|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$142.6M
-9.64%
YoY
|
-$157.8M
-34.25%
YoY
|
-$240.1M
54.08%
YoY
|
-$155.8M
-32.27%
YoY
|
-$230.0M
-6.6%
YoY
|
| Depreciation, Depletion And Amortization |
$705.0K
-47.15%
YoY
|
$1.334M
12.38%
YoY
|
$1.187M
-49.01%
YoY
|
$2.328M
-11.48%
YoY
|
$2.630M
22.33%
YoY
|
| Cash From Operating Activities |
-$141.2M
14.0%
YoY
|
-$123.8M
4.34%
YoY
|
-$118.7M
-13.24%
YoY
|
-$136.8M
-41.39%
YoY
|
-$233.4M
38.31%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$264.0K
-69.55%
YoY
|
$867.0K
-73.04%
YoY
|
$3.216M
39.95%
YoY
|
$2.298M
-136.04%
YoY
|
-$6.376M
126.9%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$659.0K
N/A
|
N/A
|
N/A
|
-$210.0K
-29.29%
YoY
|
-$297.0K
1385.0%
YoY
|
| Cash From Investing Activities |
$395.0K
-145.56%
YoY
|
-$867.0K
-73.04%
YoY
|
-$3.216M
28.23%
YoY
|
-$2.508M
-62.42%
YoY
|
-$6.673M
135.8%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$86.28M
42.6%
YoY
|
$60.51M
N/A
|
$0.00
N/A
|
N/A
N/A
|
$778.0K
-99.82%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$150.9M
55.53%
YoY
|
$97.05M
31.38%
YoY
|
$73.88M
-12557.84%
YoY
|
-$593.0K
-100.22%
YoY
|
$267.4M
-45.98%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$141.2M
14.0%
YoY
|
-$123.8M
4.34%
YoY
|
-$118.7M
-13.24%
YoY
|
-$136.8M
-41.39%
YoY
|
-$233.4M
38.31%
YoY
|
| Cash From Investing Activities |
$395.0K
-145.56%
YoY
|
-$867.0K
-73.04%
YoY
|
-$3.216M
28.23%
YoY
|
-$2.508M
-62.42%
YoY
|
-$6.673M
135.8%
YoY
|
| Cash From Financing Activities |
$150.9M
55.53%
YoY
|
$97.05M
31.38%
YoY
|
$73.88M
-12557.84%
YoY
|
-$593.0K
-100.22%
YoY
|
$267.4M
-45.98%
YoY
|
| Net Change In Cash |
$10.17M
-136.77%
YoY
|
-$27.65M
-42.43%
YoY
|
-$48.03M
-65.67%
YoY
|
-$139.9M
-611.63%
YoY
|
$27.34M
-91.55%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$141.2M
14.0%
YoY
|
-$123.8M
4.34%
YoY
|
-$118.7M
-13.24%
YoY
|
-$136.8M
-41.39%
YoY
|
-$233.4M
38.31%
YoY
|
| Capital Expenditures |
$264.0K
-69.55%
YoY
|
$867.0K
-73.04%
YoY
|
$3.216M
39.95%
YoY
|
$2.298M
-136.04%
YoY
|
-$6.376M
126.9%
YoY
|
| Free Cash Flow |
-$141.4M
13.42%
YoY
|
-$124.7M
2.3%
YoY
|
-$121.9M
-12.36%
YoY
|
-$139.1M
-38.73%
YoY
|
-$227.0M
36.81%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$32.97M
-14.6%
YoY
|
-$6.409M
-79.14%
YoY
|
-$40.97M
-6.83%
YoY
|
-$56.65M
55.01%
YoY
|
-$38.60M
-17.17%
YoY
|
-$30.73M
-63.86%
YoY
|
-$43.97M
-8.03%
YoY
|
-$36.54M
-22.44%
YoY
|
-$46.61M
-21.57%
YoY
|
-$85.03M
251.99%
YoY
|
-$47.81M
-5.53%
YoY
|
-$47.12M
-26.81%
YoY
|
-$59.43M
256.68%
YoY
|
-$24.16M
-29.74%
YoY
|
-$50.61M
-29.27%
YoY
|
-$64.37M
-11.29%
YoY
|
-$16.66M
-67.67%
YoY
|
-$34.38M
-38.53%
YoY
|
-$71.55M
251.94%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$362.0K
11.04%
YoY
|
$342.0K
3.32%
YoY
|
$341.0K
-137.31%
YoY
|
$336.0K
-57.79%
YoY
|
$326.0K
-57.61%
YoY
|
$331.0K
-52.31%
YoY
|
-$914.0K
-258.68%
YoY
|
$796.0K
39.16%
YoY
|
$769.0K
31.23%
YoY
|
$694.0K
16.84%
YoY
|
$576.0K
-24.11%
YoY
|
$572.0K
-13.07%
YoY
|
$586.0K
-7.42%
YoY
|
$594.0K
2.41%
YoY
|
$759.0K
-2.69%
YoY
|
$658.0K
34.29%
YoY
|
| Cash From Operating Activities |
-$29.71M
-47.26%
YoY
|
-$31.12M
42.43%
YoY
|
-$29.63M
18.32%
YoY
|
-$24.09M
-26.66%
YoY
|
-$56.33M
27.76%
YoY
|
-$21.85M
-33.93%
YoY
|
-$25.04M
-26.37%
YoY
|
-$32.85M
-10.81%
YoY
|
-$44.10M
198.52%
YoY
|
-$33.07M
-36.52%
YoY
|
-$34.01M
-1649.57%
YoY
|
-$36.82M
-30.53%
YoY
|
-$14.77M
-56.4%
YoY
|
-$52.10M
-15.47%
YoY
|
$2.195M
-103.75%
YoY
|
-$53.01M
-8.62%
YoY
|
-$33.88M
-38.56%
YoY
|
-$61.63M
19.23%
YoY
|
-$58.59M
32.1%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$32.00K
-87.88%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$264.0K
-50.28%
YoY
|
$90.00K
-72.48%
YoY
|
$216.0K
-67.22%
YoY
|
$30.00K
-97.52%
YoY
|
$531.0K
-47.74%
YoY
|
$327.0K
179.49%
YoY
|
$659.0K
-359.45%
YoY
|
$1.212M
-249.81%
YoY
|
$1.016M
-190.88%
YoY
|
$117.0K
-121.95%
YoY
|
-$254.0K
-89.14%
YoY
|
-$809.0K
-71.56%
YoY
|
-$1.118M
69.39%
YoY
|
-$533.0K
-30.78%
YoY
|
-$2.338M
65.82%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$659.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$200.0K
66.67%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$120.0K
N/A
|
-$330.0K
N/A
|
-$297.0K
1385.0%
YoY
|
N/A
|
| Cash From Investing Activities |
-$32.00K
-87.88%
YoY
|
$659.0K
-832.22%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$264.0K
-50.28%
YoY
|
-$90.00K
-82.92%
YoY
|
-$216.0K
-67.22%
YoY
|
-$30.00K
-97.04%
YoY
|
-$531.0K
-47.74%
YoY
|
-$527.0K
350.43%
YoY
|
-$659.0K
159.45%
YoY
|
-$1.012M
46.88%
YoY
|
-$1.016M
-29.83%
YoY
|
-$117.0K
-85.9%
YoY
|
-$254.0K
-89.14%
YoY
|
-$689.0K
-75.78%
YoY
|
-$1.448M
119.39%
YoY
|
-$830.0K
5.06%
YoY
|
-$2.338M
65.82%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$20.00K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$6.192M
2095.74%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$262.0K
-109.85%
YoY
|
$282.0K
-99.85%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$583.0K
-315.13%
YoY
|
$57.09M
-5197.23%
YoY
|
-$198.0K
-77.47%
YoY
|
$93.78M
-4.98%
YoY
|
$271.0K
-23.88%
YoY
|
-$1.120M
-168.33%
YoY
|
-$879.0K
-61.85%
YoY
|
$98.70M
32.06%
YoY
|
$356.0K
-281.63%
YoY
|
$1.639M
-166.95%
YoY
|
-$2.304M
-197.42%
YoY
|
$74.74M
-29758.33%
YoY
|
-$196.0K
-24.03%
YoY
|
-$2.448M
100.99%
YoY
|
$2.365M
-98.92%
YoY
|
-$252.0K
-100.51%
YoY
|
-$258.0K
-14.0%
YoY
|
-$1.218M
-57.56%
YoY
|
$219.3M
14.61%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$29.71M
-47.26%
YoY
|
-$31.12M
42.43%
YoY
|
-$29.63M
18.32%
YoY
|
-$24.09M
-26.66%
YoY
|
-$56.33M
27.76%
YoY
|
-$21.85M
-33.93%
YoY
|
-$25.04M
-26.37%
YoY
|
-$32.85M
-10.81%
YoY
|
-$44.10M
198.52%
YoY
|
-$33.07M
-36.52%
YoY
|
-$34.01M
-1649.57%
YoY
|
-$36.82M
-30.53%
YoY
|
-$14.77M
-56.4%
YoY
|
-$52.10M
-15.47%
YoY
|
$2.195M
-103.75%
YoY
|
-$53.01M
-8.62%
YoY
|
-$33.88M
-38.56%
YoY
|
-$61.63M
19.23%
YoY
|
-$58.59M
32.1%
YoY
|
| Cash From Investing Activities |
-$32.00K
-87.88%
YoY
|
$659.0K
-832.22%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$264.0K
-50.28%
YoY
|
-$90.00K
-82.92%
YoY
|
-$216.0K
-67.22%
YoY
|
-$30.00K
-97.04%
YoY
|
-$531.0K
-47.74%
YoY
|
-$527.0K
350.43%
YoY
|
-$659.0K
159.45%
YoY
|
-$1.012M
46.88%
YoY
|
-$1.016M
-29.83%
YoY
|
-$117.0K
-85.9%
YoY
|
-$254.0K
-89.14%
YoY
|
-$689.0K
-75.78%
YoY
|
-$1.448M
119.39%
YoY
|
-$830.0K
5.06%
YoY
|
-$2.338M
65.82%
YoY
|
| Cash From Financing Activities |
-$583.0K
-315.13%
YoY
|
$57.09M
-5197.23%
YoY
|
-$198.0K
-77.47%
YoY
|
$93.78M
-4.98%
YoY
|
$271.0K
-23.88%
YoY
|
-$1.120M
-168.33%
YoY
|
-$879.0K
-61.85%
YoY
|
$98.70M
32.06%
YoY
|
$356.0K
-281.63%
YoY
|
$1.639M
-166.95%
YoY
|
-$2.304M
-197.42%
YoY
|
$74.74M
-29758.33%
YoY
|
-$196.0K
-24.03%
YoY
|
-$2.448M
100.99%
YoY
|
$2.365M
-98.92%
YoY
|
-$252.0K
-100.51%
YoY
|
-$258.0K
-14.0%
YoY
|
-$1.218M
-57.56%
YoY
|
$219.3M
14.61%
YoY
|
| Net Change In Cash |
-$30.33M
-46.16%
YoY
|
$26.63M
-215.45%
YoY
|
-$29.83M
14.12%
YoY
|
$69.70M
5.89%
YoY
|
-$56.33M
27.24%
YoY
|
-$23.06M
-27.84%
YoY
|
-$26.14M
-29.31%
YoY
|
$65.82M
78.37%
YoY
|
-$44.27M
176.98%
YoY
|
-$31.96M
-41.53%
YoY
|
-$36.98M
-958.71%
YoY
|
$36.90M
-168.4%
YoY
|
-$15.98M
-55.09%
YoY
|
-$54.66M
-14.16%
YoY
|
$4.306M
-97.28%
YoY
|
-$53.95M
379.74%
YoY
|
-$35.59M
-36.57%
YoY
|
-$63.68M
15.05%
YoY
|
$158.4M
8.78%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$29.71M
-47.26%
YoY
|
-$31.12M
42.43%
YoY
|
-$29.63M
18.32%
YoY
|
-$24.09M
-26.66%
YoY
|
-$56.33M
27.76%
YoY
|
-$21.85M
-33.93%
YoY
|
-$25.04M
-26.37%
YoY
|
-$32.85M
-10.81%
YoY
|
-$44.10M
198.52%
YoY
|
-$33.07M
-36.52%
YoY
|
-$34.01M
-1649.57%
YoY
|
-$36.82M
-30.53%
YoY
|
-$14.77M
-56.4%
YoY
|
-$52.10M
-15.47%
YoY
|
$2.195M
-103.75%
YoY
|
-$53.01M
-8.62%
YoY
|
-$33.88M
-38.56%
YoY
|
-$61.63M
19.23%
YoY
|
-$58.59M
32.1%
YoY
|
| Capital Expenditures |
$32.00K
-87.88%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$264.0K
-50.28%
YoY
|
$90.00K
-72.48%
YoY
|
$216.0K
-67.22%
YoY
|
$30.00K
-97.52%
YoY
|
$531.0K
-47.74%
YoY
|
$327.0K
179.49%
YoY
|
$659.0K
-359.45%
YoY
|
$1.212M
-249.81%
YoY
|
$1.016M
-190.88%
YoY
|
$117.0K
-121.95%
YoY
|
-$254.0K
-89.14%
YoY
|
-$809.0K
-71.56%
YoY
|
-$1.118M
69.39%
YoY
|
-$533.0K
-30.78%
YoY
|
-$2.338M
65.82%
YoY
|
| Free Cash Flow |
-$29.74M
-47.45%
YoY
|
-$31.12M
41.84%
YoY
|
-$29.63M
17.3%
YoY
|
-$24.09M
-26.73%
YoY
|
-$56.60M
26.83%
YoY
|
-$21.94M
-34.31%
YoY
|
-$25.26M
-27.15%
YoY
|
-$32.88M
-13.57%
YoY
|
-$44.63M
182.68%
YoY
|
-$33.40M
-36.03%
YoY
|
-$34.67M
-1515.76%
YoY
|
-$38.04M
-27.13%
YoY
|
-$15.79M
-51.82%
YoY
|
-$52.21M
-14.54%
YoY
|
$2.449M
-104.35%
YoY
|
-$52.20M
-5.37%
YoY
|
-$32.76M
-39.87%
YoY
|
-$61.10M
19.99%
YoY
|
-$56.25M
31.0%
YoY
|
Loading...