$ADMT
ADM TRONICS UNLIMITED, INC.

2019 Q3 Form 10-K Financial Statement

#000143774919013995 Filed on July 15, 2019

View on sec.gov

Income Statement

Concept 2019 Q3 2018 Q1 2018
Revenue $956.8K $520.0K $3.754M
YoY Change 11.95% -61.76% -28.78%
Cost Of Revenue $544.4K $510.0K $1.866M
YoY Change 63.69% -44.57% -28.55%
Gross Profit $412.3K $0.00 $1.888M
YoY Change -21.02% -100.0% -29.0%
Gross Profit Margin 43.1% 0.0% 50.3%
Selling, General & Admin $301.8K $330.0K $1.405M
YoY Change -8.23% 73.68% 13.09%
% of Gross Profit 73.2% 74.38%
Research & Development $148.8K $130.0K $527.7K
YoY Change 39.39% 550.0% 212.57%
% of Gross Profit 36.07% 27.94%
Depreciation & Amortization $9.720K $10.00K $39.27K
YoY Change -2.8% 0.0% 123.93%
% of Gross Profit 2.36% 2.08%
Operating Expenses $456.1K $470.0K $1.954M
YoY Change 4.7% 123.81% 28.49%
Operating Profit -$43.75K -$470.0K -$66.19K
YoY Change -150.6% -304.35% -105.81%
Interest Expense $5.340K $0.00 $10.92K
YoY Change -46.6% -706.67%
% of Operating Profit
Other Income/Expense, Net $5.339K $10.93K
YoY Change -10.3% -706.61%
Pretax Income -$38.41K -$460.0K -$55.26K
YoY Change -141.57% -300.0% -104.86%
Income Tax -$11.00K -$560.0K -$165.0K
% Of Pretax Income
Net Earnings -$27.41K $100.0K $109.7K
YoY Change -123.15% -66.67% -90.9%
Net Earnings / Revenue -2.86% 19.23% 2.92%
Basic Earnings Per Share
Diluted Earnings Per Share -$405.50 $1.480K $1.624K
COMMON SHARES
Basic Shares Outstanding 67.59M 67.59M
Diluted Shares Outstanding 67.59M

Balance Sheet

Concept 2019 Q3 2018 Q1 2018
SHORT-TERM ASSETS
Cash & Short-Term Investments $1.627M $1.690M $1.694M
YoY Change -2.56% -14.65% -14.57%
Cash & Equivalents $1.627M $1.694M $1.694M
Short-Term Investments
Other Short-Term Assets $115.2K $10.00K $12.16K
YoY Change 188.08% -75.0% -65.99%
Inventory $372.7K $201.0K $201.0K
Prepaid Expenses
Receivables $1.008M $1.207M $1.207M
Other Receivables $0.00 $0.00 $0.00
Total Short-Term Assets $3.123M $3.114M $3.114M
YoY Change -5.8% -4.19% -4.19%
LONG-TERM ASSETS
Property, Plant & Equipment $76.71K $133.1K $133.1K
YoY Change -32.84% -22.15% -22.15%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $90.76K $91.46K $1.295M
YoY Change -0.11% -12.81% 19.03%
Total Long-Term Assets $2.605M $1.438M $1.438M
YoY Change 79.66% 13.2% 13.2%
TOTAL ASSETS
Total Short-Term Assets $3.123M $3.114M $3.114M
Total Long-Term Assets $2.605M $1.438M $1.438M
Total Assets $5.727M $4.552M $4.552M
YoY Change 20.21% 0.7% 0.7%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $336.8K $287.0K $287.0K
YoY Change 37.05% 6.68% 6.67%
Accrued Expenses $158.9K $149.4K $149.4K
YoY Change -23.7% 0.44% 0.44%
Deferred Revenue $671.5K $122.2K
YoY Change
Short-Term Debt $0.00 $0.00
YoY Change -100.0%
Long-Term Debt Due $31.20K $30.00K $31.20K
YoY Change 4.0% 0.0% 0.97%
Total Short-Term Liabilities $1.345M $720.3K $720.3K
YoY Change 66.44% -6.38% -6.38%
LONG-TERM LIABILITIES
Long-Term Debt $6.360K $50.00K $54.64K
YoY Change -84.1% -37.5% -34.8%
Other Long-Term Liabilities $916.4K
YoY Change
Total Long-Term Liabilities $922.8K $50.00K $54.64K
YoY Change 2206.91% -37.5% -34.8%
TOTAL LIABILITIES
Total Short-Term Liabilities $1.345M $720.3K $720.3K
Total Long-Term Liabilities $922.8K $50.00K $54.64K
Total Liabilities $2.267M $774.9K $774.9K
YoY Change 167.88% -9.17% -9.17%
SHAREHOLDERS EQUITY
Retained Earnings -$29.87M -$29.55M
YoY Change 1.56% -0.37%
Common Stock $33.33M $33.33M
YoY Change 0.0% 0.0%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $3.460M $3.777M $3.777M
YoY Change
Total Liabilities & Shareholders Equity $5.727M $4.552M $4.552M
YoY Change 20.21% 0.7% 0.7%

Cashflow Statement

Concept 2019 Q3 2018 Q1 2018
OPERATING ACTIVITIES
Net Income -$27.41K $100.0K $109.7K
YoY Change -123.15% -66.67% -90.9%
Depreciation, Depletion And Amortization $9.720K $10.00K $39.27K
YoY Change -2.8% 0.0% 123.93%
Cash From Operating Activities $213.7K $80.00K -$259.9K
YoY Change 94.31% -900.0% -152.72%
INVESTING ACTIVITIES
Capital Expenditures $0.00 $0.00
YoY Change -100.0% -100.0%
Acquisitions
YoY Change
Other Investing Activities $0.00 $0.00
YoY Change -100.0% -100.0%
Cash From Investing Activities $0.00
YoY Change -100.0%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -43.17K -10.00K -28.87K
YoY Change -531.7% -88.89% -74.0%
NET CHANGE
Cash From Operating Activities 213.7K 80.00K -259.9K
Cash From Investing Activities 0.000
Cash From Financing Activities -43.17K -10.00K -28.87K
Net Change In Cash 170.6K 70.00K -288.7K
YoY Change 42.14% -36.36% -149.49%
FREE CASH FLOW
Cash From Operating Activities $213.7K $80.00K -$259.9K
Capital Expenditures $0.00 $0.00
Free Cash Flow $80.00K -$259.9K
YoY Change 700.0% -149.56%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2019 admt Shipping And Handling Costs
ShippingAndHandlingCosts
3754
CY2018 admt Shipping And Handling Costs
ShippingAndHandlingCosts
2904
CY2018Q1 us-gaap Capital Leases Future Minimum Payments Interest Included In Payments
CapitalLeasesFutureMinimumPaymentsInterestIncludedInPayments
2000
CY2019Q1 us-gaap Assets Noncurrent
AssetsNoncurrent
1387581
CY2018Q1 us-gaap Assets Noncurrent
AssetsNoncurrent
1437930
CY2018Q1 us-gaap Capital Lease Obligations Current
CapitalLeaseObligationsCurrent
31196
CY2019Q1 us-gaap Capital Lease Obligations Current
CapitalLeaseObligationsCurrent
31196
CY2018Q1 us-gaap Capital Lease Obligations Noncurrent
CapitalLeaseObligationsNoncurrent
54637
CY2019Q1 us-gaap Capital Lease Obligations Noncurrent
CapitalLeaseObligationsNoncurrent
22450
CY2016Q3 us-gaap Capital Leased Assets Gross
CapitalLeasedAssetsGross
129000
CY2018Q1 us-gaap Capital Leases Future Minimum Payments Due
CapitalLeasesFutureMinimumPaymentsDue
55000
CY2018Q1 us-gaap Capital Leases Future Minimum Payments Due Current
CapitalLeasesFutureMinimumPaymentsDueCurrent
35000
CY2018Q1 us-gaap Capital Leases Future Minimum Payments Due In Two Years
CapitalLeasesFutureMinimumPaymentsDueInTwoYears
20000
CY2018Q1 us-gaap Capital Leases Future Minimum Payments Present Value Of Net Minimum Payments
CapitalLeasesFutureMinimumPaymentsPresentValueOfNetMinimumPayments
53000
CY2019 dei Amendment Flag
AmendmentFlag
false
CY2019 dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
FY
CY2019 dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2019
CY2019 dei Document Period End Date
DocumentPeriodEndDate
2019-03-31
CY2019 dei Document Type
DocumentType
10-K
CY2019Q3 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
67588492
CY2019 dei Entity Emerging Growth Company
EntityEmergingGrowthCompany
false
CY2017Q3 dei Entity Public Float
EntityPublicFloat
10678894
CY2019 dei Entity Shell Company
EntityShellCompany
false
CY2019 dei Entity Small Business
EntitySmallBusiness
true
CY2019Q1 us-gaap Accounts Payable Current
AccountsPayableCurrent
275591
CY2018Q1 us-gaap Accounts Payable Current
AccountsPayableCurrent
286964
CY2019Q1 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
1246934
CY2018Q1 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
1207493
CY2019Q1 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
150549
CY2018Q1 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
149382
CY2019Q1 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
108099
CY2018Q1 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
70440
CY2019Q1 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
33294069
CY2018Q1 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
33294069
CY2019 us-gaap Advertising Expense
AdvertisingExpense
59877
CY2018 us-gaap Advertising Expense
AdvertisingExpense
62297
CY2019Q1 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
160000
CY2018Q1 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
125000
CY2019Q1 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
160000
CY2018Q1 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
125000
CY2019 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
1396
CY2018 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
1396
CY2019Q1 us-gaap Assets
Assets
4545092
CY2018Q1 us-gaap Assets
Assets
4552134
CY2019Q1 us-gaap Assets Current
AssetsCurrent
3157511
CY2018Q1 us-gaap Assets Current
AssetsCurrent
3114204
CY2018Q1 us-gaap Capital Leases Lessee Balance Sheet Assets By Major Class Accumulated Deprecation
CapitalLeasesLesseeBalanceSheetAssetsByMajorClassAccumulatedDeprecation
62000
CY2018Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
1693532
CY2017Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
1982276
CY2019Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
1555687
CY2019 us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-137845
CY2018 us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-288744
CY2019Q1 us-gaap Cash Uninsured Amount
CashUninsuredAmount
1388775
CY2019Q1 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.0005
CY2018Q1 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.0005
CY2016Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.0005
CY2017Q1 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.0005
CY2019Q1 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
150000000
CY2018Q1 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
150000000
CY2019Q1 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
67588492
CY2018Q1 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
67588492
CY2019Q1 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
67588492
CY2018Q1 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
67588492
CY2019Q1 us-gaap Common Stock Value
CommonStockValue
33794
CY2018Q1 us-gaap Common Stock Value
CommonStockValue
33794
us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
0
CY2018 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
0
CY2019Q1 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
321441
CY2018Q1 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
122167
CY2019 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
1454700
CY2018 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
1865908
CY2019 us-gaap Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
-1000
CY2018 us-gaap Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
1000
CY2019 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
15000
CY2018 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-166000
CY2019Q1 us-gaap Deferred Tax Assets Gross
DeferredTaxAssetsGross
1107000
CY2018Q1 us-gaap Deferred Tax Assets Gross
DeferredTaxAssetsGross
1288000
CY2019Q1 us-gaap Deferred Tax Assets Liabilities Net Noncurrent
DeferredTaxAssetsLiabilitiesNetNoncurrent
1107000
CY2018Q1 us-gaap Deferred Tax Assets Liabilities Net Noncurrent
DeferredTaxAssetsLiabilitiesNetNoncurrent
1092000
CY2019Q1 us-gaap Deferred Tax Assets Net
DeferredTaxAssetsNet
1107000
CY2018Q1 us-gaap Deferred Tax Assets Net
DeferredTaxAssetsNet
1092000
CY2019Q1 us-gaap Deferred Tax Assets Operating Loss Carryforwards
DeferredTaxAssetsOperatingLossCarryforwards
637000
CY2018Q1 us-gaap Deferred Tax Assets Operating Loss Carryforwards
DeferredTaxAssetsOperatingLossCarryforwards
554000
CY2019Q1 us-gaap Deferred Tax Assets Other
DeferredTaxAssetsOther
41000
CY2018Q1 us-gaap Deferred Tax Assets Other
DeferredTaxAssetsOther
43000
CY2019Q1 us-gaap Deferred Tax Assets Tax Credit Carryforwards Research
DeferredTaxAssetsTaxCreditCarryforwardsResearch
429000
CY2018Q1 us-gaap Deferred Tax Assets Tax Credit Carryforwards Research
DeferredTaxAssetsTaxCreditCarryforwardsResearch
495000
CY2019Q1 us-gaap Deferred Tax Assets Tax Deferred Expense Compensation And Benefits Share Based Compensation Cost
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsShareBasedCompensationCost
CY2018Q1 us-gaap Deferred Tax Assets Tax Deferred Expense Compensation And Benefits Share Based Compensation Cost
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsShareBasedCompensationCost
196000
CY2019Q1 us-gaap Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
CY2018Q1 us-gaap Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
196000
CY2019 us-gaap Depreciation
Depreciation
37659
CY2018 us-gaap Depreciation
Depreciation
37878
CY2019 us-gaap Depreciation And Amortization
DepreciationAndAmortization
22108
CY2018 us-gaap Depreciation And Amortization
DepreciationAndAmortization
22229
CY2019 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
39055
CY2018 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
39273
CY2019Q1 us-gaap Due To Related Parties Current
DueToRelatedPartiesCurrent
139322
CY2018Q1 us-gaap Due To Related Parties Current
DueToRelatedPartiesCurrent
130551
CY2019 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.01
CY2019 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.04
CY2018 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
2.99
CY2019 us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.21
CY2018 us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.21
CY2019 us-gaap Effective Income Tax Rate Reconciliation Change In Deferred Tax Assets Valuation Allowance
EffectiveIncomeTaxRateReconciliationChangeInDeferredTaxAssetsValuationAllowance
-0.17
CY2018 us-gaap Effective Income Tax Rate Reconciliation Change In Deferred Tax Assets Valuation Allowance
EffectiveIncomeTaxRateReconciliationChangeInDeferredTaxAssetsValuationAllowance
2.78
CY2019Q1 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
12035
CY2018Q1 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
10639
CY2019Q1 us-gaap Finite Lived Intangible Assets Amortization Expense After Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseAfterYearFive
1919
CY2019Q1 us-gaap Finite Lived Intangible Assets Amortization Expense Next Twelve Months
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths
1396
CY2019Q1 us-gaap Finite Lived Intangible Assets Amortization Expense Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive
1396
CY2019Q1 us-gaap Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
1396
CY2019Q1 us-gaap Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
1396
CY2019Q1 us-gaap Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
1396
CY2019Q1 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
8899
CY2018Q1 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
10295
CY2019 us-gaap Finite Lived Intangible Assets Remaining Amortization Period1
FiniteLivedIntangibleAssetsRemainingAmortizationPeriod1
P6Y
CY2019 us-gaap Gross Profit
GrossProfit
1564254
CY2018 us-gaap Gross Profit
GrossProfit
1888304
CY2019 us-gaap Guarantees Indemnifications And Warranties Policies
GuaranteesIndemnificationsAndWarrantiesPolicies
<div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style=" font-family:'Times New Roman', Times, serif;font-size:10pt;margin:0pt;text-align:left;">WARRANTY LIABILITIES</div> <div style=" font-family:'Times New Roman', Times, serif;font-size:10pt;margin:0pt;text-align:left;">&nbsp;</div> <div style=" font-family:'Times New Roman', Times, serif;font-size:10pt;margin:0pt;text-align:left;">The Company&#x2019;s provision for estimated future warranty costs is based upon historical relationship of warranty claims to sales. Based upon historical experience, the Company has concluded that&nbsp;<div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;">no</div>&nbsp;warranty liability is required as of the consolidated balance sheet dates. However, the Company periodically reviews the adequacy of its product warranties and will record an accrued warranty reserve if necessary.</div></div></div></div></div></div>
CY2019 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-356579
CY2018 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-55263
CY2019 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
14000
CY2018 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-165000
CY2019 us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
CY2018 us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
CY2019 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-11373
CY2018 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
17957
CY2019 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
39441
CY2018 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
444874
CY2019 us-gaap Increase Decrease In Accrued Liabilities And Other Operating Liabilities
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
1167
CY2018 us-gaap Increase Decrease In Accrued Liabilities And Other Operating Liabilities
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
651
CY2019 us-gaap Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
199274
CY2018 us-gaap Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
-2975
CY2019 us-gaap Increase Decrease In Deferred Income Taxes
IncreaseDecreaseInDeferredIncomeTaxes
15000
CY2018 us-gaap Increase Decrease In Deferred Income Taxes
IncreaseDecreaseInDeferredIncomeTaxes
166000
CY2019 us-gaap Increase Decrease In Due To Related Parties
IncreaseDecreaseInDueToRelatedParties
8771
CY2018 us-gaap Increase Decrease In Due To Related Parties
IncreaseDecreaseInDueToRelatedParties
-65011
CY2019 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
230780
CY2018 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
198497
CY2019 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
15726
CY2018 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-37039
CY2019 us-gaap Interest Expense Debt
InterestExpenseDebt
8807
CY2018 us-gaap Interest Expense Debt
InterestExpenseDebt
6707
CY2019 us-gaap Interest Paid Net
InterestPaidNet
8807
CY2018 us-gaap Interest Paid Net
InterestPaidNet
6707
CY2019Q1 us-gaap Inventory Finished Goods
InventoryFinishedGoods
54005
CY2018Q1 us-gaap Inventory Finished Goods
InventoryFinishedGoods
33001
CY2019Q1 us-gaap Inventory Gross
InventoryGross
411765
CY2018Q1 us-gaap Inventory Gross
InventoryGross
312074
CY2019Q1 us-gaap Inventory Net
InventoryNet
326308
CY2018Q1 us-gaap Inventory Net
InventoryNet
201023
CY2019Q1 us-gaap Inventory Noncurrent
InventoryNoncurrent
85457
CY2018Q1 us-gaap Inventory Noncurrent
InventoryNoncurrent
111051
CY2019Q1 us-gaap Inventory Raw Materials
InventoryRawMaterials
357760
CY2018Q1 us-gaap Inventory Raw Materials
InventoryRawMaterials
279073
CY2019 us-gaap Inventory Write Down
InventoryWriteDown
131089
CY2018 us-gaap Inventory Write Down
InventoryWriteDown
312830
CY2019 us-gaap Investment Income Interest
InvestmentIncomeInterest
26948
CY2018 us-gaap Investment Income Interest
InvestmentIncomeInterest
17632
CY2019 us-gaap Lease And Rental Expense
LeaseAndRentalExpense
132000
CY2018 us-gaap Lease And Rental Expense
LeaseAndRentalExpense
128000
CY2019Q1 us-gaap Leasehold Improvements Gross
LeaseholdImprovementsGross
3750
CY2018Q1 us-gaap Leasehold Improvements Gross
LeaseholdImprovementsGross
3750
CY2019Q1 us-gaap Liabilities
Liabilities
1110434
CY2018Q1 us-gaap Liabilities
Liabilities
774897
CY2019Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
4545092
CY2018Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
4552134
CY2019Q1 us-gaap Liabilities Current
LiabilitiesCurrent
1087984
CY2018Q1 us-gaap Liabilities Current
LiabilitiesCurrent
720260
CY2019Q1 us-gaap Lines Of Credit Current
LinesOfCreditCurrent
169885
CY2018Q1 us-gaap Lines Of Credit Current
LinesOfCreditCurrent
CY2019Q1 us-gaap Machinery And Equipment Gross
MachineryAndEquipmentGross
199810
CY2018Q1 us-gaap Machinery And Equipment Gross
MachineryAndEquipmentGross
199810
CY2019 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
137698
CY2018 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-28874
CY2019 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
CY2018 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
CY2019 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-275543
CY2018 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-259870
CY2019 us-gaap Net Income Loss
NetIncomeLoss
-342579
CY2018 us-gaap Net Income Loss
NetIncomeLoss
109737
CY2019 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
18141
CY2018 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
10925
CY2019 us-gaap Operating Expenses
OperatingExpenses
1938974
CY2018 us-gaap Operating Expenses
OperatingExpenses
1954492
CY2019 us-gaap Operating Income Loss
OperatingIncomeLoss
-374720
CY2018 us-gaap Operating Income Loss
OperatingIncomeLoss
-66188
CY2019Q1 us-gaap Operating Leases Future Minimum Payments Due
OperatingLeasesFutureMinimumPaymentsDue
967344
CY2019Q1 us-gaap Operating Leases Future Minimum Payments Due Current
OperatingLeasesFutureMinimumPaymentsDueCurrent
101875
CY2019Q1 us-gaap Operating Leases Future Minimum Payments Due In Five Years
OperatingLeasesFutureMinimumPaymentsDueInFiveYears
105625
CY2019Q1 us-gaap Operating Leases Future Minimum Payments Due In Four Years
OperatingLeasesFutureMinimumPaymentsDueInFourYears
101875
CY2019Q1 us-gaap Operating Leases Future Minimum Payments Due In Three Years
OperatingLeasesFutureMinimumPaymentsDueInThreeYears
101875
CY2019Q1 us-gaap Operating Leases Future Minimum Payments Due In Two Years
OperatingLeasesFutureMinimumPaymentsDueInTwoYears
101875
CY2019Q1 us-gaap Operating Leases Future Minimum Payments Due Thereafter
OperatingLeasesFutureMinimumPaymentsDueThereafter
454219
CY2018Q1 us-gaap Operating Loss Carryforwards
OperatingLossCarryforwards
2300000
CY2019Q1 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
90764
CY2018Q1 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
91464
CY2019Q1 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
CY2018Q1 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
CY2019Q1 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
5000000
CY2018Q1 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
5000000
CY2019Q1 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0
CY2018Q1 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0
CY2019Q1 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0
CY2018Q1 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0
CY2019Q1 us-gaap Preferred Stock Value
PreferredStockValue
CY2018Q1 us-gaap Preferred Stock Value
PreferredStockValue
CY2019Q1 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
28582
CY2018Q1 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
12156
CY2019 us-gaap Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
386000
CY2018 us-gaap Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
CY2019Q1 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
203560
CY2018Q1 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
203560
CY2019Q1 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
95461
CY2018Q1 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
133120
CY2019 us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
CY2018 us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
CY2015Q3 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Expiration Period
SharebasedCompensationArrangementBySharebasedPaymentAwardExpirationPeriod
P3Y
CY2015Q3 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Fair Value Assumptions Expected Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardFairValueAssumptionsExpectedTerm1
P3Y
CY2015Q3 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Vested In Period Fair Value1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedInPeriodFairValue1
598699
CY2019 us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
CY2018 us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
100000
CY2019 us-gaap Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
216115
CY2018 us-gaap Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
CY2019 us-gaap Repayments Of Long Term Capital Lease Obligations
RepaymentsOfLongTermCapitalLeaseObligations
32187
CY2018 us-gaap Repayments Of Long Term Capital Lease Obligations
RepaymentsOfLongTermCapitalLeaseObligations
28874
CY2019 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
673855
CY2018 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
527659
CY2019Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-29893205
CY2018Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-29550626
CY2019 us-gaap Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
3018954
CY2018 us-gaap Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
3754212
CY2016Q4 us-gaap Stock Issued During Period Shares Issued For Services
StockIssuedDuringPeriodSharesIssuedForServices
290000
CY2019 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
1243011
CY2018 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
1404604
CY2015Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Dividend Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate
0
CY2015Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Volatility Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRate
3.53
CY2015Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRate
0.0203
CY2019Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber
CY2018Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber
3000000
CY2019Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice
0
CY2018Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice
0.20
CY2019 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Expirations In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExpirationsInPeriod
3000000
CY2018 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Expirations In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExpirationsInPeriod
CY2015Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
3000000
CY2019 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
CY2018 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
CY2018Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
3000000
CY2017Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
3000000
CY2019Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
CY2018Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
0.20
CY2017Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
0.20
CY2019Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
0
CY2019 us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Exercises In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice
CY2018 us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Exercises In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice
CY2019 us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Expirations In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExpirationsInPeriodWeightedAverageExercisePrice
CY2018 us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Expirations In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExpirationsInPeriodWeightedAverageExercisePrice
CY2015Q3 us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
0.20
CY2017Q1 us-gaap Stock Issued During Period Shares Issued For Services
StockIssuedDuringPeriodSharesIssuedForServices
290000
CY2017 us-gaap Stock Issued During Period Shares Issued For Services
StockIssuedDuringPeriodSharesIssuedForServices
580000
CY2019 us-gaap Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
CY2018 us-gaap Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
CY2017 us-gaap Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
98600
CY2017Q1 us-gaap Stockholders Equity
StockholdersEquity
3667500
CY2018Q1 us-gaap Stockholders Equity
StockholdersEquity
3777237
CY2019Q1 us-gaap Stockholders Equity
StockholdersEquity
3434658
CY2018Q1 us-gaap Unrecognized Tax Benefits Income Tax Penalties And Interest Accrued
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestAccrued
0
CY2019Q1 us-gaap Unrecognized Tax Benefits Income Tax Penalties And Interest Accrued
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestAccrued
0
CY2019 us-gaap Use Of Estimates
UseOfEstimates
<div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style=" font-family:'Times New Roman', Times, serif;font-size:10pt;margin:0pt;text-align:left;">USE OF ESTIMATES</div> <div style=" font-family:'Times New Roman', Times, serif;font-size:10pt;margin:0pt;text-align:left;">&nbsp;</div> <div style=" font-family:'Times New Roman', Times, serif;font-size:10pt;margin:0pt;text-align:left;">These consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America and, accordingly, require management to make estimates and assumptions that affect the reported amounts of assets, liabilities, revenues and expenses, and related disclosures of contingent assets and liabilities. Significant estimates made by management include expected economic life and value of our deferred tax assets, valuation allowance, impairment of long lived assets, fair value of equity instruments for services, allowance for doubtful accounts, and warranty reserves. Actual amounts could differ from those estimates.</div></div></div></div></div></div>
CY2017 us-gaap Valuation Allowance Deferred Tax Asset Change In Amount
ValuationAllowanceDeferredTaxAssetChangeInAmount
521000
CY2019 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
67588492
CY2018 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
67588492
CY2019 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
67588492
CY2018 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
67588492

Files In Submission

Name View Source Status
0001437749-19-013995-index-headers.html Edgar Link pending
0001437749-19-013995-index.html Edgar Link pending
0001437749-19-013995.txt Edgar Link pending
0001437749-19-013995-xbrl.zip Edgar Link pending
admt-20190331.xml Edgar Link completed
admt-20190331.xsd Edgar Link pending
admt-20190331_cal.xml Edgar Link unprocessable
admt-20190331_def.xml Edgar Link unprocessable
admt-20190331_lab.xml Edgar Link unprocessable
admt-20190331_pre.xml Edgar Link unprocessable
admt20190331_10k.htm Edgar Link pending
ex_149127.htm Edgar Link pending
ex_149128.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending