|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$1.078B
-40.11%
YoY
|
$1.800B
-48.32%
YoY
|
$3.483B
-19.75%
YoY
|
$4.340B
60.21%
YoY
|
$2.709B
52.88%
YoY
|
| Depreciation, Depletion And Amortization |
$1.181B
3.51%
YoY
|
$1.141B
7.74%
YoY
|
$1.059B
3.02%
YoY
|
$1.028B
3.21%
YoY
|
$996.0M
2.05%
YoY
|
| Cash From Operating Activities |
$5.452B
95.41%
YoY
|
$2.790B
-37.44%
YoY
|
$4.460B
28.23%
YoY
|
$3.478B
-47.26%
YoY
|
$6.595B
-376.4%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$1.248B
-20.15%
YoY
|
$1.563B
4.62%
YoY
|
$1.494B
-213.27%
YoY
|
-$1.319B
-212.83%
YoY
|
$1.169B
42.04%
YoY
|
| Acquisitions |
$108.0M
-88.35%
YoY
|
$927.0M
3930.43%
YoY
|
$23.00M
4.55%
YoY
|
$22.00M
-98.59%
YoY
|
$1.564B
10326.67%
YoY
|
| Other Investing Activities |
$6.000M
-250.0%
YoY
|
-$4.000M
-119.05%
YoY
|
$21.00M
-125.93%
YoY
|
-$81.00M
-154.73%
YoY
|
$148.0M
448.15%
YoY
|
| Cash From Investing Activities |
-$1.017B
-62.36%
YoY
|
-$2.702B
80.61%
YoY
|
-$1.496B
6.86%
YoY
|
-$1.400B
-47.55%
YoY
|
-$2.669B
-159.78%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$987.0M
0.2%
YoY
|
$985.0M
0.82%
YoY
|
$977.0M
8.68%
YoY
|
$899.0M
7.79%
YoY
|
$834.0M
3.09%
YoY
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
$2.327B
-12.94%
YoY
|
$2.673B
-284.34%
YoY
|
-$1.450B
N/A
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
$772.0M
77100.0%
YoY
|
$1.000M
-99.9%
YoY
|
$963.0M
99.79%
YoY
|
$482.0M
-9.74%
YoY
|
$534.0M
-75.0%
YoY
|
| Cash From Financing Activities |
-$2.887B
88.69%
YoY
|
-$1.530B
-66.77%
YoY
|
-$4.604B
84.23%
YoY
|
-$2.499B
123.52%
YoY
|
-$1.118B
164.3%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$5.452B
95.41%
YoY
|
$2.790B
-37.44%
YoY
|
$4.460B
28.23%
YoY
|
$3.478B
-47.26%
YoY
|
$6.595B
-376.4%
YoY
|
| Cash From Investing Activities |
-$1.017B
-62.36%
YoY
|
-$2.702B
80.61%
YoY
|
-$1.496B
6.86%
YoY
|
-$1.400B
-47.55%
YoY
|
-$2.669B
-159.78%
YoY
|
| Cash From Financing Activities |
-$2.887B
88.69%
YoY
|
-$1.530B
-66.77%
YoY
|
-$4.604B
84.23%
YoY
|
-$2.499B
123.52%
YoY
|
-$1.118B
164.3%
YoY
|
| Net Change In Cash |
$1.581B
-207.84%
YoY
|
-$1.466B
-10.77%
YoY
|
-$1.643B
290.26%
YoY
|
-$421.0M
-114.99%
YoY
|
$2.808B
69.57%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$5.452B
95.41%
YoY
|
$2.790B
-37.44%
YoY
|
$4.460B
28.23%
YoY
|
$3.478B
-47.26%
YoY
|
$6.595B
-376.4%
YoY
|
| Capital Expenditures |
$1.248B
-20.15%
YoY
|
$1.563B
4.62%
YoY
|
$1.494B
-213.27%
YoY
|
-$1.319B
-212.83%
YoY
|
$1.169B
42.04%
YoY
|
| Free Cash Flow |
$4.204B
242.62%
YoY
|
$1.227B
-58.63%
YoY
|
$2.966B
-38.17%
YoY
|
$4.797B
-11.59%
YoY
|
$5.426B
-269.09%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$298.0M
1.02%
YoY
|
$456.0M
-19.58%
YoY
|
$108.0M
500.0%
YoY
|
$219.0M
-54.94%
YoY
|
$295.0M
-59.53%
YoY
|
$567.0M
0.35%
YoY
|
$18.00M
-97.81%
YoY
|
$486.0M
-47.57%
YoY
|
$729.0M
-37.69%
YoY
|
$565.0M
-44.55%
YoY
|
$821.0M
-20.37%
YoY
|
$927.0M
-25.0%
YoY
|
$1.170B
11.01%
YoY
|
$1.019B
30.31%
YoY
|
$1.031B
96.01%
YoY
|
$1.236B
73.6%
YoY
|
$1.054B
52.98%
YoY
|
$782.0M
13.83%
YoY
|
$526.0M
133.78%
YoY
|
| Depreciation, Depletion And Amortization |
$293.0M
2.09%
YoY
|
$307.0M
6.97%
YoY
|
$234.0M
-18.75%
YoY
|
$228.0M
-20.28%
YoY
|
$287.0M
2.5%
YoY
|
$287.0M
3.61%
YoY
|
$288.0M
10.34%
YoY
|
$286.0M
9.16%
YoY
|
$280.0M
8.11%
YoY
|
$277.0M
9.06%
YoY
|
$261.0M
0.38%
YoY
|
$262.0M
1.95%
YoY
|
$259.0M
0.78%
YoY
|
$254.0M
-1.17%
YoY
|
$260.0M
5.26%
YoY
|
$257.0M
5.76%
YoY
|
$257.0M
3.21%
YoY
|
$257.0M
3.21%
YoY
|
$247.0M
3.78%
YoY
|
| Cash From Operating Activities |
$150.0M
-143.86%
YoY
|
-$313.0M
-197.2%
YoY
|
$1.809B
39.15%
YoY
|
$4.298B
818.38%
YoY
|
-$342.0M
-148.86%
YoY
|
$322.0M
-87.47%
YoY
|
$1.300B
31.05%
YoY
|
$468.0M
-81.35%
YoY
|
$700.0M
-143.48%
YoY
|
$2.569B
1876.15%
YoY
|
$992.0M
-75.34%
YoY
|
$2.509B
372.5%
YoY
|
-$1.610B
33.5%
YoY
|
$130.0M
-82.48%
YoY
|
$4.023B
41.36%
YoY
|
$531.0M
-80.4%
YoY
|
-$1.206B
-504.7%
YoY
|
$742.0M
-185.29%
YoY
|
$2.846B
-363.52%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$194.0M
-33.33%
YoY
|
$356.0M
-27.64%
YoY
|
$296.0M
-22.31%
YoY
|
$305.0M
-15.75%
YoY
|
$291.0M
-11.28%
YoY
|
$492.0M
12.07%
YoY
|
$381.0M
-13.61%
YoY
|
$362.0M
26.13%
YoY
|
$328.0M
0.31%
YoY
|
$439.0M
-191.84%
YoY
|
$441.0M
-229.33%
YoY
|
$287.0M
-201.41%
YoY
|
$327.0M
50.69%
YoY
|
-$478.0M
5.05%
YoY
|
-$341.0M
18.82%
YoY
|
-$283.0M
11.86%
YoY
|
$217.0M
24.71%
YoY
|
-$455.0M
71.7%
YoY
|
-$287.0M
44.95%
YoY
|
| Acquisitions |
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$90.00M
-90.16%
YoY
|
N/A
|
N/A
|
N/A
|
$915.0M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$36.00M
620.0%
YoY
|
-$17.00M
-91.83%
YoY
|
$43.00M
-577.78%
YoY
|
$43.00M
-315.0%
YoY
|
-$5.000M
-54.55%
YoY
|
-$208.0M
-5300.0%
YoY
|
-$9.000M
0.0%
YoY
|
-$20.00M
-600.0%
YoY
|
-$11.00M
-210.0%
YoY
|
$4.000M
-84.62%
YoY
|
-$9.000M
-122.5%
YoY
|
$4.000M
-118.18%
YoY
|
$10.00M
-89.36%
YoY
|
$26.00M
-102.8%
YoY
|
$40.00M
-106.6%
YoY
|
-$22.00M
-178.57%
YoY
|
$94.00M
840.0%
YoY
|
-$927.0M
-46450.0%
YoY
|
-$606.0M
-122.01%
YoY
|
| Cash From Investing Activities |
-$128.0M
-0.78%
YoY
|
-$373.0M
-46.71%
YoY
|
-$253.0M
-35.13%
YoY
|
-$262.0M
-31.41%
YoY
|
-$129.0M
-89.51%
YoY
|
-$700.0M
60.92%
YoY
|
-$390.0M
-13.33%
YoY
|
-$382.0M
34.98%
YoY
|
-$1.230B
275.0%
YoY
|
-$435.0M
-3.76%
YoY
|
-$450.0M
49.5%
YoY
|
-$283.0M
-7.21%
YoY
|
-$328.0M
-4.09%
YoY
|
-$452.0M
-67.29%
YoY
|
-$301.0M
-66.29%
YoY
|
-$305.0M
35.56%
YoY
|
-$342.0M
102.37%
YoY
|
-$1.382B
425.48%
YoY
|
-$893.0M
-134.95%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
$254.0M
2.83%
YoY
|
N/A
|
N/A
|
N/A
|
$247.0M
-3.89%
YoY
|
N/A
|
N/A
|
N/A
|
$257.0M
3.63%
YoY
|
N/A
|
N/A
|
N/A
|
$248.0M
9.73%
YoY
|
N/A
|
N/A
|
N/A
|
$226.0M
8.65%
YoY
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.327B
278.06%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$351.0M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$2.000M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$612.0M
4.26%
YoY
|
$310.0M
-576.92%
YoY
|
-$1.618B
101.24%
YoY
|
-$2.166B
228.68%
YoY
|
$587.0M
-29450.0%
YoY
|
-$65.00M
-96.4%
YoY
|
-$804.0M
20.18%
YoY
|
-$659.0M
-75.85%
YoY
|
-$2.000M
-100.33%
YoY
|
-$1.804B
1236.3%
YoY
|
-$669.0M
-82.65%
YoY
|
-$2.729B
49.37%
YoY
|
$598.0M
-81.98%
YoY
|
-$135.0M
-130.96%
YoY
|
-$3.855B
294.17%
YoY
|
-$1.827B
10.53%
YoY
|
$3.318B
208.08%
YoY
|
$436.0M
-71.32%
YoY
|
-$978.0M
-42.97%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$150.0M
-143.86%
YoY
|
-$313.0M
-197.2%
YoY
|
$1.809B
39.15%
YoY
|
$4.298B
818.38%
YoY
|
-$342.0M
-148.86%
YoY
|
$322.0M
-87.47%
YoY
|
$1.300B
31.05%
YoY
|
$468.0M
-81.35%
YoY
|
$700.0M
-143.48%
YoY
|
$2.569B
1876.15%
YoY
|
$992.0M
-75.34%
YoY
|
$2.509B
372.5%
YoY
|
-$1.610B
33.5%
YoY
|
$130.0M
-82.48%
YoY
|
$4.023B
41.36%
YoY
|
$531.0M
-80.4%
YoY
|
-$1.206B
-504.7%
YoY
|
$742.0M
-185.29%
YoY
|
$2.846B
-363.52%
YoY
|
| Cash From Investing Activities |
-$128.0M
-0.78%
YoY
|
-$373.0M
-46.71%
YoY
|
-$253.0M
-35.13%
YoY
|
-$262.0M
-31.41%
YoY
|
-$129.0M
-89.51%
YoY
|
-$700.0M
60.92%
YoY
|
-$390.0M
-13.33%
YoY
|
-$382.0M
34.98%
YoY
|
-$1.230B
275.0%
YoY
|
-$435.0M
-3.76%
YoY
|
-$450.0M
49.5%
YoY
|
-$283.0M
-7.21%
YoY
|
-$328.0M
-4.09%
YoY
|
-$452.0M
-67.29%
YoY
|
-$301.0M
-66.29%
YoY
|
-$305.0M
35.56%
YoY
|
-$342.0M
102.37%
YoY
|
-$1.382B
425.48%
YoY
|
-$893.0M
-134.95%
YoY
|
| Cash From Financing Activities |
$612.0M
4.26%
YoY
|
$310.0M
-576.92%
YoY
|
-$1.618B
101.24%
YoY
|
-$2.166B
228.68%
YoY
|
$587.0M
-29450.0%
YoY
|
-$65.00M
-96.4%
YoY
|
-$804.0M
20.18%
YoY
|
-$659.0M
-75.85%
YoY
|
-$2.000M
-100.33%
YoY
|
-$1.804B
1236.3%
YoY
|
-$669.0M
-82.65%
YoY
|
-$2.729B
49.37%
YoY
|
$598.0M
-81.98%
YoY
|
-$135.0M
-130.96%
YoY
|
-$3.855B
294.17%
YoY
|
-$1.827B
10.53%
YoY
|
$3.318B
208.08%
YoY
|
$436.0M
-71.32%
YoY
|
-$978.0M
-42.97%
YoY
|
| Net Change In Cash |
$607.0M
359.85%
YoY
|
-$376.0M
-15.12%
YoY
|
-$62.00M
-158.49%
YoY
|
$1.870B
-426.35%
YoY
|
$132.0M
-124.22%
YoY
|
-$443.0M
-234.24%
YoY
|
$106.0M
-183.46%
YoY
|
-$573.0M
13.92%
YoY
|
-$545.0M
-59.51%
YoY
|
$330.0M
-172.21%
YoY
|
-$127.0M
-4.51%
YoY
|
-$503.0M
-68.58%
YoY
|
-$1.346B
-176.05%
YoY
|
-$457.0M
124.02%
YoY
|
-$133.0M
-113.64%
YoY
|
-$1.601B
-292.66%
YoY
|
$1.770B
46.77%
YoY
|
-$204.0M
-152.71%
YoY
|
$975.0M
-506.25%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$150.0M
-143.86%
YoY
|
-$313.0M
-197.2%
YoY
|
$1.809B
39.15%
YoY
|
$4.298B
818.38%
YoY
|
-$342.0M
-148.86%
YoY
|
$322.0M
-87.47%
YoY
|
$1.300B
31.05%
YoY
|
$468.0M
-81.35%
YoY
|
$700.0M
-143.48%
YoY
|
$2.569B
1876.15%
YoY
|
$992.0M
-75.34%
YoY
|
$2.509B
372.5%
YoY
|
-$1.610B
33.5%
YoY
|
$130.0M
-82.48%
YoY
|
$4.023B
41.36%
YoY
|
$531.0M
-80.4%
YoY
|
-$1.206B
-504.7%
YoY
|
$742.0M
-185.29%
YoY
|
$2.846B
-363.52%
YoY
|
| Capital Expenditures |
$194.0M
-33.33%
YoY
|
$356.0M
-27.64%
YoY
|
$296.0M
-22.31%
YoY
|
$305.0M
-15.75%
YoY
|
$291.0M
-11.28%
YoY
|
$492.0M
12.07%
YoY
|
$381.0M
-13.61%
YoY
|
$362.0M
26.13%
YoY
|
$328.0M
0.31%
YoY
|
$439.0M
-191.84%
YoY
|
$441.0M
-229.33%
YoY
|
$287.0M
-201.41%
YoY
|
$327.0M
50.69%
YoY
|
-$478.0M
5.05%
YoY
|
-$341.0M
18.82%
YoY
|
-$283.0M
11.86%
YoY
|
$217.0M
24.71%
YoY
|
-$455.0M
71.7%
YoY
|
-$287.0M
44.95%
YoY
|
| Free Cash Flow |
-$44.00M
-93.05%
YoY
|
-$669.0M
293.53%
YoY
|
$1.513B
64.64%
YoY
|
$3.993B
3666.98%
YoY
|
-$633.0M
-270.16%
YoY
|
-$170.0M
-107.98%
YoY
|
$919.0M
66.79%
YoY
|
$106.0M
-95.23%
YoY
|
$372.0M
-119.2%
YoY
|
$2.130B
250.33%
YoY
|
$551.0M
-87.37%
YoY
|
$2.222B
172.97%
YoY
|
-$1.937B
36.12%
YoY
|
$608.0M
-49.21%
YoY
|
$4.364B
39.29%
YoY
|
$814.0M
-72.52%
YoY
|
-$1.423B
-1247.58%
YoY
|
$1.197B
-297.85%
YoY
|
$3.133B
-455.22%
YoY
|
Loading...