 $0.00

Assets & Liabilities

Cash & Short-Term Investments

Loading...

Cash & Equivalents

Loading...

Cash To Operating Expenses Ratio

Loading...

Inventory

Loading...

Receivables

Loading...

Total Short-Term Assets

Loading...

Property, Plant And Equipment

Loading...

Long-Term Investments

Loading...

Total Long-Term Assets

Loading...

Total Assets

Loading...

Net Income To Total Assets Percentage

Loading...

Accounts Payable

Loading...

Short-Term Debt

Loading...

Long Term Debt Due

Loading...

Total Short-Term Liabilities

Loading...

Long-Term Debt

Loading...

Other Long-Term Liabilities

Loading...

Total Long-Term Liabilities

Loading...

Total Liabilities

Loading...

Short-Term To Long-Term Debt Ratio

Loading...

Short-Term Assets To Debt Ratio

Loading...

Long-Term Debt To Net Income Ratio

Loading...

Assets & Liabilities

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984
Cash & Short-Term Investments $7.842B $6.096B $5.798B $5.992B $4.177B $3.229B $5.820B $4.761B $3.988B $3.739B $3.174B $3.538B $2.912B $2.468B $1.904B $2.019B $1.994B $2.281B $1.701B $1.313B $1.097B $618.0M $582.0M $680.0M $499.0M $273.0M $503.0M $564.0M $516.0M $445.0M $309.0M $160.0M $116.0M $70.00M $50.00M $35.00M $17.00M $13.00M $3.000M
YoY Change 28.64% 5.14% -3.24% 43.45% 29.36% -44.52% 22.24% 19.38% 6.66% 17.8% -10.29% 21.5% 17.99% 29.62% -5.7% 1.25% -12.58% 34.1% 29.55% 19.69% 77.51% 6.19% -14.41% 36.27% 82.78% -45.73% -10.82% 9.3% 15.96% 44.01% 93.13% 37.93% 65.71% 40.0% 42.86% 105.88% 30.77% 333.33%
Cash & Equivalents $7.141B $4.236B $3.094B $3.629B $2.183B $1.274B $2.306B $1.011B $524.0M $769.0M $835.0M $1.425B $990.0M $750.0M $999.0M $886.0M $946.0M $773.0M $421.0M $259.0M $190.0M $184.0M $219.0M $237.0M $171.0M $111.0M $268.0M $111.0M $58.00M $204.0M $134.0M $47.00M $30.00M $19.00M $13.00M $13.00M $6.000M $13.00M $3.000M
Short-Term Investments $701.0M $1.860B $1.954B $1.514B $1.527B $1.586B $3.514B $3.750B $3.112B $2.622B $2.339B $2.113B $1.922B $1.718B $905.0M $1.133B $1.047B $1.508B $1.280B $1.054B $907.0M $434.0M $363.0M $443.0M $328.0M $162.0M $235.0M $453.0M $458.0M $241.0M $175.0M $113.0M $86.00M $50.00M $37.00M $22.00M $11.00M $0.00 $0.00
Other Short-Term Assets $1.018B $835.0M $908.0M $675.0M $719.0M $312.0M $210.0M $245.0M $162.0M $271.0M $272.0M $242.0M $225.0M $193.0M $158.0M $203.0M $216.0M $195.0M $103.0M $70.00M $58.00M $50.00M $43.00M $38.00M $46.00M $42.00M $45.00M $46.00M $44.00M $32.00M $22.00M $11.00M $3.000M $4.000M $3.000M $1.000M $0.00 $0.00 $0.00
YoY Change 21.92% -8.04% 34.52% -6.12% 130.45% 48.57% -14.29% 51.23% -40.22% -0.37% 12.4% 7.56% 16.58% 22.15% -22.17% -6.02% 10.77% 89.32% 47.14% 20.69% 16.0% 16.28% 13.16% -17.39% 9.52% -6.67% -2.17% 4.55% 37.5% 45.45% 100.0% 266.67% -25.0% 33.33% 200.0%
Inventory $0.00 $0.00 $0.00 $10.00M $11.00M $5.000M $4.000M $4.000M $2.000M $1.000M $1.000M $0.00 $0.00
Prepaid Expenses
Receivables $2.224B $2.065B $1.963B $1.479B $1.599B $1.316B $1.218B $833.0M $672.0M $592.0M $600.0M $617.0M $634.0M $554.0M $411.0M $467.0M $318.0M $357.0M $173.0M $142.0M $146.0M $117.0M $126.0M $141.0M $68.00M $141.0M $131.0M $116.0M $133.0M $111.0M $85.00M $49.00M $38.00M $31.00M $24.00M $15.00M $8.000M $4.000M $1.000M
Other Receivables $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $46.00M $45.00M $52.00M $32.00M $25.00M $28.00M $30.00M $18.00M $19.00M $11.00M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Total Short-Term Assets $11.08B $8.996B $8.669B $8.146B $6.495B $4.857B $7.248B $5.840B $4.822B $4.602B $4.046B $4.397B $3.771B $3.216B $2.474B $2.735B $2.573B $2.884B $2.009B $1.551B $1.329B $814.0M $769.0M $878.0M $623.0M $456.0M $679.0M $726.0M $693.0M $599.0M $427.0M $224.0M $162.0M $109.0M $78.00M $52.00M $25.00M $17.00M $4.000M
YoY Change 23.21% 3.77% 6.42% 25.42% 33.72% -32.99% 24.11% 21.11% 4.78% 13.74% -7.98% 16.6% 17.26% 29.99% -9.54% 6.3% -10.78% 43.55% 29.53% 16.7% 63.27% 5.85% -12.41% 40.93% 36.62% -32.84% -6.47% 4.76% 15.69% 40.28% 90.63% 38.27% 48.62% 39.74% 50.0% 108.0% 47.06% 325.0%
Property, Plant & Equipment $2.388B $2.315B $2.116B $2.004B $1.293B $1.075B $937.0M $816.0M $787.0M $785.0M $660.0M $664.0M $528.0M $449.0M $388.0M $313.0M $290.0M $227.0M $104.0M $100.0M $77.00M $71.00M $78.00M $64.00M $69.00M $94.00M $81.00M $80.00M $52.00M $47.00M $49.00M $21.00M $18.00M $12.00M $10.00M $8.000M $4.000M $2.000M $1.000M
YoY Change 3.15% 9.4% 5.59% 54.99% 20.28% 14.73% 14.83% 3.68% 0.25% 18.94% -0.6% 25.76% 17.59% 15.72% 23.96% 7.93% 27.75% 118.27% 4.0% 29.87% 8.45% -8.97% 21.88% -7.25% -26.6% 16.05% 1.25% 53.85% 10.64% -4.08% 133.33% 16.67% 50.0% 20.0% 25.0% 100.0% 100.0% 100.0%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $21.00M $25.00M $64.00M $77.00M $53.00M $46.00M $52.00M $41.00M
YoY Change -16.0% -60.94% -16.88% 45.28% 15.22% -11.54% 26.83%
Other Assets $2.414B $1.618B $1.968B $2.033B $563.0M $187.0M $144.0M $140.0M $160.0M $126.0M $90.00M $93.00M $69.00M $73.00M $43.00M $49.00M $34.00M $22.00M $15.00M $14.00M $38.00M $68.00M $49.00M $127.0M $112.0M $217.0M $180.0M $195.0M $140.0M $65.00M $54.00M $36.00M $42.00M $25.00M $6.000M $6.000M $3.000M $2.000M $1.000M
YoY Change 49.2% -17.78% -3.2% 261.1% 201.07% 29.86% 2.86% -12.5% 26.98% 40.0% -3.23% 34.78% -5.48% 69.77% -12.24% 44.12% 54.55% 46.67% 7.14% -63.16% -44.12% 38.78% -61.42% 13.39% -48.39% 20.56% -7.69% 39.29% 115.38% 20.37% 50.0% -14.29% 68.0% 316.67% 0.0% 100.0% 50.0% 100.0%
Total Long-Term Assets $18.70B $18.17B $18.57B $16.14B $14.27B $13.91B $7.288B $6.857B $6.904B $6.184B $6.334B $5.643B $5.220B $4.925B $4.808B $3.087B $3.141B $3.079B $431.0M $408.0M $226.0M $238.0M $163.0M $191.0M $181.0M $311.0M $261.0M $275.0M $192.0M $111.0M $103.0M $57.00M $59.00M $37.00M $16.00M $13.00M $7.000M $3.000M $2.000M
YoY Change 2.9% -2.17% 15.08% 13.11% 2.55% 90.89% 6.29% -0.68% 11.64% -2.37% 12.25% 8.1% 5.99% 2.43% 55.75% -1.72% 2.01% 614.39% 5.64% 80.53% -5.04% 46.01% -14.66% 5.52% -41.8% 19.16% -5.09% 43.23% 72.97% 7.77% 80.7% -3.39% 59.46% 131.25% 23.08% 85.71% 133.33% 50.0%
Total Assets $29.78B $27.17B $27.24B $24.28B $20.76B $18.77B $14.54B $12.70B $11.73B $10.79B $10.38B $10.04B $8.991B $8.141B $7.282B $5.822B $5.714B $5.963B $2.440B $1.959B $1.555B $1.052B $932.0M $1.069B $804.0M $767.0M $940.0M $1.001B $885.0M $710.0M $530.0M $281.0M $221.0M $146.0M $94.00M $65.00M $32.00M $20.00M $6.000M
YoY Change
Accounts Payable $314.0M $379.0M $312.0M $306.0M $209.0M $186.0M $114.0M $88.00M $93.00M $68.00M $62.00M $50.00M $87.00M $52.00M $59.00M $56.00M $42.00M $55.00M $41.00M $43.00M $37.00M $38.00M $31.00M $40.00M $36.00M $49.00M $58.00M $43.00M $26.00M $34.00M $21.00M $5.000M $6.000M $4.000M $5.000M $2.000M $2.000M $1.000M $0.00
YoY Change -17.15% 21.47% 1.96% 46.41% 12.37% 63.16% 29.55% -5.38% 36.76% 9.68% 24.0% -42.53% 67.31% -11.86% 5.36% 33.33% -23.64% 34.15% -4.65% 16.22% -2.63% 22.58% -22.5% 11.11% -26.53% -15.52% 34.88% 65.38% -23.53% 61.9% 320.0% -16.67% 50.0% -20.0% 150.0% 0.0% 100.0%
Accrued Expenses $2.015B $1.877B $1.714B $1.415B $1.283B $1.105B $943.0M $691.0M $650.0M $676.0M $644.0M $572.0M $609.0M $551.0M $446.0M $414.0M $388.0M $314.0M $227.0M $203.0M $160.0M $135.0M $130.0M $182.0M $160.0M $126.0M $106.0M $94.00M $123.0M $121.0M $59.00M $30.00M $23.00M $22.00M $16.00M $8.000M $3.000M $1.000M $0.00
YoY Change 7.35% 9.51% 21.13% 10.29% 16.11% 17.18% 36.47% 6.31% -3.85% 4.97% 12.59% -6.08% 10.53% 23.54% 7.73% 6.7% 23.57% 38.33% 11.82% 26.88% 18.52% 3.85% -28.57% 13.75% 26.98% 18.87% 12.77% -23.58% 1.65% 105.08% 96.67% 30.43% 4.55% 37.5% 100.0% 166.67% 200.0%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due $0.00 $500.0M $0.00 $3.149B $0.00 $603.0M $15.00M $11.00M $9.000M $9.000M $0.00
YoY Change -100.0% -100.0% -100.0% 3920.0% 36.36% 22.22% 0.0%
Total Short-Term Liabilities $8.251B $8.128B $6.932B $5.512B $8.191B $4.301B $3.527B $2.812B $2.214B $2.494B $1.526B $1.272B $1.251B $1.068B $845.0M $763.0M $852.0M $677.0M $480.0M $444.0M $437.0M $377.0M $315.0M $315.0M $268.0M $251.0M $225.0M $220.0M $186.0M $196.0M $109.0M $57.00M $37.00M $37.00M $34.00M $19.00M $8.000M $5.000M $1.000M
YoY Change 1.51% 17.25% 25.76% -32.71% 90.44% 21.94% 25.43% 27.01% -11.23% 63.43% 19.97% 1.68% 17.13% 26.39% 10.75% -10.45% 25.85% 41.04% 8.11% 1.6% 15.92% 19.68% 0.0% 17.54% 6.77% 11.56% 2.27% 18.28% -5.1% 79.82% 91.23% 54.05% 0.0% 8.82% 78.95% 137.5% 60.0% 400.0%
Long-Term Debt $3.634B $3.629B $4.123B $4.117B $989.0M $4.115B $1.881B $1.892B $1.907B $911.0M $1.499B $1.497B $1.505B $1.514B $1.000B $350.0M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $1.000M $0.00 $0.00 $0.00
YoY Change 0.14% -11.98% 0.15% 316.28% -75.97% 118.77% -0.58% -0.79% 109.33% -39.23% 0.13% -0.53% -0.59% 51.4% 185.71% -100.0%
Other Long-Term Liabilities $1.376B $1.329B $1.384B $1.381B $912.0M $944.0M $387.0M $351.0M $396.0M $262.0M $255.0M $276.0M $271.0M $264.0M $295.0M $181.0M $62.00M $63.00M $17.00M $12.00M $0.00 $0.00 $71.00M $0.00 $0.00 $7.000M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change 3.54% -3.97% 0.22% 51.43% -3.39% 143.93% 10.26% -11.36% 51.15% 2.75% -7.61% 1.85% 2.65% -10.51% 62.98% 191.94% -1.59% 270.59% 41.67% -100.0% -100.0%
Total Long-Term Liabilities $5.010B $4.958B $5.507B $5.498B $1.901B $5.059B $2.268B $2.243B $2.303B $1.173B $1.754B $1.773B $1.776B $1.778B $1.295B $531.0M $62.00M $63.00M $17.00M $12.00M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $71.00M $0.00 $0.00 $7.000M $0.00 $0.00 $0.00 $0.00 $1.000M $0.00 $0.00 $0.00
YoY Change 1.05% -9.97% 0.16% 189.22% -62.42% 123.06% 1.11% -2.61% 96.33% -33.12% -1.07% -0.17% -0.11% 37.3% 143.88% 756.45% -1.59% 270.59% 41.67% -100.0% -100.0% -100.0%
Total Liabilities $13.26B $13.11B $12.44B $11.02B $10.23B $9.407B $6.076B $5.272B $4.725B $4.010B $3.656B $3.375B $3.208B $2.949B $2.392B $1.411B $1.064B $811.0M $576.0M $535.0M $454.0M $377.0M $315.0M $317.0M $292.0M $251.0M $225.0M $295.0M $186.0M $196.0M $116.0M $57.00M $38.00M $38.00M $35.00M $21.00M $9.000M $6.000M $1.000M
YoY Change 1.12% 5.38% 12.92% 7.7% 8.77% 54.82% 15.25% 11.58% 17.83% 9.68% 8.33% 5.21% 8.78% 23.29% 69.53% 32.61% 31.2% 40.8% 7.66% 17.84% 20.42% 19.68% -0.63% 8.56% 16.33% 11.56% -23.73% 58.6% -5.1% 68.97% 103.51% 50.0% 0.0% 8.57% 66.67% 133.33% 50.0% 500.0%

Ownership

Basic Shares Outstanding

Loading...

Diluted Shares Outstanding

Loading...

Preferred Stock

Loading...

Treasury Stock Shares

Loading...

Stock Issuance & Repurchase

Loading...

Ownership Data

Return On Shareholders' Equity

Loading...

Book Value

Loading...

Free Cash Flow

Loading...

Free Cash Flow YoY

Loading...

Free Cash Flow Margin

Loading...

Dividends

Dividends

Loading...

Stock Price

Loading...
Market Cap: $236.16 Billion

About ADOBE INC.

Adobe, Inc. engages in the provision of digital marketing and media solutions. The company is headquartered in San Jose, California and currently employs 29,945 full-time employees. The firm's products, services and solutions are used around the world to imagine, create, manage, deliver, measure, optimize and engage with content across surfaces and fuel digital experiences. Its segments include digital media, digital experience, and publishing and advertising. The digital media segment is centered around Adobe Creative Cloud and Adobe Document Cloud, which include Adobe Express, Adobe Firefly, Photoshop and other products, offering a variety of tools for creative professionals, communicators and other consumers. The digital experience segment provides an integrated platform and set of products, services and solutions through Adobe Experience Cloud. The publishing and advertising segment contains legacy products and services. In addition, its Adobe GenStudio solution allows businesses to simplify their content supply chain process with generative artificial intelligence (AI) capabilities.

Industry: Services-Prepackaged Software Peers: Aspen Technology, Inc. Autodesk, Inc. CADENCE DESIGN SYSTEMS INC INTUIT INC. Workday, Inc. ROPER TECHNOLOGIES INC Salesforce, Inc. SYNOPSYS INC Trade Desk, Inc.