|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$486.3K
49.94%
YoY
|
$324.3K
135.91%
YoY
|
$137.5K
-8.2%
YoY
|
$149.8K
-79.69%
YoY
|
$737.4K
-3265.95%
YoY
|
| Depreciation, Depletion And Amortization |
$103.2K
39.32%
YoY
|
$74.09K
11.64%
YoY
|
$66.36K
64.59%
YoY
|
$40.32K
-31.99%
YoY
|
$59.28K
-11.89%
YoY
|
| Cash From Operating Activities |
$381.1K
34.08%
YoY
|
$284.3K
-10.08%
YoY
|
$316.1K
-42.1%
YoY
|
$545.9K
9.5%
YoY
|
$498.6K
-940.73%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$3.565M
55.31%
YoY
|
$2.296M
623.33%
YoY
|
$317.4K
-50.39%
YoY
|
$639.7K
-547.08%
YoY
|
-$143.1K
42.43%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$719.4K
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
-$2.846M
23.97%
YoY
|
-$2.296M
623.33%
YoY
|
-$317.4K
-50.39%
YoY
|
-$639.7K
347.08%
YoY
|
-$143.1K
26.39%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$2.411M
13.61%
YoY
|
$2.122M
3001.59%
YoY
|
$68.43K
-175.71%
YoY
|
-$90.38K
-57.85%
YoY
|
-$214.4K
-232.6%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$381.1K
34.08%
YoY
|
$284.3K
-10.08%
YoY
|
$316.1K
-42.1%
YoY
|
$545.9K
9.5%
YoY
|
$498.6K
-940.73%
YoY
|
| Cash From Investing Activities |
-$2.846M
23.97%
YoY
|
-$2.296M
623.33%
YoY
|
-$317.4K
-50.39%
YoY
|
-$639.7K
347.08%
YoY
|
-$143.1K
26.39%
YoY
|
| Cash From Financing Activities |
$2.411M
13.61%
YoY
|
$2.122M
3001.59%
YoY
|
$68.43K
-175.71%
YoY
|
-$90.38K
-57.85%
YoY
|
-$214.4K
-232.6%
YoY
|
| Net Change In Cash |
-$53.49K
-148.18%
YoY
|
$111.0K
65.28%
YoY
|
$67.18K
-136.48%
YoY
|
-$184.2K
-230.58%
YoY
|
$141.1K
-1404.81%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$381.1K
34.08%
YoY
|
$284.3K
-10.08%
YoY
|
$316.1K
-42.1%
YoY
|
$545.9K
9.5%
YoY
|
$498.6K
-940.73%
YoY
|
| Capital Expenditures |
$3.565M
55.31%
YoY
|
$2.296M
623.33%
YoY
|
$317.4K
-50.39%
YoY
|
$639.7K
-547.08%
YoY
|
-$143.1K
42.43%
YoY
|
| Free Cash Flow |
-$3.184M
58.31%
YoY
|
-$2.011M
160810.64%
YoY
|
-$1.250K
-98.67%
YoY
|
-$93.80K
-114.62%
YoY
|
$641.6K
1458.89%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$132.1K
-227.66%
YoY
|
$235.9K
-14.5%
YoY
|
$216.0K
71.67%
YoY
|
-$69.11K
419.66%
YoY
|
$103.5K
-261.31%
YoY
|
$275.9K
-1199.64%
YoY
|
$125.8K
-19.15%
YoY
|
-$13.30K
-111.31%
YoY
|
-$64.14K
-42.01%
YoY
|
-$25.09K
-90.58%
YoY
|
$155.6K
-52.8%
YoY
|
$117.5K
68.25%
YoY
|
-$110.6K
-773.14%
YoY
|
-$266.2K
-272.81%
YoY
|
$329.7K
-44.45%
YoY
|
$69.87K
-337.14%
YoY
|
$16.43K
-14.68%
YoY
|
$154.1K
-512.48%
YoY
|
$593.5K
-3051.22%
YoY
|
| Depreciation, Depletion And Amortization |
$25.51K
-6.44%
YoY
|
$24.30K
20.9%
YoY
|
$25.20K
44.83%
YoY
|
$26.40K
35.04%
YoY
|
$27.27K
59.85%
YoY
|
$20.10K
-1.86%
YoY
|
$17.40K
34.26%
YoY
|
$19.55K
3.71%
YoY
|
$17.06K
21.29%
YoY
|
$20.48K
49.49%
YoY
|
$12.96K
42.57%
YoY
|
$18.85K
115.18%
YoY
|
$14.07K
60.39%
YoY
|
$13.70K
49.24%
YoY
|
$9.090K
-47.27%
YoY
|
$8.760K
-46.68%
YoY
|
$8.770K
-46.62%
YoY
|
$9.180K
-45.42%
YoY
|
$17.24K
2.5%
YoY
|
| Cash From Operating Activities |
-$201.6K
-44.68%
YoY
|
$375.4K
-236.56%
YoY
|
$376.0K
-44.92%
YoY
|
-$5.800K
-96.45%
YoY
|
-$364.4K
-1011.26%
YoY
|
-$274.9K
699.13%
YoY
|
$682.7K
171.78%
YoY
|
-$163.5K
143.44%
YoY
|
$39.99K
-75.98%
YoY
|
-$34.40K
-85.1%
YoY
|
$251.2K
-22.4%
YoY
|
-$67.18K
-1117.88%
YoY
|
$166.5K
-62.71%
YoY
|
-$230.9K
86.74%
YoY
|
$323.7K
-6.66%
YoY
|
$6.600K
-94.95%
YoY
|
$446.5K
208.43%
YoY
|
-$123.6K
-234.38%
YoY
|
$346.8K
-1454.77%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$339.8K
-74.64%
YoY
|
$401.0K
-29.16%
YoY
|
$445.5K
-54.71%
YoY
|
$1.379M
125.92%
YoY
|
$1.340M
888.33%
YoY
|
$566.1K
552.19%
YoY
|
$983.6K
1567.12%
YoY
|
$610.5K
1420.14%
YoY
|
$135.5K
3.14%
YoY
|
$86.80K
-76.17%
YoY
|
$59.00K
-304.72%
YoY
|
$40.16K
-189.22%
YoY
|
$131.4K
-165.19%
YoY
|
$364.3K
-1219.23%
YoY
|
-$28.82K
-73.93%
YoY
|
-$45.01K
N/A
|
-$201.6K
N/A
|
-$32.55K
-62.88%
YoY
|
-$110.5K
766.3%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$0.00
N/A
|
$344.5K
N/A
|
$0.00
N/A
|
$374.9K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
| Cash From Investing Activities |
-$339.8K
-64.78%
YoY
|
-$401.0K
-29.16%
YoY
|
-$101.0K
-89.73%
YoY
|
-$1.379M
125.92%
YoY
|
-$964.7K
611.72%
YoY
|
-$566.1K
552.19%
YoY
|
-$983.6K
1567.12%
YoY
|
-$610.5K
1420.14%
YoY
|
-$135.5K
3.14%
YoY
|
-$86.80K
-76.17%
YoY
|
-$59.00K
104.72%
YoY
|
-$40.16K
-10.78%
YoY
|
-$131.4K
-34.81%
YoY
|
-$364.3K
1019.23%
YoY
|
-$28.82K
-73.93%
YoY
|
-$45.01K
N/A
|
-$201.6K
N/A
|
-$32.55K
-67.6%
YoY
|
-$110.5K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$346.0K
-70.89%
YoY
|
$1.400K
-99.72%
YoY
|
-$20.50K
-102.21%
YoY
|
$1.242M
72.38%
YoY
|
$1.189M
-4361.81%
YoY
|
$504.2K
-765.87%
YoY
|
$925.8K
N/A
|
$720.3K
669.66%
YoY
|
-$27.89K
-155.16%
YoY
|
-$75.72K
-161.77%
YoY
|
$0.00
-100.0%
YoY
|
$93.58K
-214.82%
YoY
|
$50.57K
-162.77%
YoY
|
$122.6K
-253.99%
YoY
|
-$50.90K
-21.63%
YoY
|
-$81.50K
121.11%
YoY
|
-$80.56K
144.12%
YoY
|
-$79.60K
347.19%
YoY
|
-$64.95K
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$201.6K
-44.68%
YoY
|
$375.4K
-236.56%
YoY
|
$376.0K
-44.92%
YoY
|
-$5.800K
-96.45%
YoY
|
-$364.4K
-1011.26%
YoY
|
-$274.9K
699.13%
YoY
|
$682.7K
171.78%
YoY
|
-$163.5K
143.44%
YoY
|
$39.99K
-75.98%
YoY
|
-$34.40K
-85.1%
YoY
|
$251.2K
-22.4%
YoY
|
-$67.18K
-1117.88%
YoY
|
$166.5K
-62.71%
YoY
|
-$230.9K
86.74%
YoY
|
$323.7K
-6.66%
YoY
|
$6.600K
-94.95%
YoY
|
$446.5K
208.43%
YoY
|
-$123.6K
-234.38%
YoY
|
$346.8K
-1454.77%
YoY
|
| Cash From Investing Activities |
-$339.8K
-64.78%
YoY
|
-$401.0K
-29.16%
YoY
|
-$101.0K
-89.73%
YoY
|
-$1.379M
125.92%
YoY
|
-$964.7K
611.72%
YoY
|
-$566.1K
552.19%
YoY
|
-$983.6K
1567.12%
YoY
|
-$610.5K
1420.14%
YoY
|
-$135.5K
3.14%
YoY
|
-$86.80K
-76.17%
YoY
|
-$59.00K
104.72%
YoY
|
-$40.16K
-10.78%
YoY
|
-$131.4K
-34.81%
YoY
|
-$364.3K
1019.23%
YoY
|
-$28.82K
-73.93%
YoY
|
-$45.01K
N/A
|
-$201.6K
N/A
|
-$32.55K
-67.6%
YoY
|
-$110.5K
N/A
|
| Cash From Financing Activities |
$346.0K
-70.89%
YoY
|
$1.400K
-99.72%
YoY
|
-$20.50K
-102.21%
YoY
|
$1.242M
72.38%
YoY
|
$1.189M
-4361.81%
YoY
|
$504.2K
-765.87%
YoY
|
$925.8K
N/A
|
$720.3K
669.66%
YoY
|
-$27.89K
-155.16%
YoY
|
-$75.72K
-161.77%
YoY
|
$0.00
-100.0%
YoY
|
$93.58K
-214.82%
YoY
|
$50.57K
-162.77%
YoY
|
$122.6K
-253.99%
YoY
|
-$50.90K
-21.63%
YoY
|
-$81.50K
121.11%
YoY
|
-$80.56K
144.12%
YoY
|
-$79.60K
347.19%
YoY
|
-$64.95K
N/A
|
| Net Change In Cash |
-$195.3K
39.19%
YoY
|
-$24.20K
-92.81%
YoY
|
$254.5K
-59.27%
YoY
|
-$143.4K
166.64%
YoY
|
-$140.3K
13.67%
YoY
|
-$336.8K
71.03%
YoY
|
$624.9K
225.13%
YoY
|
-$53.78K
290.84%
YoY
|
-$123.4K
-244.13%
YoY
|
-$196.9K
-58.33%
YoY
|
$192.2K
-21.23%
YoY
|
-$13.76K
-88.52%
YoY
|
$85.65K
-47.88%
YoY
|
-$472.6K
100.44%
YoY
|
$244.0K
42.42%
YoY
|
-$119.9K
-227.92%
YoY
|
$164.3K
N/A
|
-$235.8K
798.21%
YoY
|
$171.3K
-769.26%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$201.6K
-44.68%
YoY
|
$375.4K
-236.56%
YoY
|
$376.0K
-44.92%
YoY
|
-$5.800K
-96.45%
YoY
|
-$364.4K
-1011.26%
YoY
|
-$274.9K
699.13%
YoY
|
$682.7K
171.78%
YoY
|
-$163.5K
143.44%
YoY
|
$39.99K
-75.98%
YoY
|
-$34.40K
-85.1%
YoY
|
$251.2K
-22.4%
YoY
|
-$67.18K
-1117.88%
YoY
|
$166.5K
-62.71%
YoY
|
-$230.9K
86.74%
YoY
|
$323.7K
-6.66%
YoY
|
$6.600K
-94.95%
YoY
|
$446.5K
208.43%
YoY
|
-$123.6K
-234.38%
YoY
|
$346.8K
-1454.77%
YoY
|
| Capital Expenditures |
$339.8K
-74.64%
YoY
|
$401.0K
-29.16%
YoY
|
$445.5K
-54.71%
YoY
|
$1.379M
125.92%
YoY
|
$1.340M
888.33%
YoY
|
$566.1K
552.19%
YoY
|
$983.6K
1567.12%
YoY
|
$610.5K
1420.14%
YoY
|
$135.5K
3.14%
YoY
|
$86.80K
-76.17%
YoY
|
$59.00K
-304.72%
YoY
|
$40.16K
-189.22%
YoY
|
$131.4K
-165.19%
YoY
|
$364.3K
-1219.23%
YoY
|
-$28.82K
-73.93%
YoY
|
-$45.01K
N/A
|
-$201.6K
N/A
|
-$32.55K
-62.88%
YoY
|
-$110.5K
766.3%
YoY
|
| Free Cash Flow |
-$541.3K
-68.23%
YoY
|
-$25.60K
-96.96%
YoY
|
-$69.50K
-76.9%
YoY
|
-$1.385M
78.93%
YoY
|
-$1.704M
1683.35%
YoY
|
-$841.0K
593.89%
YoY
|
-$300.9K
-256.56%
YoY
|
-$774.0K
621.1%
YoY
|
-$95.55K
-372.34%
YoY
|
-$121.2K
-79.64%
YoY
|
$192.2K
-45.48%
YoY
|
-$107.3K
-307.98%
YoY
|
$35.09K
-94.59%
YoY
|
-$595.2K
553.47%
YoY
|
$352.5K
-22.92%
YoY
|
$51.61K
N/A
|
$648.1K
347.69%
YoY
|
-$91.08K
-150.68%
YoY
|
$457.4K
-3661.99%
YoY
|
Loading...