|
Q1 FY2027
As of Jun 30, 2026
|
Q4 FY2026
As of Mar 31, 2026
|
Q3 FY2026
As of Dec 31, 2025
|
Q2 FY2026
As of Sep 30, 2025
|
Q1 FY2026
As of Jun 30, 2025
|
Q4 FY2025
As of Mar 31, 2025
|
Q3 FY2025
As of Dec 31, 2024
|
Q2 FY2025
As of Sep 30, 2024
|
Q1 FY2025
As of Jun 30, 2024
|
Q4 FY2024
As of Mar 31, 2024
|
Q3 FY2024
As of Dec 31, 2023
|
Q2 FY2024
As of Sep 30, 2023
|
Q1 FY2024
As of Jun 30, 2023
|
Q4 FY2023
As of Mar 31, 2023
|
Q3 FY2023
As of Dec 31, 2022
|
Q2 FY2023
As of Sep 30, 2022
|
Q1 FY2023
As of Jun 30, 2022
|
Q4 FY2022
As of Mar 31, 2022
|
Q3 FY2022
As of Dec 31, 2021
|
Q2 FY2022
As of Sep 30, 2021
|
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current assets: | ||||||||||||||||||||
| Cash and cash equivalents | ||||||||||||||||||||
| Accounts receivable, net of credit losses of $975,597 at June 30, 2026 and March 31, 2026, respectively | ||||||||||||||||||||
| Related Party | ||||||||||||||||||||
| Total accounts receivable, net of credit losses of $975,597 at June 30, 2026 and March 31, 2026, respectively | ||||||||||||||||||||
| Inventories | ||||||||||||||||||||
| Prepaid expenses and other current assets | ||||||||||||||||||||
| Total current assets | ||||||||||||||||||||
| Other Assets: | ||||||||||||||||||||
| Long-term inventory | ||||||||||||||||||||
| Operating lease right-of-use asset | ||||||||||||||||||||
| Loan receivable | ||||||||||||||||||||
| Loan receivable, net of allowance for doubtful accounts of $240,965 at September 30, 2025 and March 31, 2025, respectively. | ||||||||||||||||||||
| Due from affiliate | ||||||||||||||||||||
| Loan receivable, net of allowance for doubtful accounts of $240,965 at June 30, 2026 and March 31, 2026, respectively. | ||||||||||||||||||||
| Related Party | ||||||||||||||||||||
| Nonrelated Party | ||||||||||||||||||||
| Total loan receivable, net of allowance for doubtful accounts of $240,965 at June 30, 2026 and March 31, 2026, respectively. | ||||||||||||||||||||
| Investments | ||||||||||||||||||||
| Intangible assets, net of accumulated amortization of $43,700 and $42,059 at June 30, 2026 and March 31, 2026, respectively | ||||||||||||||||||||
| Other assets | ||||||||||||||||||||
| Deferred tax asset | ||||||||||||||||||||
| Total other assets | ||||||||||||||||||||
| Total assets | ||||||||||||||||||||
| Current liabilities: | ||||||||||||||||||||
| Accounts payable | ||||||||||||||||||||
| Bank overdraft | ||||||||||||||||||||
| Accrued expenses and other current liabilities | ||||||||||||||||||||
| PPP loan | ||||||||||||||||||||
| Line of credit | ||||||||||||||||||||
| Operating lease liability | ||||||||||||||||||||
| Customer deposits | ||||||||||||||||||||
| Due to stockholder | ||||||||||||||||||||
| Related Party | ||||||||||||||||||||
| Total due to stockholder | ||||||||||||||||||||
| Total current liabilities | ||||||||||||||||||||
| PPP loan less current portion | ||||||||||||||||||||
| Due to employee | ||||||||||||||||||||
| Operating lease liability less current portion | ||||||||||||||||||||
| Total long-term liabilities | ||||||||||||||||||||
| Total liabilities | ||||||||||||||||||||
| Stockholders' equity: | ||||||||||||||||||||
| Preferred stock, $.01 par value; 5,000,000 shares authorized, no shares issued and outstanding | ||||||||||||||||||||
| Common stock, $0.0005 par value; 150,000,000 shares authorized, 67,588,492 shares issued and outstanding | ||||||||||||||||||||
| Additional paid-in capital | ||||||||||||||||||||
| Accumulated deficit | ||||||||||||||||||||
| Total stockholders' equity | ||||||||||||||||||||
| Total liabilities and stockholders' equity | ||||||||||||||||||||
Loading...