2024 Q3 Form 10-K Financial Statement

#000143774924022742 Filed on July 15, 2024

View on sec.gov

Income Statement

Concept 2024 Q3 2024 Q1 2024
Revenue $840.0K $752.1K $2.965M
YoY Change 11.39% 19.01% -19.35%
Cost Of Revenue $421.3K $488.4K $1.849M
YoY Change -23.13% 25.03% -8.42%
Gross Profit $418.8K $263.7K $1.116M
YoY Change 103.14% 9.27% -32.66%
Gross Profit Margin 49.85% 35.06% 37.65%
Selling, General & Admin $353.1K $475.7K $1.359M
YoY Change 16.88% 106.17% 25.13%
% of Gross Profit 84.31% 180.39% 121.77%
Research & Development $111.6K $137.1K $576.9K
YoY Change -15.3% -2.99% 6.6%
% of Gross Profit 26.65% 51.98% 51.67%
Depreciation & Amortization $1.940K $5.305K
YoY Change -32.64% 84.2%
% of Gross Profit 0.74% 0.48%
Operating Expenses $464.6K $612.8K $1.936M
YoY Change 7.11% 64.72% 18.97%
Operating Profit -$45.86K -$349.1K -$819.9K
YoY Change -79.86% 167.11% -2802.36%
Interest Expense -$8.030K -$2.570K
YoY Change -40250.0% -56.07%
% of Operating Profit
Other Income/Expense, Net -$6.329K -$57.33K
YoY Change 1290.99% 880.43%
Pretax Income -$52.19K -$411.8K -$877.2K
YoY Change -77.12% 215.2% -3681.96%
Income Tax $500.00 $0.00 $0.00
% Of Pretax Income
Net Earnings -$52.69K -$411.8K -$877.2K
YoY Change -76.9% 63.77% 810.74%
Net Earnings / Revenue -6.27% -54.76% -29.58%
Basic Earnings Per Share $0.00 -$0.01
Diluted Earnings Per Share -$0.01 -$0.01
COMMON SHARES
Basic Shares Outstanding 67.59M 67.59M 67.59M
Diluted Shares Outstanding

Balance Sheet

Concept 2024 Q3 2024 Q1 2024
SHORT-TERM ASSETS
Cash & Short-Term Investments $537.0K $537.0K
YoY Change -46.5% -46.5%
Cash & Equivalents $427.8K $537.0K $537.0K
Short-Term Investments
Other Short-Term Assets $19.22K $19.22K
YoY Change -53.41% -53.41%
Inventory $458.8K $313.4K $313.4K
Prepaid Expenses
Receivables $466.8K $344.5K $344.5K
Other Receivables $0.00 $0.00
Total Short-Term Assets $1.366M $1.214M $1.214M
YoY Change -32.05% -38.87% -38.87%
LONG-TERM ASSETS
Property, Plant & Equipment $399.5K $399.5K
YoY Change -17.03% -17.03%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $14.92K $186.8K $413.5K
YoY Change -83.52% -41.44% 29.63%
Total Long-Term Assets $1.041M $924.5K $924.5K
YoY Change 42.33% -16.23% -16.23%
TOTAL ASSETS
Total Short-Term Assets $1.366M $1.214M $1.214M
Total Long-Term Assets $1.041M $924.5K $924.5K
Total Assets $2.407M $2.139M $2.139M
YoY Change -12.21% -30.78% -30.78%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $300.7K $266.1K $266.1K
YoY Change 6.47% -17.53% -17.53%
Accrued Expenses $20.60K $61.27K $149.0K
YoY Change -73.15% -61.36% -6.04%
Deferred Revenue $164.1K $200.7K
YoY Change -54.83% -44.22%
Short-Term Debt $501.9K $501.9K
YoY Change 102.67% 102.67%
Long-Term Debt Due $6.280K $6.280K
YoY Change -46.14% -46.14%
Total Short-Term Liabilities $1.041M $1.124M $1.124M
YoY Change -10.93% 0.9% 0.9%
LONG-TERM LIABILITIES
Long-Term Debt $0.00 $0.00
YoY Change
Other Long-Term Liabilities $322.4K $322.4K
YoY Change -21.46% -21.46%
Total Long-Term Liabilities $354.6K $322.4K $322.4K
YoY Change -3.17% -21.46% -21.46%
TOTAL LIABILITIES
Total Short-Term Liabilities $1.041M $1.124M $1.124M
Total Long-Term Liabilities $354.6K $322.4K $322.4K
Total Liabilities $1.395M $1.446M $1.446M
YoY Change -9.08% -5.12% -5.12%
SHAREHOLDERS EQUITY
Retained Earnings -$32.63M -$32.95M
YoY Change 0.62% 2.74%
Common Stock $33.64M $33.64M
YoY Change 0.01% 0.01%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $1.012M $692.4K $692.4K
YoY Change
Total Liabilities & Shareholders Equity $2.407M $2.139M $2.139M
YoY Change -12.21% -30.78% -30.78%

Cashflow Statement

Concept 2024 Q3 2024 Q1 2024
OPERATING ACTIVITIES
Net Income -$52.69K -$411.8K -$877.2K
YoY Change -76.9% 63.77% 810.74%
Depreciation, Depletion And Amortization $1.940K $5.305K
YoY Change -32.64% 84.2%
Cash From Operating Activities -$214.8K -$709.9K
YoY Change 138.61% -667.82%
INVESTING ACTIVITIES
Capital Expenditures $0.00 $14.52K
YoY Change
Acquisitions
YoY Change
Other Investing Activities
YoY Change
Cash From Investing Activities $0.00 -$14.52K
YoY Change
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 89.81K $257.7K
YoY Change -3401.84% -199.67%
NET CHANGE
Cash From Operating Activities -214.8K -$709.9K
Cash From Investing Activities 0.000 -$14.52K
Cash From Financing Activities 89.81K $257.7K
Net Change In Cash -124.9K -$466.7K
YoY Change 34.75% 249.48%
FREE CASH FLOW
Cash From Operating Activities -$214.8K -$709.9K
Capital Expenditures $0.00 $14.52K
Free Cash Flow -$214.8K -$724.4K
YoY Change

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2023Q1 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0
CY2024Q1 us-gaap Preferred Stock Value
PreferredStockValue
0 usd
CY2023Q1 us-gaap Preferred Stock Value
PreferredStockValue
0 usd
CY2023Q1 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.0005
CY2024Q1 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
150000000
CY2024 us-gaap Paid In Kind Interest
PaidInKindInterest
22362 usd
CY2024 us-gaap Finance Lease Right Of Use Asset Amortization
FinanceLeaseRightOfUseAssetAmortization
82014 usd
CY2024 us-gaap Share Based Compensation
ShareBasedCompensation
4128 usd
CY2023Q1 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
CY2023Q1 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0
CY2024Q1 us-gaap Liabilities Noncurrent
LiabilitiesNoncurrent
322402 usd
CY2024Q1 us-gaap Liabilities
Liabilities
1446337 usd
CY2024Q1 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
5000000
CY2024Q1 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
67588492
CY2023 us-gaap Net Income Loss
NetIncomeLoss
-96322 usd
CY2024 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
576903 usd
CY2023 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
541184 usd
CY2024 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
1359415 usd
CY2023 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
1086383 usd
CY2024 dei Document Annual Report
DocumentAnnualReport
true
CY2024 dei Security12g Title
Security12gTitle
COMMON STOCK, $.0005 PAR VALUE
CY2024 dei Entity Well Known Seasoned Issuer
EntityWellKnownSeasonedIssuer
No
CY2024 dei Entity Voluntary Filers
EntityVoluntaryFilers
No
CY2024 dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
CY2024 dei Entity Filer Category
EntityFilerCategory
Non-accelerated Filer
CY2024 dei Entity Small Business
EntitySmallBusiness
true
CY2024 dei Icfr Auditor Attestation Flag
IcfrAuditorAttestationFlag
false
CY2024 dei Document Fin Stmt Error Correction Flag
DocumentFinStmtErrorCorrectionFlag
false
CY2024 dei Entity Shell Company
EntityShellCompany
false
CY2023Q3 dei Entity Public Float
EntityPublicFloat
4731194 usd
CY2024Q3 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
67588492
CY2024 dei Auditor Firm
AuditorFirmId
89
CY2024 dei Auditor Location
AuditorLocation
Somerset, New Jersey 08873
CY2023Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
1003730 usd
CY2023Q1 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
694871 usd
CY2023Q1 us-gaap Inventory Net
InventoryNet
443465 usd
CY2023Q1 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
41251 usd
CY2023Q1 us-gaap Assets Current
AssetsCurrent
1986239 usd
CY2024Q1 us-gaap Accounts Payable Current
AccountsPayableCurrent
266082 usd
CY2023Q1 us-gaap Bank Overdrafts
BankOverdrafts
134837 usd
CY2024Q1 us-gaap Notes Payable Current
NotesPayableCurrent
6276 usd
CY2024Q1 us-gaap Lines Of Credit Current
LinesOfCreditCurrent
389530 usd
CY2023Q1 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
82917 usd
CY2023Q1 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
359723 usd
CY2023Q1 us-gaap Liabilities Current
LiabilitiesCurrent
1113866 usd
CY2023Q1 us-gaap Stockholders Equity
StockholdersEquity
1565485 usd
CY2024 us-gaap Net Income Loss
NetIncomeLoss
-877222 usd
CY2023 us-gaap Operating Expenses
OperatingExpenses
1627567 usd
CY2023 us-gaap Net Income Loss
NetIncomeLoss
-96322 usd
CY2024 dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
FY
CY2024 dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2024
CY2024 dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--03-31
CY2024 dei Amendment Flag
AmendmentFlag
false
CY2024 dei Entity Central Index Key
EntityCentralIndexKey
0000849401
CY2024 ecd Non Rule10b51 Arr Trmntd Flag
NonRule10b51ArrTrmntdFlag
false
CY2024 ecd Non Rule10b51 Arr Adopted Flag
NonRule10b51ArrAdoptedFlag
false
CY2024 ecd Rule10b51 Arr Trmntd Flag
Rule10b51ArrTrmntdFlag
false
CY2024 ecd Rule10b51 Arr Adopted Flag
Rule10b51ArrAdoptedFlag
false
CY2022Q4 admt Deferred Compensation Liability Interest Accrued
DeferredCompensationLiabilityInterestAccrued
0 usd
CY2024Q1 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0
CY2024Q1 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0
CY2024Q1 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
CY2024 dei Entity Interactive Data Current
EntityInteractiveDataCurrent
Yes
CY2024 dei Entity Emerging Growth Company
EntityEmergingGrowthCompany
false
CY2024 dei Auditor Name
AuditorName
Rosenberg Rich Baker Berman, P.A.
CY2024Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
537041 usd
CY2024Q1 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
814788 usd
CY2024Q1 us-gaap Inventory Net
InventoryNet
313409 usd
CY2024Q1 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
19223 usd
CY2024Q1 us-gaap Assets Current
AssetsCurrent
1214199 usd
CY2024Q1 us-gaap Inventory Noncurrent
InventoryNoncurrent
226722 usd
CY2023Q1 us-gaap Inventory Noncurrent
InventoryNoncurrent
228451 usd
CY2024Q1 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
399521 usd
CY2023Q1 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
481535 usd
CY2024Q1 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
27936 usd
CY2023Q1 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
22631 usd
CY2024Q1 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
22373 usd
CY2023Q1 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
13163 usd
CY2024Q1 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
186788 usd
CY2023Q1 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
90538 usd
CY2024Q1 us-gaap Assets Noncurrent
AssetsNoncurrent
924529 usd
CY2023Q1 us-gaap Assets Noncurrent
AssetsNoncurrent
1103586 usd
CY2024Q1 us-gaap Assets
Assets
2138728 usd
CY2023Q1 us-gaap Assets
Assets
3089825 usd
CY2023Q1 us-gaap Accounts Payable Current
AccountsPayableCurrent
322639 usd
CY2024Q1 us-gaap Bank Overdrafts
BankOverdrafts
112391 usd
CY2024Q1 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
61268 usd
CY2023Q1 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
75659 usd
CY2023Q1 us-gaap Notes Payable Current
NotesPayableCurrent
11656 usd
CY2023Q1 us-gaap Lines Of Credit Current
LinesOfCreditCurrent
112809 usd
CY2024Q1 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
87727 usd
CY2024Q1 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
200661 usd
CY2024Q1 us-gaap Liabilities Current
LiabilitiesCurrent
1123935 usd
CY2024Q1 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
322402 usd
CY2023Q1 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
410474 usd
CY2023Q1 us-gaap Liabilities Noncurrent
LiabilitiesNoncurrent
410474 usd
CY2023Q1 us-gaap Liabilities
Liabilities
1524340 usd
CY2023Q1 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
5000000
CY2024Q1 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.0005
CY2023Q1 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
150000000
CY2023Q1 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
67588492
CY2023Q1 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
67588492
CY2024Q1 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
67588492
CY2024Q1 us-gaap Common Stock Value
CommonStockValue
33794 usd
CY2023Q1 us-gaap Common Stock Value
CommonStockValue
33794 usd
CY2024Q1 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
33603644 usd
CY2023Q1 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
33599516 usd
CY2024Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-32945047 usd
CY2023Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-32067825 usd
CY2024Q1 us-gaap Stockholders Equity
StockholdersEquity
692391 usd
CY2023Q1 us-gaap Stockholders Equity
StockholdersEquity
1565485 usd
CY2024Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
2138728 usd
CY2023Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
3089825 usd
CY2024 us-gaap Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
2965406 usd
CY2023 us-gaap Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
3676785 usd
CY2024 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
1848984 usd
CY2023 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
2018883 usd
CY2024 us-gaap Gross Profit
GrossProfit
1116422 usd
CY2023 us-gaap Gross Profit
GrossProfit
1657902 usd
CY2024 us-gaap Operating Expenses
OperatingExpenses
1936318 usd
CY2024 us-gaap Interest Expense Debt
InterestExpenseDebt
27901 usd
CY2023 us-gaap Interest Expense Debt
InterestExpenseDebt
18938 usd
CY2024 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
-54750 usd
CY2024 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-57326 usd
CY2023 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-5847 usd
CY2024 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-877222 usd
CY2023 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
24488 usd
CY2024 us-gaap Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
0 usd
CY2023 us-gaap Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
-4190 usd
CY2024 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
0 usd
CY2023 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
125000 usd
CY2024 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
0 usd
CY2023 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
120810 usd
CY2024 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.01
CY2023 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0
CY2024 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
67588492
CY2023 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
67588492
CY2022Q1 us-gaap Stockholders Equity
StockholdersEquity
1373963 usd
CY2023 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
287844 usd
CY2024 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
4128 usd
CY2024 us-gaap Net Income Loss
NetIncomeLoss
-877222 usd
CY2024Q1 us-gaap Stockholders Equity
StockholdersEquity
692391 usd
CY2024 us-gaap Net Income Loss
NetIncomeLoss
-877222 usd
CY2024 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
5305 usd
CY2023 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
2880 usd
CY2024 us-gaap Inventory Write Down
InventoryWriteDown
33945 usd
CY2023 us-gaap Inventory Write Down
InventoryWriteDown
110504 usd
CY2024 us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
70917 usd
CY2023 us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
19871 usd
CY2024 us-gaap Increase Decrease In Deferred Income Taxes
IncreaseDecreaseInDeferredIncomeTaxes
-0 usd
CY2023 us-gaap Increase Decrease In Deferred Income Taxes
IncreaseDecreaseInDeferredIncomeTaxes
-125000 usd
CY2024 us-gaap Allowance For Doubtful Accounts Receivable Recoveries
AllowanceForDoubtfulAccountsReceivableRecoveries
9035 usd
CY2023 us-gaap Allowance For Doubtful Accounts Receivable Recoveries
AllowanceForDoubtfulAccountsReceivableRecoveries
-0 usd
CY2024 us-gaap Provision For Loan Lease And Other Losses
ProvisionForLoanLeaseAndOtherLosses
209809 usd
CY2023 us-gaap Provision For Loan Lease And Other Losses
ProvisionForLoanLeaseAndOtherLosses
0 usd
CY2023 us-gaap Paid In Kind Interest
PaidInKindInterest
26307 usd
CY2023 us-gaap Finance Lease Right Of Use Asset Amortization
FinanceLeaseRightOfUseAssetAmortization
34048 usd
CY2023 us-gaap Share Based Compensation
ShareBasedCompensation
69498 usd
CY2024 us-gaap Equity Method Investment Other Than Temporary Impairment
EquityMethodInvestmentOtherThanTemporaryImpairment
54750 usd
CY2024 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-82351 usd
CY2023 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-231928 usd
CY2024 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-97840 usd
CY2023 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
310614 usd
CY2024 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-22028 usd
CY2023 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-47296 usd
CY2024 us-gaap Gain Loss On Sales Of Loans Net
GainLossOnSalesOfLoansNet
-0 usd
CY2023 us-gaap Gain Loss On Sales Of Loans Net
GainLossOnSalesOfLoansNet
81487 usd
CY2024 us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
151000 usd
CY2024 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-56558 usd
CY2023 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-6915 usd
CY2024 admt Increase Decrease In Bank Overdraft
IncreaseDecreaseInBankOverdraft
-22446 usd
CY2023 admt Increase Decrease In Bank Overdraft
IncreaseDecreaseInBankOverdraft
36071 usd
CY2024 us-gaap Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
-159062 usd
CY2023 us-gaap Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
96104 usd
CY2024 us-gaap Increase Decrease In Accrued Liabilities And Other Operating Liabilities
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
-14391 usd
CY2023 us-gaap Increase Decrease In Accrued Liabilities And Other Operating Liabilities
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
-77265 usd
CY2024 us-gaap Increase Decrease In Operating Lease Liability
IncreaseDecreaseInOperatingLeaseLiability
-105624 usd
CY2023 us-gaap Increase Decrease In Operating Lease Liability
IncreaseDecreaseInOperatingLeaseLiability
-101880 usd
CY2024 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-709889 usd
CY2023 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
125024 usd
CY2024 us-gaap Payments To Acquire Software
PaymentsToAcquireSoftware
14515 usd
CY2023 us-gaap Payments To Acquire Software
PaymentsToAcquireSoftware
-0 usd
CY2024 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-14515 usd
CY2023 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
0 usd
CY2024 us-gaap Proceeds From Repayments Of Related Party Debt
ProceedsFromRepaymentsOfRelatedPartyDebt
-13626 usd
CY2023 us-gaap Proceeds From Repayments Of Related Party Debt
ProceedsFromRepaymentsOfRelatedPartyDebt
-36607 usd
CY2024 us-gaap Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
381891 usd
CY2023 us-gaap Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
167894 usd
CY2024 us-gaap Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
105170 usd
CY2023 us-gaap Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
389845 usd
CY2024 us-gaap Proceeds From Repayments Of Notes Payable
ProceedsFromRepaymentsOfNotesPayable
-5380 usd
CY2023 us-gaap Proceeds From Repayments Of Notes Payable
ProceedsFromRepaymentsOfNotesPayable
0 usd
CY2024 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
257715 usd
CY2023 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-258558 usd
CY2024 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-466689 usd
CY2023 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-133534 usd
CY2023Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
1003730 usd
CY2022Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
1137264 usd
CY2024Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
537041 usd
CY2023Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
1003730 usd
CY2024 us-gaap Interest Paid Net
InterestPaidNet
20256 usd
CY2023 us-gaap Interest Paid Net
InterestPaidNet
7884 usd
CY2024 admt Reclass Of Warrant Liability To Additional Paid In Capital
ReclassOfWarrantLiabilityToAdditionalPaidInCapital
0 usd
CY2023 admt Reclass Of Warrant Liability To Additional Paid In Capital
ReclassOfWarrantLiabilityToAdditionalPaidInCapital
-182161 usd
CY2024 admt Initial Recognition Of Prepaid Warrant Expense
InitialRecognitionOfPrepaidWarrantExpense
0 usd
CY2023 admt Initial Recognition Of Prepaid Warrant Expense
InitialRecognitionOfPrepaidWarrantExpense
-105683 usd
CY2024 us-gaap Use Of Estimates
UseOfEstimates
<p style="font-family:Times New Roman;font-size:10pt;font-variant:normal;margin:0pt;">USE OF ESTIMATES</p> <p style="font-family:'Times New Roman';font-size:10pt;font-variant:normal;margin:0pt;"> </p> <p style="font-family:Times New Roman;font-size:10pt;font-variant:normal;text-align:justify;margin:0pt;">These consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”) and, accordingly, require management to make estimates and assumptions that affect the reported amounts of assets, liabilities, revenues and expenses, and related disclosures of contingent assets and liabilities. Significant estimates made by management include expected economic life and value of our deferred tax assets and related valuation allowance, write down of inventory, impairment of long-lived assets, allowance for doubtful accounts, and warranty reserves. Actual amounts could differ from those estimates.</p> <p style="font-family:'Times New Roman';font-size:10pt;font-variant:normal;margin:0pt;"> </p>
CY2023Q1 us-gaap Cash Uninsured Amount
CashUninsuredAmount
287000 usd
CY2024Q1 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
1216562 usd
CY2023Q1 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
944871 usd
CY2023Q1 us-gaap Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
237000 usd
CY2022Q1 us-gaap Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
179000 usd
CY2024 us-gaap Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
2965406 usd
CY2023 us-gaap Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
3676785 usd
CY2024 us-gaap Guarantees Indemnifications And Warranties Policies
GuaranteesIndemnificationsAndWarrantiesPolicies
<p style="font-family:Times New Roman;font-size:10pt;font-variant:normal;margin:0pt;">WARRANTY LIABILITIES</p> <p style="font-family:'Times New Roman';font-size:10pt;font-variant:normal;margin:0pt;"> </p> <p style="font-family:Times New Roman;font-size:10pt;font-variant:normal;margin:0pt;">The Company’s provision for estimated future warranty costs is based upon historical relationship of warranty claims to sales. Based upon historical experience, the Company has concluded that no warranty liability is required as of the consolidated balance sheet dates. However, the Company periodically reviews the adequacy of its product warranties and will record an accrued warranty reserve if necessary.</p> <p style="font-family:'Times New Roman';font-size:10pt;font-variant:normal;margin:0pt;"> </p>
CY2024 us-gaap Advertising Expense
AdvertisingExpense
22932 usd
CY2023 us-gaap Advertising Expense
AdvertisingExpense
28254 usd
CY2024 admt Shipping And Handling Costs
ShippingAndHandlingCosts
0 usd
CY2023 admt Shipping And Handling Costs
ShippingAndHandlingCosts
4631 usd
CY2024 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.01
CY2023 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0
CY2024Q1 us-gaap Notes Payable Current
NotesPayableCurrent
6276 usd
CY2023Q1 us-gaap Notes Payable Current
NotesPayableCurrent
11656 usd
CY2024Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-32945047 usd
CY2024 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-709889 usd
CY2023Q1 us-gaap Inventory Raw Materials
InventoryRawMaterials
592109 usd
CY2023Q1 us-gaap Inventory Finished Goods
InventoryFinishedGoods
79807 usd
CY2023Q1 us-gaap Inventory Gross
InventoryGross
671916 usd
CY2024Q1 us-gaap Finite Lived Intangible Assets Remaining Amortization Period1
FiniteLivedIntangibleAssetsRemainingAmortizationPeriod1
P6Y
CY2024Q1 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
50309 usd
CY2024Q1 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
27936 usd
CY2024Q1 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
22373 usd
CY2023Q1 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
35794 usd
CY2023Q1 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
22631 usd
CY2023Q1 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
13163 usd
CY2024Q1 us-gaap Finite Lived Intangible Assets Amortization Expense Next Twelve Months
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths
7306 usd
CY2024Q1 us-gaap Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
6817 usd
CY2024Q1 us-gaap Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
4139 usd
CY2024Q1 us-gaap Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
4111 usd
CY2024Q1 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
22373 usd
CY2024Q1 us-gaap Lessee Operating Lease Liability Payments Due Next Rolling Twelve Months
LesseeOperatingLeaseLiabilityPaymentsDueNextRollingTwelveMonths
106872 usd
CY2024Q1 us-gaap Lessee Operating Lease Liability Payments Due In Rolling Year Two
LesseeOperatingLeaseLiabilityPaymentsDueInRollingYearTwo
106872 usd
CY2024Q1 us-gaap Lessee Operating Lease Liability Payments Due In Rolling Year Three
LesseeOperatingLeaseLiabilityPaymentsDueInRollingYearThree
106872 usd
CY2024Q1 us-gaap Lessee Operating Lease Liability Payments Due In Rolling Year Four
LesseeOperatingLeaseLiabilityPaymentsDueInRollingYearFour
106872 usd
CY2024Q1 us-gaap Lessee Operating Lease Liability Payments Due In Rolling Year Five
LesseeOperatingLeaseLiabilityPaymentsDueInRollingYearFive
26718 usd
CY2024Q1 us-gaap Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
454206 usd
CY2024Q1 us-gaap Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
44077 usd
CY2024Q1 us-gaap Operating Lease Liability
OperatingLeaseLiability
410129 usd
CY2024Q1 us-gaap Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
P2Y7M6D
CY2024Q1 us-gaap Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
5 pure
CY2024 us-gaap Operating Lease Expense
OperatingLeaseExpense
140300 usd
CY2023 us-gaap Operating Lease Expense
OperatingLeaseExpense
137000 usd
CY2024 us-gaap Operating Lease Payments
OperatingLeasePayments
105625 usd
CY2024 us-gaap Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
2965406 usd
CY2024 us-gaap Operating Income Loss
OperatingIncomeLoss
-819896 usd
CY2023 us-gaap Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
3676785 usd
CY2023 us-gaap Operating Income Loss
OperatingIncomeLoss
30335 usd
CY2024Q1 us-gaap Assets
Assets
2138728 usd
CY2023Q1 us-gaap Assets
Assets
3089825 usd
CY2024 us-gaap Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
2965406 usd
CY2023 us-gaap Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
3676785 usd
CY2024 us-gaap Current Federal Tax Expense Benefit
CurrentFederalTaxExpenseBenefit
0 usd
CY2023 us-gaap Current Federal Tax Expense Benefit
CurrentFederalTaxExpenseBenefit
0 usd
CY2024 us-gaap Current State And Local Tax Expense Benefit
CurrentStateAndLocalTaxExpenseBenefit
0 usd
CY2023 us-gaap Current State And Local Tax Expense Benefit
CurrentStateAndLocalTaxExpenseBenefit
-4190 usd
CY2024 us-gaap Current Federal State And Local Tax Expense Benefit
CurrentFederalStateAndLocalTaxExpenseBenefit
0 usd
CY2023 us-gaap Current Federal State And Local Tax Expense Benefit
CurrentFederalStateAndLocalTaxExpenseBenefit
-4190 usd
CY2023 us-gaap Deferred Federal Income Tax Expense Benefit
DeferredFederalIncomeTaxExpenseBenefit
93383 usd
CY2023 us-gaap Deferred State And Local Income Tax Expense Benefit
DeferredStateAndLocalIncomeTaxExpenseBenefit
31617 usd
CY2023 us-gaap Deferred Federal State And Local Tax Expense Benefit
DeferredFederalStateAndLocalTaxExpenseBenefit
125000 usd
CY2024 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
0 usd
CY2023 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
120810 usd
CY2024 us-gaap Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate
-187217 usd
CY2024 us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.21 pure
CY2023 us-gaap Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate
10660 usd
CY2023 us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.21 pure
CY2024 admt Effective Income Tax Rate Reconciliation State Adjustments Amount
EffectiveIncomeTaxRateReconciliationStateAdjustmentsAmount
-29220 usd
CY2024 admt Income Tax Reconciliation State Adjustments Percent
IncomeTaxReconciliationStateAdjustmentsPercent
0.0508 pure
CY2024 admt Effective Income Tax Rate Reconciliation State Capital Taxes Amount
EffectiveIncomeTaxRateReconciliationStateCapitalTaxesAmount
1580 usd
CY2024 admt Income Tax Reconciliation State Capital Taxes Percent
IncomeTaxReconciliationStateCapitalTaxesPercent
-0.0027 pure
CY2023 admt Effective Income Tax Rate Reconciliation State Capital Taxes Amount
EffectiveIncomeTaxRateReconciliationStateCapitalTaxesAmount
1580 usd
CY2023 admt Income Tax Reconciliation State Capital Taxes Percent
IncomeTaxReconciliationStateCapitalTaxesPercent
0.0311 pure
CY2024 us-gaap Income Tax Reconciliation State And Local Income Taxes
IncomeTaxReconciliationStateAndLocalIncomeTaxes
-59957 usd
CY2024 us-gaap Effective Income Tax Rate Reconciliation State And Local Income Taxes
EffectiveIncomeTaxRateReconciliationStateAndLocalIncomeTaxes
0.0686 pure
CY2023 us-gaap Income Tax Reconciliation State And Local Income Taxes
IncomeTaxReconciliationStateAndLocalIncomeTaxes
5115 usd
CY2023 us-gaap Effective Income Tax Rate Reconciliation State And Local Income Taxes
EffectiveIncomeTaxRateReconciliationStateAndLocalIncomeTaxes
0.1008 pure
CY2024 admt Effective Income Tax Rate Reconciliation Permanent Items
EffectiveIncomeTaxRateReconciliationPermanentItems
4174 usd
CY2024 admt Income Tax Reconciliation Permanent Items Percent
IncomeTaxReconciliationPermanentItemsPercent
-0.0073 pure
CY2023 admt Effective Income Tax Rate Reconciliation Permanent Items
EffectiveIncomeTaxRateReconciliationPermanentItems
4449 usd
CY2023 admt Income Tax Reconciliation Permanent Items Percent
IncomeTaxReconciliationPermanentItemsPercent
0.0876 pure
CY2023 admt Effective Income Tax Rate Reconciliation Prior Year Tax Receivable Amount
EffectiveIncomeTaxRateReconciliationPriorYearTaxReceivableAmount
-6190 usd
CY2023 admt Effective Income Tax Rate Reconciliation Prior Year Tax Receivable Percent
EffectiveIncomeTaxRateReconciliationPriorYearTaxReceivablePercent
-0.1219 pure
CY2024 us-gaap Income Tax Reconciliation Prior Year Income Taxes
IncomeTaxReconciliationPriorYearIncomeTaxes
-172863 usd
CY2024 us-gaap Effective Income Tax Rate Reconciliation Prior Year Income Taxes
EffectiveIncomeTaxRateReconciliationPriorYearIncomeTaxes
0.3008 pure
CY2023 us-gaap Income Tax Reconciliation Prior Year Income Taxes
IncomeTaxReconciliationPriorYearIncomeTaxes
27987 usd
CY2023 us-gaap Effective Income Tax Rate Reconciliation Prior Year Income Taxes
EffectiveIncomeTaxRateReconciliationPriorYearIncomeTaxes
0.5514 pure
CY2024 us-gaap Income Tax Reconciliation Change In Deferred Tax Assets Valuation Allowance
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance
485995 usd
CY2024 us-gaap Effective Income Tax Rate Reconciliation Change In Deferred Tax Assets Valuation Allowance
EffectiveIncomeTaxRateReconciliationChangeInDeferredTaxAssetsValuationAllowance
-0.6976 pure
CY2023 us-gaap Income Tax Reconciliation Change In Deferred Tax Assets Valuation Allowance
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance
108986 usd
CY2023 us-gaap Effective Income Tax Rate Reconciliation Change In Deferred Tax Assets Valuation Allowance
EffectiveIncomeTaxRateReconciliationChangeInDeferredTaxAssetsValuationAllowance
2.1471 pure
CY2024 us-gaap Income Tax Reconciliation Tax Credits Research
IncomeTaxReconciliationTaxCreditsResearch
-42492 usd
CY2024 admt Effective Income Tax Rate Reconciliation Tax Credit Research And Development Percent
EffectiveIncomeTaxRateReconciliationTaxCreditResearchAndDevelopmentPercent
0.0739 pure
CY2023 us-gaap Income Tax Reconciliation Tax Credits Research
IncomeTaxReconciliationTaxCreditsResearch
-31776 usd
CY2023 admt Effective Income Tax Rate Reconciliation Tax Credit Research And Development Percent
EffectiveIncomeTaxRateReconciliationTaxCreditResearchAndDevelopmentPercent
-0.626 pure
CY2024 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
0 usd
CY2024 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
-0.0035 pure
CY2023 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
120810 usd
CY2023 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
2.38 pure
CY2024Q1 admt Deferred Tax Assets Property Plant And Equipment Net
DeferredTaxAssetsPropertyPlantAndEquipmentNet
253436 usd
CY2023Q1 admt Deferred Tax Assets Property Plant And Equipment Net
DeferredTaxAssetsPropertyPlantAndEquipmentNet
137429 usd
CY2024Q1 admt Deferred Tax Assets Allowance For Doubtful Accounts
DeferredTaxAssetsAllowanceForDoubtfulAccounts
341976 usd
CY2023Q1 admt Deferred Tax Assets Allowance For Doubtful Accounts
DeferredTaxAssetsAllowanceForDoubtfulAccounts
260018 usd
CY2024Q1 us-gaap Deferred Tax Assets Tax Deferred Expense Compensation And Benefits Share Based Compensation Cost
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsShareBasedCompensationCost
41848 usd
CY2023Q1 us-gaap Deferred Tax Assets Tax Deferred Expense Compensation And Benefits Share Based Compensation Cost
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsShareBasedCompensationCost
30516 usd
CY2024Q1 us-gaap Deferred Tax Assets Gross
DeferredTaxAssetsGross
1917545 usd
CY2023Q1 us-gaap Deferred Tax Assets Gross
DeferredTaxAssetsGross
1431550 usd
CY2024Q1 us-gaap Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
1917545 usd
CY2023Q1 us-gaap Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
1431550 usd
CY2024Q1 us-gaap Deferred Tax Assets Net
DeferredTaxAssetsNet
0 usd
CY2023Q1 us-gaap Deferred Tax Assets Net
DeferredTaxAssetsNet
0 usd
CY2024Q1 us-gaap Deferred Compensation Liability Current
DeferredCompensationLiabilityCurrent
0 usd
CY2023Q1 us-gaap Deferred Compensation Liability Current
DeferredCompensationLiabilityCurrent
13626 usd

Files In Submission

Name View Source Status
0001437749-24-022742-index-headers.html Edgar Link pending
0001437749-24-022742-index.html Edgar Link pending
admt-20240331_cal.xml Edgar Link unprocessable
0001437749-24-022742.txt Edgar Link pending
0001437749-24-022742-xbrl.zip Edgar Link pending
admt-20240331.xsd Edgar Link pending
admt20240331_10k.htm Edgar Link pending
ex_697406.htm Edgar Link pending
ex_697407.htm Edgar Link pending
Financial_Report.xlsx Edgar Link pending
MetaLinks.json Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
admt-20240331_def.xml Edgar Link unprocessable
admt-20240331_lab.xml Edgar Link unprocessable
admt-20240331_pre.xml Edgar Link unprocessable
FilingSummary.xml Edgar Link unprocessable
admt20240331_10k_htm.xml Edgar Link completed
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending