2022 Q3 Form 10-Q Financial Statement

#000143774922021138 Filed on August 22, 2022

View on sec.gov

Income Statement

Concept 2022 Q3 2022 Q2 2022 Q1
Revenue $1.140M $921.4K $883.7K
YoY Change 33.86% 27.73% 6.24%
Cost Of Revenue $582.2K $538.3K $625.8K
YoY Change 19.02% 28.37% 39.57%
Gross Profit $558.0K $383.1K $257.9K
YoY Change 53.87% 26.85% -32.74%
Gross Profit Margin 48.94% 41.57% 29.18%
Selling, General & Admin $319.0K $294.1K $213.5K
YoY Change -32.43% 60.17% -53.2%
% of Gross Profit 57.17% 76.77% 82.77%
Research & Development $136.1K $123.6K $140.6K
YoY Change 2.51% -23.4% -41.3%
% of Gross Profit 24.39% 32.27% 54.51%
Depreciation & Amortization $720.00 $720.00 $22.41K
YoY Change -97.52% -97.52% -67.55%
% of Gross Profit 0.13% 0.19% 8.69%
Operating Expenses $455.1K $417.7K $375.5K
YoY Change -50.27% 21.08% -53.57%
Operating Profit $102.9K -$34.63K -$117.6K
YoY Change -118.62% -19.47% -72.35%
Interest Expense -$2.850K -$4.040K -$7.470K
YoY Change 31.34% 242.37% 48.8%
% of Operating Profit -2.77%
Other Income/Expense, Net -$2.849K -$4.041K $0.00
YoY Change -100.79% 243.91%
Pretax Income $100.0K -$38.67K -$125.0K
YoY Change -151.71% -12.46% -70.94%
Income Tax $0.00 $0.00 $1.119M
% Of Pretax Income 0.0%
Net Earnings $100.0K -$38.67K -$1.244M
YoY Change -369.25% 26.06% 235.7%
Net Earnings / Revenue 8.77% -4.2% -140.77%
Basic Earnings Per Share $0.00 $0.00
Diluted Earnings Per Share $1.480K -$572.10 -$18.41K
COMMON SHARES
Basic Shares Outstanding 67.59M 67.59M 67.59M
Diluted Shares Outstanding

Balance Sheet

Concept 2022 Q3 2022 Q2 2022 Q1
SHORT-TERM ASSETS
Cash & Short-Term Investments $854.5K $887.6K $1.039M
YoY Change -32.42% -31.99% -32.87%
Cash & Equivalents $854.5K $887.5K $1.038M
Short-Term Investments
Other Short-Term Assets $120.2K $167.7K $57.74K
YoY Change 97.1% 152.13% 22.75%
Inventory $385.8K $428.5K $288.1K
Prepaid Expenses
Receivables $604.2K $728.9K $729.7K
Other Receivables $0.00 $0.00 $0.00
Total Short-Term Assets $1.965M $2.213M $2.114M
YoY Change -25.76% -22.5% -28.94%
LONG-TERM ASSETS
Property, Plant & Equipment $472.1K $492.6K $0.00
YoY Change 6904.3% 3296.14% -100.0%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $90.54K $90.54K $90.54K
YoY Change 0.0% 0.0% 0.0%
Total Long-Term Assets $1.171M $1.196M $1.137M
YoY Change -49.28% -46.11% -49.23%
TOTAL ASSETS
Total Short-Term Assets $1.965M $2.213M $2.114M
Total Long-Term Assets $1.171M $1.196M $1.137M
Total Assets $3.136M $3.409M $3.251M
YoY Change -36.72% -32.83% -37.65%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $332.2K $475.6K $329.6K
YoY Change 6.02% 55.41% -9.54%
Accrued Expenses $76.24K $103.9K $133.1K
YoY Change -41.05% 7.27% 2.05%
Deferred Revenue $192.6K $242.9K $263.6K
YoY Change -21.77% -9.42% -10.22%
Short-Term Debt $237.6K $360.5K $334.8K
YoY Change -6.35% 45.11% 47.86%
Long-Term Debt Due $14.35K $15.69K $5.340K
YoY Change -92.46% -96.54% -98.15%
Total Short-Term Liabilities $961.3K $1.322M $1.374M
YoY Change -38.89% -14.09% -6.15%
LONG-TERM LIABILITIES
Long-Term Debt $0.00 $0.00 $11.70K
YoY Change -100.0% -100.0% -97.25%
Other Long-Term Liabilities $451.0K $464.2K $491.3K
YoY Change -14.81% -15.32% -13.3%
Total Long-Term Liabilities $451.0K $464.2K $503.0K
YoY Change -34.77% -42.6% -49.29%
TOTAL LIABILITIES
Total Short-Term Liabilities $961.3K $1.322M $1.374M
Total Long-Term Liabilities $451.0K $464.2K $503.0K
Total Liabilities $1.412M $1.786M $1.877M
YoY Change -37.63% -23.92% -23.57%
SHAREHOLDERS EQUITY
Retained Earnings -$31.91M -$32.01M -$31.97M
YoY Change 4.09% 4.55% 4.53%
Common Stock $33.63M $33.63M $33.35M
YoY Change 0.86% 0.86% 0.0%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $1.723M $1.623M $1.374M
YoY Change
Total Liabilities & Shareholders Equity $3.136M $3.409M $3.251M
YoY Change -36.72% -32.83% -37.65%

Cashflow Statement

Concept 2022 Q3 2022 Q2 2022 Q1
OPERATING ACTIVITIES
Net Income $100.0K -$38.67K -$1.244M
YoY Change -369.25% 26.06% 235.7%
Depreciation, Depletion And Amortization $720.00 $720.00 $22.41K
YoY Change -97.52% -97.52% -67.55%
Cash From Operating Activities $100.3K -$164.2K -$200.0K
YoY Change -418.1% -38.7% -47.83%
INVESTING ACTIVITIES
Capital Expenditures
YoY Change
Acquisitions
YoY Change
Other Investing Activities
YoY Change
Cash From Investing Activities
YoY Change
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -133.4K $13.27K 65.83K
YoY Change 1370.67% -49.07% -86.3%
NET CHANGE
Cash From Operating Activities 100.3K -$164.2K -200.0K
Cash From Investing Activities
Cash From Financing Activities -133.4K $13.27K 65.83K
Net Change In Cash -33.06K -$151.0K -134.2K
YoY Change -18.59% -37.58% -237.88%
FREE CASH FLOW
Cash From Operating Activities $100.3K -$164.2K -$200.0K
Capital Expenditures
Free Cash Flow
YoY Change

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2022Q2 dei Entity Central Index Key
EntityCentralIndexKey
0000849401
CY2022Q2 dei Amendment Flag
AmendmentFlag
false
CY2022Q2 dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--03-31
CY2022Q2 dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2022
CY2022Q2 dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q2
CY2022Q2 admt Deferred Compensation Liability Interest Accrued
DeferredCompensationLiabilityInterestAccrued
0 usd
CY2021Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.00
CY2022Q2 dei Document Type
DocumentType
10-Q
CY2022Q2 dei Document Quarterly Report
DocumentQuarterlyReport
true
CY2022Q2 dei Document Period End Date
DocumentPeriodEndDate
2022-06-30
CY2022Q2 dei Document Transition Report
DocumentTransitionReport
false
CY2022Q2 dei Entity File Number
EntityFileNumber
0-17629
CY2022Q2 dei Entity Registrant Name
EntityRegistrantName
ADM TRONICS UNLIMITED, INC.
CY2022Q2 dei Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
DE
CY2022Q2 dei Entity Tax Identification Number
EntityTaxIdentificationNumber
22-1896032
CY2022Q2 dei Entity Address Address Line1
EntityAddressAddressLine1
224-S Pegasus Ave.,
CY2022Q2 dei Entity Address City Or Town
EntityAddressCityOrTown
Northvale
CY2022Q2 dei Entity Address State Or Province
EntityAddressStateOrProvince
NJ
CY2022Q2 dei Entity Address Postal Zip Code
EntityAddressPostalZipCode
07647
CY2022Q2 dei City Area Code
CityAreaCode
201
CY2022Q2 dei Local Phone Number
LocalPhoneNumber
767-6040
CY2022Q2 dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
CY2022Q2 dei Entity Interactive Data Current
EntityInteractiveDataCurrent
Yes
CY2022Q2 dei Entity Filer Category
EntityFilerCategory
Non-accelerated Filer
CY2022Q2 dei Entity Small Business
EntitySmallBusiness
true
CY2022Q2 dei Entity Emerging Growth Company
EntityEmergingGrowthCompany
false
CY2022Q2 dei Entity Shell Company
EntityShellCompany
false
CY2022Q3 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
67588492
CY2022Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
887546 usd
CY2022Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
1038498 usd
CY2022Q2 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
675000 usd
CY2022Q1 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
675000 usd
CY2022Q2 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
728938 usd
CY2022Q1 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
729721 usd
CY2022Q2 us-gaap Inventory Net
InventoryNet
428509 usd
CY2022Q1 us-gaap Inventory Net
InventoryNet
288076 usd
CY2022Q2 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
167736 usd
CY2022Q1 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
57741 usd
CY2022Q2 us-gaap Assets Current
AssetsCurrent
2212729 usd
CY2022Q1 us-gaap Assets Current
AssetsCurrent
2114036 usd
CY2022Q2 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
492612 usd
CY2022Q1 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
513138 usd
CY2022Q2 us-gaap Loans And Leases Receivable Gross Carrying Amount
LoansAndLeasesReceivableGrossCarryingAmount
208901 usd
CY2022Q1 us-gaap Loans And Leases Receivable Gross Carrying Amount
LoansAndLeasesReceivableGrossCarryingAmount
128322 usd
CY2022Q2 us-gaap Accounts Receivable Related Parties Noncurrent
AccountsReceivableRelatedPartiesNoncurrent
80090 usd
CY2022Q1 us-gaap Accounts Receivable Related Parties Noncurrent
AccountsReceivableRelatedPartiesNoncurrent
80090 usd
CY2022Q1 us-gaap Inventory Noncurrent
InventoryNoncurrent
183730 usd
CY2022Q2 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
20741 usd
CY2022Q1 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
19751 usd
CY2022Q2 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
15323 usd
CY2022Q1 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
16043 usd
CY2022Q2 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
90538 usd
CY2022Q1 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
90538 usd
CY2022Q2 us-gaap Deferred Income Tax Assets Net
DeferredIncomeTaxAssetsNet
125000 usd
CY2022Q1 us-gaap Deferred Income Tax Assets Net
DeferredIncomeTaxAssetsNet
125000 usd
CY2022Q2 us-gaap Assets Noncurrent
AssetsNoncurrent
1196194 usd
CY2022Q1 us-gaap Assets Noncurrent
AssetsNoncurrent
1136861 usd
CY2022Q2 us-gaap Assets
Assets
3408923 usd
CY2022Q1 us-gaap Assets
Assets
3250897 usd
CY2022Q2 us-gaap Accounts Payable Current
AccountsPayableCurrent
475632 usd
CY2022Q2 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
103866 usd
CY2022Q1 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
133053 usd
CY2022Q2 us-gaap Notes Payable Current
NotesPayableCurrent
15690 usd
CY2022Q1 us-gaap Notes Payable Current
NotesPayableCurrent
5335 usd
CY2022Q2 us-gaap Lines Of Credit Current
LinesOfCreditCurrent
360506 usd
CY2022Q1 us-gaap Lines Of Credit Current
LinesOfCreditCurrent
334760 usd
CY2022Q2 admt Warrant Liability Current
WarrantLiabilityCurrent
0 usd
CY2022Q1 admt Warrant Liability Current
WarrantLiabilityCurrent
182161 usd
CY2022Q2 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
82917 usd
CY2022Q2 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
242930 usd
CY2022Q2 us-gaap Due To Related Parties Current
DueToRelatedPartiesCurrent
40046 usd
CY2022Q1 us-gaap Due To Related Parties Current
DueToRelatedPartiesCurrent
50233 usd
CY2022Q2 us-gaap Long Term Notes Payable
LongTermNotesPayable
0 usd
CY2022Q1 us-gaap Long Term Notes Payable
LongTermNotesPayable
11700 usd
CY2022Q1 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
5000000
CY2022Q1 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0
CY2022Q2 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0
CY2022Q1 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.0005
CY2022Q2 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
67588492
CY2022Q2 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
67588492
CY2022Q1 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
67588492
CY2022Q1 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
67588492
CY2022Q2 us-gaap Common Stock Value
CommonStockValue
33794 usd
CY2022Q1 us-gaap Common Stock Value
CommonStockValue
33794 usd
CY2022Q2 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
33599516 usd
CY2022Q1 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
33311672 usd
CY2022Q2 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-32010169 usd
CY2022Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-31971503 usd
CY2022Q2 us-gaap Stockholders Equity
StockholdersEquity
1623141 usd
CY2022Q1 us-gaap Stockholders Equity
StockholdersEquity
1373963 usd
CY2022Q2 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
3408923 usd
CY2022Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
3250897 usd
CY2022Q2 us-gaap Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
921408 usd
CY2021Q2 us-gaap Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
721358 usd
CY2022Q2 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
538349 usd
CY2021Q2 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
419376 usd
CY2021Q2 us-gaap Gross Profit
GrossProfit
301982 usd
CY2022Q2 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
294084 usd
CY2022Q2 us-gaap Operating Expenses
OperatingExpenses
417684 usd
CY2021Q2 us-gaap Operating Expenses
OperatingExpenses
344979 usd
CY2022Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
-34625 usd
CY2021Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
-42997 usd
CY2022Q2 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
0 usd
CY2021Q2 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-19000 usd
CY2022Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.00
CY2021Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.00
CY2022Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
67588492
CY2021Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
67588492
CY2021 us-gaap Net Income Loss
NetIncomeLoss
-30672 usd
CY2021Q1 us-gaap Stockholders Equity
StockholdersEquity
2727554 usd
CY2022Q1 us-gaap Stockholders Equity
StockholdersEquity
1373963 usd
CY2022Q2 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
287844 usd
CY2022Q2 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
720 usd
CY2021Q2 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
29012 usd
CY2022Q2 us-gaap Inventory Write Down
InventoryWriteDown
6976 usd
CY2021Q2 us-gaap Inventory Write Down
InventoryWriteDown
18375 usd
CY2022Q2 us-gaap Increase Decrease In Deferred Income Taxes
IncreaseDecreaseInDeferredIncomeTaxes
-0 usd
CY2021Q2 us-gaap Increase Decrease In Deferred Income Taxes
IncreaseDecreaseInDeferredIncomeTaxes
19000 usd
CY2022Q2 us-gaap Paid In Kind Interest
PaidInKindInterest
7006 usd
CY2022Q2 us-gaap Finance Lease Right Of Use Asset Amortization
FinanceLeaseRightOfUseAssetAmortization
20526 usd
CY2022Q2 us-gaap Share Based Compensation
ShareBasedCompensation
35848 usd
CY2022Q2 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
79796 usd
CY2021Q2 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
37777 usd
CY2022Q2 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
147409 usd
CY2021Q2 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
73576 usd
CY2022Q2 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
40160 usd
CY2021Q2 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
19486 usd
CY2022Q2 us-gaap Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
-20689 usd
CY2021Q2 us-gaap Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
-25432 usd
CY2022Q2 us-gaap Increase Decrease In Accrued Liabilities And Other Operating Liabilities
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
-29187 usd
CY2021Q2 us-gaap Increase Decrease In Accrued Liabilities And Other Operating Liabilities
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
-33526 usd
CY2022Q2 us-gaap Increase Decrease In Operating Lease Liability
IncreaseDecreaseInOperatingLeaseLiability
-25469 usd
CY2021Q2 us-gaap Increase Decrease In Operating Lease Liability
IncreaseDecreaseInOperatingLeaseLiability
-25469 usd
CY2022Q2 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-164222 usd
CY2021Q2 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-267902 usd
CY2022Q2 us-gaap Proceeds From Repayments Of Related Party Debt
ProceedsFromRepaymentsOfRelatedPartyDebt
-10187 usd
CY2021Q2 us-gaap Proceeds From Repayments Of Related Party Debt
ProceedsFromRepaymentsOfRelatedPartyDebt
4053 usd
CY2022Q2 us-gaap Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
48148 usd
CY2021Q2 us-gaap Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
22000 usd
CY2022Q2 us-gaap Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
23346 usd
CY2021Q2 us-gaap Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
-0 usd
CY2022Q2 us-gaap Repayments Of Notes Payable
RepaymentsOfNotesPayable
1345 usd
CY2021Q2 us-gaap Repayments Of Notes Payable
RepaymentsOfNotesPayable
-0 usd
CY2022Q2 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
13270 usd
CY2021Q2 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
26053 usd
CY2022Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-150952 usd
CY2021Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-241849 usd
CY2022Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
1038498 usd
CY2021Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
1546950 usd
CY2022Q2 us-gaap Interest Paid Net
InterestPaidNet
4514 usd
CY2021Q2 us-gaap Interest Paid Net
InterestPaidNet
2239 usd
CY2022Q2 us-gaap Income Taxes Paid
IncomeTaxesPaid
0 usd
CY2021Q2 us-gaap Income Taxes Paid
IncomeTaxesPaid
0 usd
CY2022Q2 admt Reclass Of Warrant Liability To Additional Paid In Capital
ReclassOfWarrantLiabilityToAdditionalPaidInCapital
-182161 usd
CY2021Q2 admt Reclass Of Warrant Liability To Additional Paid In Capital
ReclassOfWarrantLiabilityToAdditionalPaidInCapital
0 usd
CY2022Q2 admt Initial Recognition Of Prepaid Warrant Expense
InitialRecognitionOfPrepaidWarrantExpense
-105683 usd
CY2021Q2 admt Initial Recognition Of Prepaid Warrant Expense
InitialRecognitionOfPrepaidWarrantExpense
0 usd
CY2022Q2 us-gaap Use Of Estimates
UseOfEstimates
USE OF ESTIMATES These unaudited condensed consolidated financial statements have been prepared in accordance with GAAP and, accordingly, requires management to make estimates and assumptions that affect the reported amounts of assets, liabilities, revenues and expenses, and related disclosures of contingent assets and liabilities. Significant estimates made by management include expected economic life and value of our deferred tax assets and related valuation allowance, write down of inventory, impairment of long-lived assets, allowance for doubtful accounts, and warranty reserves. Actual results could differ from those estimates.
CY2022Q2 us-gaap Cash Uninsured Amount
CashUninsuredAmount
788000 usd
CY2022Q1 us-gaap Cash Uninsured Amount
CashUninsuredAmount
887000 usd
CY2022 us-gaap Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
39000 usd
CY2022Q2 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
15323 usd
CY2022Q2 us-gaap Advertising Expense
AdvertisingExpense
8796 usd
CY2021Q2 us-gaap Advertising Expense
AdvertisingExpense
7785 usd
CY2022Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.00
CY2022Q2 us-gaap Prior Period Reclassification Adjustment Description
PriorPeriodReclassificationAdjustmentDescription
RECLASSIFICATION Certain amounts in the prior periods presented have been reclassified to conform to the current period financial statement presentation. These reclassifications have <i>no</i> effect on previously reported net loss.
CY2022Q2 us-gaap Finite Lived Intangible Assets Amortization Expense Remainder Of Fiscal Year
FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear
2882 usd
CY2022Q2 us-gaap Finite Lived Intangible Assets Amortization Expense Next Twelve Months
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths
2882 usd
CY2022Q2 us-gaap Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
2275 usd
CY2022Q2 us-gaap Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
1725 usd
CY2022Q2 us-gaap Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
1725 usd
CY2022Q2 admt Finitelived Intangible Asset Expected Amortization After Year Four
FinitelivedIntangibleAssetExpectedAmortizationAfterYearFour
3834 usd
CY2022Q2 us-gaap Inventory Raw Materials
InventoryRawMaterials
546192 usd
CY2022Q2 us-gaap Inventory Finished Goods
InventoryFinishedGoods
66047 usd
CY2022Q2 us-gaap Inventory Gross
InventoryGross
612239 usd
CY2022Q1 us-gaap Inventory Raw Materials
InventoryRawMaterials
421579 usd
CY2022Q1 us-gaap Inventory Finished Goods
InventoryFinishedGoods
50227 usd
CY2022Q1 us-gaap Inventory Gross
InventoryGross
471806 usd
CY2022Q2 us-gaap Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
921408 usd
CY2021Q2 us-gaap Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
721358 usd
CY2022Q2 us-gaap Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
921408 usd
CY2022Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
-34625 usd
CY2021Q2 us-gaap Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
721358 usd
CY2021Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
-42997 usd
CY2022Q2 us-gaap Assets
Assets
3408923 usd
CY2022Q1 us-gaap Assets
Assets
3250897 usd
CY2022Q2 us-gaap Lessee Operating Lease Liability Payments Due Next Rolling Twelve Months
LesseeOperatingLeaseLiabilityPaymentsDueNextRollingTwelveMonths
101875 usd
CY2022Q2 us-gaap Lessee Operating Lease Liability Payments Due In Rolling Year Two
LesseeOperatingLeaseLiabilityPaymentsDueInRollingYearTwo
106875 usd
CY2022Q2 us-gaap Lessee Operating Lease Liability Payments Due In Rolling Year Three
LesseeOperatingLeaseLiabilityPaymentsDueInRollingYearThree
106875 usd
CY2022Q2 us-gaap Lessee Operating Lease Liability Payments Due In Rolling Year Four
LesseeOperatingLeaseLiabilityPaymentsDueInRollingYearFour
106875 usd
CY2022Q2 us-gaap Lessee Operating Lease Liability Payments Due In Rolling Year Five
LesseeOperatingLeaseLiabilityPaymentsDueInRollingYearFive
115781 usd
CY2022Q2 admt Lessee Operating Lease Liability Payments Due After Rolling Year Six
LesseeOperatingLeaseLiabilityPaymentsDueAfterRollingYearSix
97969 usd
CY2022Q2 us-gaap Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
636250 usd
CY2022Q2 us-gaap Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
88103 usd
CY2022Q2 us-gaap Operating Lease Liability
OperatingLeaseLiability
548147 usd
CY2022Q2 us-gaap Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
P3Y6M
CY2022Q2 us-gaap Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
0.05 pure
CY2022Q2 us-gaap Operating Lease Expense
OperatingLeaseExpense
34000 usd
CY2021Q2 us-gaap Operating Lease Expense
OperatingLeaseExpense
23000 usd
CY2021Q3 us-gaap Debt Instrument Maturity Date
DebtInstrumentMaturityDate
2025-05-15

Files In Submission

Name View Source Status
admt-20220630_cal.xml Edgar Link unprocessable
0001437749-22-021138-index-headers.html Edgar Link pending
0001437749-22-021138-index.html Edgar Link pending
0001437749-22-021138.txt Edgar Link pending
0001437749-22-021138-xbrl.zip Edgar Link pending
admt-20220630.xsd Edgar Link pending
admt20220630b_10q.htm Edgar Link pending
ex_415322.htm Edgar Link pending
ex_415323.htm Edgar Link pending
ex_415324.htm Edgar Link pending
Financial_Report.xlsx Edgar Link pending
MetaLinks.json Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R5.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
admt-20220630_pre.xml Edgar Link unprocessable
admt-20220630_lab.xml Edgar Link unprocessable
admt-20220630_def.xml Edgar Link unprocessable
admt20220630b_10q_htm.xml Edgar Link completed
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending