|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$25.10M
-66.55%
YoY
|
-$75.04M
3417.54%
YoY
|
-$2.133M
-299.38%
YoY
|
$1.070M
-116.31%
YoY
|
-$6.560M
65500.0%
YoY
|
| Depreciation, Depletion And Amortization |
$970.0K
-30.01%
YoY
|
$1.386M
160.53%
YoY
|
$532.0K
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$19.01M
-35.46%
YoY
|
-$29.46M
3958.5%
YoY
|
-$725.9K
48.13%
YoY
|
-$490.0K
-54.21%
YoY
|
-$1.070M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$374.0K
-77.31%
YoY
|
$1.648M
394.89%
YoY
|
$333.0K
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
$113.7M
N/A
|
$0.00
-100.0%
YoY
|
-$149.5M
N/A
|
| Cash From Investing Activities |
-$374.0K
-77.31%
YoY
|
-$1.648M
-101.45%
YoY
|
$113.7M
N/A
|
$0.00
-100.0%
YoY
|
-$149.5M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$16.13M
N/A
|
N/A
N/A
|
-$115.1M
N/A
|
$0.00
-100.0%
YoY
|
$154.5M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$16.13M
3.2%
YoY
|
$15.63M
-113.83%
YoY
|
-$113.0M
-141371.1%
YoY
|
$80.00K
-99.95%
YoY
|
$151.1M
N/A
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$19.01M
-35.46%
YoY
|
-$29.46M
3958.5%
YoY
|
-$725.9K
48.13%
YoY
|
-$490.0K
-54.21%
YoY
|
-$1.070M
N/A
|
| Cash From Investing Activities |
-$374.0K
-77.31%
YoY
|
-$1.648M
-101.45%
YoY
|
$113.7M
N/A
|
$0.00
-100.0%
YoY
|
-$149.5M
N/A
|
| Cash From Financing Activities |
$16.13M
3.2%
YoY
|
$15.63M
-113.83%
YoY
|
-$113.0M
-141371.1%
YoY
|
$80.00K
-99.95%
YoY
|
$151.1M
N/A
|
| Net Change In Cash |
-$3.481M
-77.5%
YoY
|
-$15.47M
21737.43%
YoY
|
-$70.86K
-82.72%
YoY
|
-$410.0K
-182.0%
YoY
|
$500.0K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$19.01M
-35.46%
YoY
|
-$29.46M
3958.5%
YoY
|
-$725.9K
48.13%
YoY
|
-$490.0K
-54.21%
YoY
|
-$1.070M
N/A
|
| Capital Expenditures |
$374.0K
-77.31%
YoY
|
$1.648M
394.89%
YoY
|
$333.0K
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
-$19.39M
-37.67%
YoY
|
-$31.11M
2837.78%
YoY
|
-$1.059M
N/A
|
N/A
|
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$7.000M
-9.09%
YoY
|
-$3.306M
-94.24%
YoY
|
-$10.10M
-380.56%
YoY
|
-$3.900M
446.38%
YoY
|
-$7.700M
442.1%
YoY
|
-$57.37M
2484.15%
YoY
|
$3.600M
-882.61%
YoY
|
-$713.8K
-287.84%
YoY
|
-$1.420M
-987.75%
YoY
|
-$2.220M
-343.96%
YoY
|
-$460.0K
-182.14%
YoY
|
$380.0K
-290.0%
YoY
|
$160.0K
-176.19%
YoY
|
$910.0K
-182.73%
YoY
|
$560.0K
-111.0%
YoY
|
-$200.0K
25.0%
YoY
|
-$210.0K
0.0%
YoY
|
| Depreciation, Depletion And Amortization |
$210.0K
-22.51%
YoY
|
$237.0K
-44.1%
YoY
|
$500.0K
58.23%
YoY
|
$200.0K
-65.93%
YoY
|
$271.0K
-17.88%
YoY
|
$424.0K
N/A
|
$316.0K
216.0%
YoY
|
$587.0K
N/A
|
$330.0K
N/A
|
N/A
|
$100.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$4.100M
-43.06%
YoY
|
-$4.138M
-41.81%
YoY
|
-$3.009M
-52.98%
YoY
|
-$4.656M
-64.65%
YoY
|
-$7.200M
1307.1%
YoY
|
-$7.111M
15405.89%
YoY
|
-$6.400M
21233.33%
YoY
|
-$13.17M
2893.7%
YoY
|
-$511.7K
143.66%
YoY
|
-$45.86K
-23.57%
YoY
|
-$30.00K
50.0%
YoY
|
-$440.0K
33.33%
YoY
|
-$210.0K
162.5%
YoY
|
-$60.00K
-50.0%
YoY
|
-$20.00K
-85.71%
YoY
|
-$330.0K
560.0%
YoY
|
-$80.00K
-89.47%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$2.000K
-99.4%
YoY
|
-$491.0K
-169.94%
YoY
|
$520.0K
-10.03%
YoY
|
$10.00K
-97.03%
YoY
|
$335.0K
106.79%
YoY
|
$702.0K
N/A
|
$578.0K
N/A
|
$337.0K
N/A
|
$162.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$3.968M
-96.54%
YoY
|
-$418.1K
N/A
|
-$420.0K
N/A
|
-$140.0K
N/A
|
$114.7M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
-$2.000K
-99.4%
YoY
|
$491.0K
-169.94%
YoY
|
-$520.0K
-10.03%
YoY
|
-$10.00K
-99.77%
YoY
|
-$335.0K
-108.44%
YoY
|
-$702.0K
67.89%
YoY
|
-$578.0K
37.62%
YoY
|
-$4.305M
2974.86%
YoY
|
$3.968M
-96.54%
YoY
|
-$418.1K
N/A
|
-$420.0K
N/A
|
-$140.0K
N/A
|
$114.7M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
N/A
|
-$115.1M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$0.00
N/A
|
$16.13M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$990.0K
125.0%
YoY
|
$18.03M
3239.22%
YoY
|
-$3.389M
-97.04%
YoY
|
$473.1K
263.94%
YoY
|
$440.0K
N/A
|
$540.0K
N/A
|
-$114.5M
228840.0%
YoY
|
$130.0K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
-$50.00K
-100.03%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$4.100M
-43.06%
YoY
|
-$4.138M
-41.81%
YoY
|
-$3.009M
-52.98%
YoY
|
-$4.656M
-64.65%
YoY
|
-$7.200M
1307.1%
YoY
|
-$7.111M
15405.89%
YoY
|
-$6.400M
21233.33%
YoY
|
-$13.17M
2893.7%
YoY
|
-$511.7K
143.66%
YoY
|
-$45.86K
-23.57%
YoY
|
-$30.00K
50.0%
YoY
|
-$440.0K
33.33%
YoY
|
-$210.0K
162.5%
YoY
|
-$60.00K
-50.0%
YoY
|
-$20.00K
-85.71%
YoY
|
-$330.0K
560.0%
YoY
|
-$80.00K
-89.47%
YoY
|
| Cash From Investing Activities |
-$2.000K
-99.4%
YoY
|
$491.0K
-169.94%
YoY
|
-$520.0K
-10.03%
YoY
|
-$10.00K
-99.77%
YoY
|
-$335.0K
-108.44%
YoY
|
-$702.0K
67.89%
YoY
|
-$578.0K
37.62%
YoY
|
-$4.305M
2974.86%
YoY
|
$3.968M
-96.54%
YoY
|
-$418.1K
N/A
|
-$420.0K
N/A
|
-$140.0K
N/A
|
$114.7M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Financing Activities |
$0.00
N/A
|
$16.13M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$990.0K
125.0%
YoY
|
$18.03M
3239.22%
YoY
|
-$3.389M
-97.04%
YoY
|
$473.1K
263.94%
YoY
|
$440.0K
N/A
|
$540.0K
N/A
|
-$114.5M
228840.0%
YoY
|
$130.0K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
-$50.00K
-100.03%
YoY
|
| Net Change In Cash |
-$4.196M
-44.96%
YoY
|
$12.49M
-259.82%
YoY
|
-$3.529M
-48.81%
YoY
|
-$4.666M
-941.18%
YoY
|
-$7.623M
-11425.21%
YoY
|
-$7.813M
-85581.4%
YoY
|
-$6.894M
68840.0%
YoY
|
$554.7K
-1486.75%
YoY
|
$67.31K
-324.37%
YoY
|
$9.140K
-86.94%
YoY
|
-$10.00K
-50.0%
YoY
|
-$40.00K
-87.88%
YoY
|
-$30.00K
-76.92%
YoY
|
$70.00K
-158.33%
YoY
|
-$20.00K
-85.71%
YoY
|
-$330.0K
560.0%
YoY
|
-$130.0K
-116.05%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$4.100M
-43.06%
YoY
|
-$4.138M
-41.81%
YoY
|
-$3.009M
-52.98%
YoY
|
-$4.656M
-64.65%
YoY
|
-$7.200M
1307.1%
YoY
|
-$7.111M
15405.89%
YoY
|
-$6.400M
21233.33%
YoY
|
-$13.17M
2893.7%
YoY
|
-$511.7K
143.66%
YoY
|
-$45.86K
-23.57%
YoY
|
-$30.00K
50.0%
YoY
|
-$440.0K
33.33%
YoY
|
-$210.0K
162.5%
YoY
|
-$60.00K
-50.0%
YoY
|
-$20.00K
-85.71%
YoY
|
-$330.0K
560.0%
YoY
|
-$80.00K
-89.47%
YoY
|
| Capital Expenditures |
$2.000K
-99.4%
YoY
|
-$491.0K
-169.94%
YoY
|
$520.0K
-10.03%
YoY
|
$10.00K
-97.03%
YoY
|
$335.0K
106.79%
YoY
|
$702.0K
N/A
|
$578.0K
N/A
|
$337.0K
N/A
|
$162.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
-$4.102M
-45.56%
YoY
|
-$3.647M
-53.32%
YoY
|
-$3.529M
-49.43%
YoY
|
-$4.666M
-65.46%
YoY
|
-$7.535M
1018.47%
YoY
|
-$7.813M
N/A
|
-$6.978M
N/A
|
-$13.51M
N/A
|
-$673.7K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...