2022 Q3 Form 10-Q Financial Statement
#000143774922021138 Filed on August 22, 2022
Income Statement
Concept | 2022 Q3 | 2022 Q2 | 2022 Q1 |
---|---|---|---|
Revenue | $1.140M | $921.4K | $883.7K |
YoY Change | 33.86% | 27.73% | 6.24% |
Cost Of Revenue | $582.2K | $538.3K | $625.8K |
YoY Change | 19.02% | 28.37% | 39.57% |
Gross Profit | $558.0K | $383.1K | $257.9K |
YoY Change | 53.87% | 26.85% | -32.74% |
Gross Profit Margin | 48.94% | 41.57% | 29.18% |
Selling, General & Admin | $319.0K | $294.1K | $213.5K |
YoY Change | -32.43% | 60.17% | -53.2% |
% of Gross Profit | 57.17% | 76.77% | 82.77% |
Research & Development | $136.1K | $123.6K | $140.6K |
YoY Change | 2.51% | -23.4% | -41.3% |
% of Gross Profit | 24.39% | 32.27% | 54.51% |
Depreciation & Amortization | $720.00 | $720.00 | $22.41K |
YoY Change | -97.52% | -97.52% | -67.55% |
% of Gross Profit | 0.13% | 0.19% | 8.69% |
Operating Expenses | $455.1K | $417.7K | $375.5K |
YoY Change | -50.27% | 21.08% | -53.57% |
Operating Profit | $102.9K | -$34.63K | -$117.6K |
YoY Change | -118.62% | -19.47% | -72.35% |
Interest Expense | -$2.850K | -$4.040K | -$7.470K |
YoY Change | 31.34% | 242.37% | 48.8% |
% of Operating Profit | -2.77% | ||
Other Income/Expense, Net | -$2.849K | -$4.041K | $0.00 |
YoY Change | -100.79% | 243.91% | |
Pretax Income | $100.0K | -$38.67K | -$125.0K |
YoY Change | -151.71% | -12.46% | -70.94% |
Income Tax | $0.00 | $0.00 | $1.119M |
% Of Pretax Income | 0.0% | ||
Net Earnings | $100.0K | -$38.67K | -$1.244M |
YoY Change | -369.25% | 26.06% | 235.7% |
Net Earnings / Revenue | 8.77% | -4.2% | -140.77% |
Basic Earnings Per Share | $0.00 | $0.00 | |
Diluted Earnings Per Share | $1.480K | -$572.10 | -$18.41K |
COMMON SHARES | |||
Basic Shares Outstanding | 67.59M | 67.59M | 67.59M |
Diluted Shares Outstanding |
Balance Sheet
Concept | 2022 Q3 | 2022 Q2 | 2022 Q1 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $854.5K | $887.6K | $1.039M |
YoY Change | -32.42% | -31.99% | -32.87% |
Cash & Equivalents | $854.5K | $887.5K | $1.038M |
Short-Term Investments | |||
Other Short-Term Assets | $120.2K | $167.7K | $57.74K |
YoY Change | 97.1% | 152.13% | 22.75% |
Inventory | $385.8K | $428.5K | $288.1K |
Prepaid Expenses | |||
Receivables | $604.2K | $728.9K | $729.7K |
Other Receivables | $0.00 | $0.00 | $0.00 |
Total Short-Term Assets | $1.965M | $2.213M | $2.114M |
YoY Change | -25.76% | -22.5% | -28.94% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $472.1K | $492.6K | $0.00 |
YoY Change | 6904.3% | 3296.14% | -100.0% |
Goodwill | |||
YoY Change | |||
Intangibles | |||
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | $90.54K | $90.54K | $90.54K |
YoY Change | 0.0% | 0.0% | 0.0% |
Total Long-Term Assets | $1.171M | $1.196M | $1.137M |
YoY Change | -49.28% | -46.11% | -49.23% |
TOTAL ASSETS | |||
Total Short-Term Assets | $1.965M | $2.213M | $2.114M |
Total Long-Term Assets | $1.171M | $1.196M | $1.137M |
Total Assets | $3.136M | $3.409M | $3.251M |
YoY Change | -36.72% | -32.83% | -37.65% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $332.2K | $475.6K | $329.6K |
YoY Change | 6.02% | 55.41% | -9.54% |
Accrued Expenses | $76.24K | $103.9K | $133.1K |
YoY Change | -41.05% | 7.27% | 2.05% |
Deferred Revenue | $192.6K | $242.9K | $263.6K |
YoY Change | -21.77% | -9.42% | -10.22% |
Short-Term Debt | $237.6K | $360.5K | $334.8K |
YoY Change | -6.35% | 45.11% | 47.86% |
Long-Term Debt Due | $14.35K | $15.69K | $5.340K |
YoY Change | -92.46% | -96.54% | -98.15% |
Total Short-Term Liabilities | $961.3K | $1.322M | $1.374M |
YoY Change | -38.89% | -14.09% | -6.15% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $0.00 | $0.00 | $11.70K |
YoY Change | -100.0% | -100.0% | -97.25% |
Other Long-Term Liabilities | $451.0K | $464.2K | $491.3K |
YoY Change | -14.81% | -15.32% | -13.3% |
Total Long-Term Liabilities | $451.0K | $464.2K | $503.0K |
YoY Change | -34.77% | -42.6% | -49.29% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $961.3K | $1.322M | $1.374M |
Total Long-Term Liabilities | $451.0K | $464.2K | $503.0K |
Total Liabilities | $1.412M | $1.786M | $1.877M |
YoY Change | -37.63% | -23.92% | -23.57% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$31.91M | -$32.01M | -$31.97M |
YoY Change | 4.09% | 4.55% | 4.53% |
Common Stock | $33.63M | $33.63M | $33.35M |
YoY Change | 0.86% | 0.86% | 0.0% |
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $1.723M | $1.623M | $1.374M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $3.136M | $3.409M | $3.251M |
YoY Change | -36.72% | -32.83% | -37.65% |
Cashflow Statement
Concept | 2022 Q3 | 2022 Q2 | 2022 Q1 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | $100.0K | -$38.67K | -$1.244M |
YoY Change | -369.25% | 26.06% | 235.7% |
Depreciation, Depletion And Amortization | $720.00 | $720.00 | $22.41K |
YoY Change | -97.52% | -97.52% | -67.55% |
Cash From Operating Activities | $100.3K | -$164.2K | -$200.0K |
YoY Change | -418.1% | -38.7% | -47.83% |
INVESTING ACTIVITIES | |||
Capital Expenditures | |||
YoY Change | |||
Acquisitions | |||
YoY Change | |||
Other Investing Activities | |||
YoY Change | |||
Cash From Investing Activities | |||
YoY Change | |||
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | -133.4K | $13.27K | 65.83K |
YoY Change | 1370.67% | -49.07% | -86.3% |
NET CHANGE | |||
Cash From Operating Activities | 100.3K | -$164.2K | -200.0K |
Cash From Investing Activities | |||
Cash From Financing Activities | -133.4K | $13.27K | 65.83K |
Net Change In Cash | -33.06K | -$151.0K | -134.2K |
YoY Change | -18.59% | -37.58% | -237.88% |
FREE CASH FLOW | |||
Cash From Operating Activities | $100.3K | -$164.2K | -$200.0K |
Capital Expenditures | |||
Free Cash Flow | |||
YoY Change |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2022Q2 | dei |
Entity Central Index Key
EntityCentralIndexKey
|
0000849401 | |
CY2022Q2 | dei |
Amendment Flag
AmendmentFlag
|
false | |
CY2022Q2 | dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--03-31 | |
CY2022Q2 | dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2022 | |
CY2022Q2 | dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q2 | |
CY2022Q2 | admt |
Deferred Compensation Liability Interest Accrued
DeferredCompensationLiabilityInterestAccrued
|
0 | usd |
CY2021Q2 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.00 | |
CY2022Q2 | dei |
Document Type
DocumentType
|
10-Q | |
CY2022Q2 | dei |
Document Quarterly Report
DocumentQuarterlyReport
|
true | |
CY2022Q2 | dei |
Document Period End Date
DocumentPeriodEndDate
|
2022-06-30 | |
CY2022Q2 | dei |
Document Transition Report
DocumentTransitionReport
|
false | |
CY2022Q2 | dei |
Entity File Number
EntityFileNumber
|
0-17629 | |
CY2022Q2 | dei |
Entity Registrant Name
EntityRegistrantName
|
ADM TRONICS UNLIMITED, INC. | |
CY2022Q2 | dei |
Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
|
DE | |
CY2022Q2 | dei |
Entity Tax Identification Number
EntityTaxIdentificationNumber
|
22-1896032 | |
CY2022Q2 | dei |
Entity Address Address Line1
EntityAddressAddressLine1
|
224-S Pegasus Ave., | |
CY2022Q2 | dei |
Entity Address City Or Town
EntityAddressCityOrTown
|
Northvale | |
CY2022Q2 | dei |
Entity Address State Or Province
EntityAddressStateOrProvince
|
NJ | |
CY2022Q2 | dei |
Entity Address Postal Zip Code
EntityAddressPostalZipCode
|
07647 | |
CY2022Q2 | dei |
City Area Code
CityAreaCode
|
201 | |
CY2022Q2 | dei |
Local Phone Number
LocalPhoneNumber
|
767-6040 | |
CY2022Q2 | dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | |
CY2022Q2 | dei |
Entity Interactive Data Current
EntityInteractiveDataCurrent
|
Yes | |
CY2022Q2 | dei |
Entity Filer Category
EntityFilerCategory
|
Non-accelerated Filer | |
CY2022Q2 | dei |
Entity Small Business
EntitySmallBusiness
|
true | |
CY2022Q2 | dei |
Entity Emerging Growth Company
EntityEmergingGrowthCompany
|
false | |
CY2022Q2 | dei |
Entity Shell Company
EntityShellCompany
|
false | |
CY2022Q3 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
67588492 | |
CY2022Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
887546 | usd |
CY2022Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
1038498 | usd |
CY2022Q2 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
675000 | usd |
CY2022Q1 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
675000 | usd |
CY2022Q2 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
728938 | usd |
CY2022Q1 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
729721 | usd |
CY2022Q2 | us-gaap |
Inventory Net
InventoryNet
|
428509 | usd |
CY2022Q1 | us-gaap |
Inventory Net
InventoryNet
|
288076 | usd |
CY2022Q2 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
167736 | usd |
CY2022Q1 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
57741 | usd |
CY2022Q2 | us-gaap |
Assets Current
AssetsCurrent
|
2212729 | usd |
CY2022Q1 | us-gaap |
Assets Current
AssetsCurrent
|
2114036 | usd |
CY2022Q2 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
492612 | usd |
CY2022Q1 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
513138 | usd |
CY2022Q2 | us-gaap |
Loans And Leases Receivable Gross Carrying Amount
LoansAndLeasesReceivableGrossCarryingAmount
|
208901 | usd |
CY2022Q1 | us-gaap |
Loans And Leases Receivable Gross Carrying Amount
LoansAndLeasesReceivableGrossCarryingAmount
|
128322 | usd |
CY2022Q2 | us-gaap |
Accounts Receivable Related Parties Noncurrent
AccountsReceivableRelatedPartiesNoncurrent
|
80090 | usd |
CY2022Q1 | us-gaap |
Accounts Receivable Related Parties Noncurrent
AccountsReceivableRelatedPartiesNoncurrent
|
80090 | usd |
CY2022Q1 | us-gaap |
Inventory Noncurrent
InventoryNoncurrent
|
183730 | usd |
CY2022Q2 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
20741 | usd |
CY2022Q1 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
19751 | usd |
CY2022Q2 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
15323 | usd |
CY2022Q1 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
16043 | usd |
CY2022Q2 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
90538 | usd |
CY2022Q1 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
90538 | usd |
CY2022Q2 | us-gaap |
Deferred Income Tax Assets Net
DeferredIncomeTaxAssetsNet
|
125000 | usd |
CY2022Q1 | us-gaap |
Deferred Income Tax Assets Net
DeferredIncomeTaxAssetsNet
|
125000 | usd |
CY2022Q2 | us-gaap |
Assets Noncurrent
AssetsNoncurrent
|
1196194 | usd |
CY2022Q1 | us-gaap |
Assets Noncurrent
AssetsNoncurrent
|
1136861 | usd |
CY2022Q2 | us-gaap |
Assets
Assets
|
3408923 | usd |
CY2022Q1 | us-gaap |
Assets
Assets
|
3250897 | usd |
CY2022Q2 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
475632 | usd |
CY2022Q2 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
103866 | usd |
CY2022Q1 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
133053 | usd |
CY2022Q2 | us-gaap |
Notes Payable Current
NotesPayableCurrent
|
15690 | usd |
CY2022Q1 | us-gaap |
Notes Payable Current
NotesPayableCurrent
|
5335 | usd |
CY2022Q2 | us-gaap |
Lines Of Credit Current
LinesOfCreditCurrent
|
360506 | usd |
CY2022Q1 | us-gaap |
Lines Of Credit Current
LinesOfCreditCurrent
|
334760 | usd |
CY2022Q2 | admt |
Warrant Liability Current
WarrantLiabilityCurrent
|
0 | usd |
CY2022Q1 | admt |
Warrant Liability Current
WarrantLiabilityCurrent
|
182161 | usd |
CY2022Q2 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
82917 | usd |
CY2022Q2 | us-gaap |
Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
|
242930 | usd |
CY2022Q2 | us-gaap |
Due To Related Parties Current
DueToRelatedPartiesCurrent
|
40046 | usd |
CY2022Q1 | us-gaap |
Due To Related Parties Current
DueToRelatedPartiesCurrent
|
50233 | usd |
CY2022Q2 | us-gaap |
Long Term Notes Payable
LongTermNotesPayable
|
0 | usd |
CY2022Q1 | us-gaap |
Long Term Notes Payable
LongTermNotesPayable
|
11700 | usd |
CY2022Q1 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
5000000 | |
CY2022Q1 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | |
CY2022Q2 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | |
CY2022Q1 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.0005 | |
CY2022Q2 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
67588492 | |
CY2022Q2 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
67588492 | |
CY2022Q1 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
67588492 | |
CY2022Q1 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
67588492 | |
CY2022Q2 | us-gaap |
Common Stock Value
CommonStockValue
|
33794 | usd |
CY2022Q1 | us-gaap |
Common Stock Value
CommonStockValue
|
33794 | usd |
CY2022Q2 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
33599516 | usd |
CY2022Q1 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
33311672 | usd |
CY2022Q2 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-32010169 | usd |
CY2022Q1 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-31971503 | usd |
CY2022Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
1623141 | usd |
CY2022Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
1373963 | usd |
CY2022Q2 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
3408923 | usd |
CY2022Q1 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
3250897 | usd |
CY2022Q2 | us-gaap |
Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
|
921408 | usd |
CY2021Q2 | us-gaap |
Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
|
721358 | usd |
CY2022Q2 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
538349 | usd |
CY2021Q2 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
419376 | usd |
CY2021Q2 | us-gaap |
Gross Profit
GrossProfit
|
301982 | usd |
CY2022Q2 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
294084 | usd |
CY2022Q2 | us-gaap |
Operating Expenses
OperatingExpenses
|
417684 | usd |
CY2021Q2 | us-gaap |
Operating Expenses
OperatingExpenses
|
344979 | usd |
CY2022Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-34625 | usd |
CY2021Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-42997 | usd |
CY2022Q2 | us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
0 | usd |
CY2021Q2 | us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
-19000 | usd |
CY2022Q2 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.00 | |
CY2021Q2 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.00 | |
CY2022Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
67588492 | |
CY2021Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
67588492 | |
CY2021 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-30672 | usd |
CY2021Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
2727554 | usd |
CY2022Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
1373963 | usd |
CY2022Q2 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
287844 | usd |
CY2022Q2 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
720 | usd |
CY2021Q2 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
29012 | usd |
CY2022Q2 | us-gaap |
Inventory Write Down
InventoryWriteDown
|
6976 | usd |
CY2021Q2 | us-gaap |
Inventory Write Down
InventoryWriteDown
|
18375 | usd |
CY2022Q2 | us-gaap |
Increase Decrease In Deferred Income Taxes
IncreaseDecreaseInDeferredIncomeTaxes
|
-0 | usd |
CY2021Q2 | us-gaap |
Increase Decrease In Deferred Income Taxes
IncreaseDecreaseInDeferredIncomeTaxes
|
19000 | usd |
CY2022Q2 | us-gaap |
Paid In Kind Interest
PaidInKindInterest
|
7006 | usd |
CY2022Q2 | us-gaap |
Finance Lease Right Of Use Asset Amortization
FinanceLeaseRightOfUseAssetAmortization
|
20526 | usd |
CY2022Q2 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
35848 | usd |
CY2022Q2 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
79796 | usd |
CY2021Q2 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
37777 | usd |
CY2022Q2 | us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
147409 | usd |
CY2021Q2 | us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
73576 | usd |
CY2022Q2 | us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
40160 | usd |
CY2021Q2 | us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
19486 | usd |
CY2022Q2 | us-gaap |
Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
|
-20689 | usd |
CY2021Q2 | us-gaap |
Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
|
-25432 | usd |
CY2022Q2 | us-gaap |
Increase Decrease In Accrued Liabilities And Other Operating Liabilities
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
|
-29187 | usd |
CY2021Q2 | us-gaap |
Increase Decrease In Accrued Liabilities And Other Operating Liabilities
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
|
-33526 | usd |
CY2022Q2 | us-gaap |
Increase Decrease In Operating Lease Liability
IncreaseDecreaseInOperatingLeaseLiability
|
-25469 | usd |
CY2021Q2 | us-gaap |
Increase Decrease In Operating Lease Liability
IncreaseDecreaseInOperatingLeaseLiability
|
-25469 | usd |
CY2022Q2 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-164222 | usd |
CY2021Q2 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-267902 | usd |
CY2022Q2 | us-gaap |
Proceeds From Repayments Of Related Party Debt
ProceedsFromRepaymentsOfRelatedPartyDebt
|
-10187 | usd |
CY2021Q2 | us-gaap |
Proceeds From Repayments Of Related Party Debt
ProceedsFromRepaymentsOfRelatedPartyDebt
|
4053 | usd |
CY2022Q2 | us-gaap |
Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
|
48148 | usd |
CY2021Q2 | us-gaap |
Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
|
22000 | usd |
CY2022Q2 | us-gaap |
Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
|
23346 | usd |
CY2021Q2 | us-gaap |
Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
|
-0 | usd |
CY2022Q2 | us-gaap |
Repayments Of Notes Payable
RepaymentsOfNotesPayable
|
1345 | usd |
CY2021Q2 | us-gaap |
Repayments Of Notes Payable
RepaymentsOfNotesPayable
|
-0 | usd |
CY2022Q2 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
13270 | usd |
CY2021Q2 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
26053 | usd |
CY2022Q2 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
-150952 | usd |
CY2021Q2 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
-241849 | usd |
CY2022Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
1038498 | usd |
CY2021Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
1546950 | usd |
CY2022Q2 | us-gaap |
Interest Paid Net
InterestPaidNet
|
4514 | usd |
CY2021Q2 | us-gaap |
Interest Paid Net
InterestPaidNet
|
2239 | usd |
CY2022Q2 | us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
0 | usd |
CY2021Q2 | us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
0 | usd |
CY2022Q2 | admt |
Reclass Of Warrant Liability To Additional Paid In Capital
ReclassOfWarrantLiabilityToAdditionalPaidInCapital
|
-182161 | usd |
CY2021Q2 | admt |
Reclass Of Warrant Liability To Additional Paid In Capital
ReclassOfWarrantLiabilityToAdditionalPaidInCapital
|
0 | usd |
CY2022Q2 | admt |
Initial Recognition Of Prepaid Warrant Expense
InitialRecognitionOfPrepaidWarrantExpense
|
-105683 | usd |
CY2021Q2 | admt |
Initial Recognition Of Prepaid Warrant Expense
InitialRecognitionOfPrepaidWarrantExpense
|
0 | usd |
CY2022Q2 | us-gaap |
Use Of Estimates
UseOfEstimates
|
USE OF ESTIMATES These unaudited condensed consolidated financial statements have been prepared in accordance with GAAP and, accordingly, requires management to make estimates and assumptions that affect the reported amounts of assets, liabilities, revenues and expenses, and related disclosures of contingent assets and liabilities. Significant estimates made by management include expected economic life and value of our deferred tax assets and related valuation allowance, write down of inventory, impairment of long-lived assets, allowance for doubtful accounts, and warranty reserves. Actual results could differ from those estimates. | |
CY2022Q2 | us-gaap |
Cash Uninsured Amount
CashUninsuredAmount
|
788000 | usd |
CY2022Q1 | us-gaap |
Cash Uninsured Amount
CashUninsuredAmount
|
887000 | usd |
CY2022 | us-gaap |
Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
|
39000 | usd |
CY2022Q2 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
15323 | usd |
CY2022Q2 | us-gaap |
Advertising Expense
AdvertisingExpense
|
8796 | usd |
CY2021Q2 | us-gaap |
Advertising Expense
AdvertisingExpense
|
7785 | usd |
CY2022Q2 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.00 | |
CY2022Q2 | us-gaap |
Prior Period Reclassification Adjustment Description
PriorPeriodReclassificationAdjustmentDescription
|
RECLASSIFICATION Certain amounts in the prior periods presented have been reclassified to conform to the current period financial statement presentation. These reclassifications have <i>no</i> effect on previously reported net loss. | |
CY2022Q2 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Remainder Of Fiscal Year
FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear
|
2882 | usd |
CY2022Q2 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Next Twelve Months
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths
|
2882 | usd |
CY2022Q2 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
|
2275 | usd |
CY2022Q2 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
|
1725 | usd |
CY2022Q2 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
|
1725 | usd |
CY2022Q2 | admt |
Finitelived Intangible Asset Expected Amortization After Year Four
FinitelivedIntangibleAssetExpectedAmortizationAfterYearFour
|
3834 | usd |
CY2022Q2 | us-gaap |
Inventory Raw Materials
InventoryRawMaterials
|
546192 | usd |
CY2022Q2 | us-gaap |
Inventory Finished Goods
InventoryFinishedGoods
|
66047 | usd |
CY2022Q2 | us-gaap |
Inventory Gross
InventoryGross
|
612239 | usd |
CY2022Q1 | us-gaap |
Inventory Raw Materials
InventoryRawMaterials
|
421579 | usd |
CY2022Q1 | us-gaap |
Inventory Finished Goods
InventoryFinishedGoods
|
50227 | usd |
CY2022Q1 | us-gaap |
Inventory Gross
InventoryGross
|
471806 | usd |
CY2022Q2 | us-gaap |
Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
|
921408 | usd |
CY2021Q2 | us-gaap |
Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
|
721358 | usd |
CY2022Q2 | us-gaap |
Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
|
921408 | usd |
CY2022Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-34625 | usd |
CY2021Q2 | us-gaap |
Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
|
721358 | usd |
CY2021Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-42997 | usd |
CY2022Q2 | us-gaap |
Assets
Assets
|
3408923 | usd |
CY2022Q1 | us-gaap |
Assets
Assets
|
3250897 | usd |
CY2022Q2 | us-gaap |
Lessee Operating Lease Liability Payments Due Next Rolling Twelve Months
LesseeOperatingLeaseLiabilityPaymentsDueNextRollingTwelveMonths
|
101875 | usd |
CY2022Q2 | us-gaap |
Lessee Operating Lease Liability Payments Due In Rolling Year Two
LesseeOperatingLeaseLiabilityPaymentsDueInRollingYearTwo
|
106875 | usd |
CY2022Q2 | us-gaap |
Lessee Operating Lease Liability Payments Due In Rolling Year Three
LesseeOperatingLeaseLiabilityPaymentsDueInRollingYearThree
|
106875 | usd |
CY2022Q2 | us-gaap |
Lessee Operating Lease Liability Payments Due In Rolling Year Four
LesseeOperatingLeaseLiabilityPaymentsDueInRollingYearFour
|
106875 | usd |
CY2022Q2 | us-gaap |
Lessee Operating Lease Liability Payments Due In Rolling Year Five
LesseeOperatingLeaseLiabilityPaymentsDueInRollingYearFive
|
115781 | usd |
CY2022Q2 | admt |
Lessee Operating Lease Liability Payments Due After Rolling Year Six
LesseeOperatingLeaseLiabilityPaymentsDueAfterRollingYearSix
|
97969 | usd |
CY2022Q2 | us-gaap |
Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
|
636250 | usd |
CY2022Q2 | us-gaap |
Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
|
88103 | usd |
CY2022Q2 | us-gaap |
Operating Lease Liability
OperatingLeaseLiability
|
548147 | usd |
CY2022Q2 | us-gaap |
Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
|
P3Y6M | |
CY2022Q2 | us-gaap |
Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
|
0.05 | pure |
CY2022Q2 | us-gaap |
Operating Lease Expense
OperatingLeaseExpense
|
34000 | usd |
CY2021Q2 | us-gaap |
Operating Lease Expense
OperatingLeaseExpense
|
23000 | usd |
CY2021Q3 | us-gaap |
Debt Instrument Maturity Date
DebtInstrumentMaturityDate
|
2025-05-15 |