|
Concept
|
2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$40.99M
-42.58%
YoY
|
-$71.40M
-3.95%
YoY
|
-$74.34M
262.21%
YoY
|
-$20.52M
557.58%
YoY
|
-$3.121M
-208.64%
YoY
|
| Depreciation, Depletion And Amortization |
$1.564M
-47.95%
YoY
|
$3.005M
101.27%
YoY
|
$1.493M
166.61%
YoY
|
$560.0K
2700.0%
YoY
|
$20.00K
0.0%
YoY
|
| Cash From Operating Activities |
$1.398M
-104.35%
YoY
|
-$32.12M
-0.03%
YoY
|
-$32.13M
-10.36%
YoY
|
-$35.84M
2414.76%
YoY
|
-$1.425M
125.87%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$83.00K
-97.54%
YoY
|
$3.371M
-71.05%
YoY
|
$11.64M
-395.67%
YoY
|
-$3.938M
-3381.85%
YoY
|
$120.0K
300.0%
YoY
|
| Acquisitions |
N/A
N/A
|
$1.864M
N/A
|
N/A
N/A
|
$19.43M
N/A
|
$0.00
N/A
|
| Other Investing Activities |
$1.256M
-143.87%
YoY
|
-$2.863M
-0.35%
YoY
|
-$2.873M
-86.71%
YoY
|
-$21.62M
-116.26%
YoY
|
$132.9M
49133.33%
YoY
|
| Cash From Investing Activities |
$1.211M
-119.43%
YoY
|
-$6.234M
-57.06%
YoY
|
-$14.52M
-43.2%
YoY
|
-$25.56M
20761.32%
YoY
|
-$122.5K
-146.22%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$69.43K
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$850.0K
-90.62%
YoY
|
$9.059M
-22747.5%
YoY
|
-$40.00K
-100.03%
YoY
|
$141.5M
15937.23%
YoY
|
$882.3K
N/A
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$1.398M
-104.35%
YoY
|
-$32.12M
-0.03%
YoY
|
-$32.13M
-10.36%
YoY
|
-$35.84M
2414.76%
YoY
|
-$1.425M
125.87%
YoY
|
| Cash From Investing Activities |
$1.211M
-119.43%
YoY
|
-$6.234M
-57.06%
YoY
|
-$14.52M
-43.2%
YoY
|
-$25.56M
20761.32%
YoY
|
-$122.5K
-146.22%
YoY
|
| Cash From Financing Activities |
$850.0K
-90.62%
YoY
|
$9.059M
-22747.5%
YoY
|
-$40.00K
-100.03%
YoY
|
$141.5M
15937.23%
YoY
|
$882.3K
N/A
|
| Net Change In Cash |
-$3.669M
-87.47%
YoY
|
-$29.29M
-37.26%
YoY
|
-$46.68M
-158.27%
YoY
|
$80.11M
-12141.79%
YoY
|
-$665.2K
81.83%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$1.398M
-104.35%
YoY
|
-$32.12M
-0.03%
YoY
|
-$32.13M
-10.36%
YoY
|
-$35.84M
2414.76%
YoY
|
-$1.425M
125.87%
YoY
|
| Capital Expenditures |
$83.00K
-97.54%
YoY
|
$3.371M
-71.05%
YoY
|
$11.64M
-395.67%
YoY
|
-$3.938M
-3381.85%
YoY
|
$120.0K
300.0%
YoY
|
| Free Cash Flow |
$1.315M
-103.71%
YoY
|
-$35.49M
-18.92%
YoY
|
-$43.77M
37.21%
YoY
|
-$31.90M
1964.56%
YoY
|
-$1.545M
133.78%
YoY
|
|
Concept
|
2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$8.625M
-146.57%
YoY
|
-$3.797M
-66.32%
YoY
|
-$3.274M
-65.01%
YoY
|
N/A
|
-$18.52M
56.36%
YoY
|
-$11.27M
-48.36%
YoY
|
-$9.356M
-21.96%
YoY
|
-$25.73M
-45.97%
YoY
|
-$11.85M
3.3%
YoY
|
-$21.83M
95.83%
YoY
|
-$11.99M
192.68%
YoY
|
-$47.63M
428.82%
YoY
|
-$11.47M
1.67%
YoY
|
-$11.15M
254.66%
YoY
|
-$4.096M
-240.95%
YoY
|
-$9.006M
428.83%
YoY
|
-$11.28M
1406.34%
YoY
|
-$3.143M
907.09%
YoY
|
$2.906M
-913.77%
YoY
|
| Depreciation, Depletion And Amortization |
$200.0K
0.0%
YoY
|
$200.0K
-50.0%
YoY
|
$188.0K
-73.78%
YoY
|
$433.0K
273.28%
YoY
|
$200.0K
-77.78%
YoY
|
$400.0K
-50.0%
YoY
|
$717.0K
79.25%
YoY
|
$116.0K
-82.18%
YoY
|
$900.0K
200.0%
YoY
|
$800.0K
11.42%
YoY
|
$400.0K
0.0%
YoY
|
$651.0K
-9.25%
YoY
|
$300.0K
-3.14%
YoY
|
$718.0K
N/A
|
$400.0K
N/A
|
$717.4K
N/A
|
$309.7K
N/A
|
N/A
|
$0.00
N/A
|
| Cash From Operating Activities |
N/A
|
-$1.441M
-25.49%
YoY
|
$282.0K
-109.81%
YoY
|
-$1.927M
-66.64%
YoY
|
$124.0K
-101.67%
YoY
|
-$1.934M
-74.04%
YoY
|
-$2.876M
-74.88%
YoY
|
-$5.777M
-14190.24%
YoY
|
-$7.440M
164.77%
YoY
|
-$7.451M
-25.82%
YoY
|
-$11.45M
-40.72%
YoY
|
$41.00K
-100.37%
YoY
|
-$2.810M
-66.78%
YoY
|
-$10.05M
149.16%
YoY
|
-$19.31M
58.34%
YoY
|
-$11.15M
1890.48%
YoY
|
-$8.459M
1221.7%
YoY
|
-$4.031M
144.33%
YoY
|
-$12.20M
3469.6%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$0.00
-100.0%
YoY
|
$29.00K
0.0%
YoY
|
$55.00K
-62.07%
YoY
|
$0.00
-100.0%
YoY
|
-$1.000K
-100.07%
YoY
|
$29.00K
-96.82%
YoY
|
$145.0K
-98.18%
YoY
|
$880.0K
-200.92%
YoY
|
$1.437M
-178.48%
YoY
|
$911.0K
-194.6%
YoY
|
$7.978M
-723.46%
YoY
|
-$872.0K
-49.03%
YoY
|
-$1.831M
110.98%
YoY
|
-$963.0K
1103.75%
YoY
|
-$1.280M
-4365.47%
YoY
|
-$1.711M
-5802.43%
YoY
|
-$867.9K
-2992.83%
YoY
|
-$80.00K
-366.67%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$3.976M
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
$956.0K
273.44%
YoY
|
$0.00
-100.0%
YoY
|
$300.0K
-114.27%
YoY
|
N/A
|
$256.0K
-110.02%
YoY
|
-$40.00K
-544.44%
YoY
|
-$2.102M
648.04%
YoY
|
-$976.0K
1976.6%
YoY
|
-$2.554M
827.58%
YoY
|
$9.000K
-100.07%
YoY
|
-$281.0K
-93.72%
YoY
|
-$47.00K
-98.82%
YoY
|
-$275.3K
-100.46%
YoY
|
-$12.89M
1242.85%
YoY
|
-$4.472M
-106.11%
YoY
|
-$3.980M
-1995.24%
YoY
|
| Cash From Investing Activities |
N/A
|
$0.00
-100.0%
YoY
|
-$29.00K
0.0%
YoY
|
$901.0K
711.71%
YoY
|
$0.00
-100.0%
YoY
|
$301.0K
-108.51%
YoY
|
-$29.00K
-98.46%
YoY
|
$111.0K
-101.05%
YoY
|
-$920.0K
6.6%
YoY
|
-$3.539M
67.57%
YoY
|
-$1.887M
86.83%
YoY
|
-$10.53M
577.32%
YoY
|
-$863.0K
-94.09%
YoY
|
-$2.112M
-60.52%
YoY
|
-$1.010M
-75.08%
YoY
|
-$1.555M
-102.57%
YoY
|
-$14.60M
1421.06%
YoY
|
-$5.350M
-107.31%
YoY
|
-$4.053M
11580.6%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
$1.107M
59.05%
YoY
|
-$214.0K
-269.84%
YoY
|
$1.111M
-68.89%
YoY
|
-$540.0K
-125.96%
YoY
|
$696.0K
-79.59%
YoY
|
$126.0K
N/A
|
$3.571M
357000.0%
YoY
|
$2.080M
-5173.17%
YoY
|
$3.410M
N/A
|
N/A
N/A
|
$1.000K
-79.55%
YoY
|
-$41.00K
897.57%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$4.890K
-100.01%
YoY
|
-$4.110K
-100.26%
YoY
|
$810.5K
-101.13%
YoY
|
$140.7M
14830.87%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
N/A
|
-$1.441M
-25.49%
YoY
|
$282.0K
-109.81%
YoY
|
-$1.927M
-66.64%
YoY
|
$124.0K
-101.67%
YoY
|
-$1.934M
-74.04%
YoY
|
-$2.876M
-74.88%
YoY
|
-$5.777M
-14190.24%
YoY
|
-$7.440M
164.77%
YoY
|
-$7.451M
-25.82%
YoY
|
-$11.45M
-40.72%
YoY
|
$41.00K
-100.37%
YoY
|
-$2.810M
-66.78%
YoY
|
-$10.05M
149.16%
YoY
|
-$19.31M
58.34%
YoY
|
-$11.15M
1890.48%
YoY
|
-$8.459M
1221.7%
YoY
|
-$4.031M
144.33%
YoY
|
-$12.20M
3469.6%
YoY
|
| Cash From Investing Activities |
N/A
|
$0.00
-100.0%
YoY
|
-$29.00K
0.0%
YoY
|
$901.0K
711.71%
YoY
|
$0.00
-100.0%
YoY
|
$301.0K
-108.51%
YoY
|
-$29.00K
-98.46%
YoY
|
$111.0K
-101.05%
YoY
|
-$920.0K
6.6%
YoY
|
-$3.539M
67.57%
YoY
|
-$1.887M
86.83%
YoY
|
-$10.53M
577.32%
YoY
|
-$863.0K
-94.09%
YoY
|
-$2.112M
-60.52%
YoY
|
-$1.010M
-75.08%
YoY
|
-$1.555M
-102.57%
YoY
|
-$14.60M
1421.06%
YoY
|
-$5.350M
-107.31%
YoY
|
-$4.053M
11580.6%
YoY
|
| Cash From Financing Activities |
N/A
|
$1.107M
59.05%
YoY
|
-$214.0K
-269.84%
YoY
|
$1.111M
-68.89%
YoY
|
-$540.0K
-125.96%
YoY
|
$696.0K
-79.59%
YoY
|
$126.0K
N/A
|
$3.571M
357000.0%
YoY
|
$2.080M
-5173.17%
YoY
|
$3.410M
N/A
|
N/A
N/A
|
$1.000K
-79.55%
YoY
|
-$41.00K
897.57%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$4.890K
-100.01%
YoY
|
-$4.110K
-100.26%
YoY
|
$810.5K
-101.13%
YoY
|
$140.7M
14830.87%
YoY
|
| Net Change In Cash |
N/A
|
-$334.0K
-64.35%
YoY
|
-$52.00K
-98.13%
YoY
|
$85.00K
-104.06%
YoY
|
-$416.0K
-93.38%
YoY
|
-$937.0K
-87.64%
YoY
|
-$2.779M
-79.16%
YoY
|
-$2.095M
-80.03%
YoY
|
-$6.280M
69.09%
YoY
|
-$7.580M
-37.65%
YoY
|
-$13.34M
-34.38%
YoY
|
-$10.49M
-17.38%
YoY
|
-$3.714M
-83.9%
YoY
|
-$12.16M
41.84%
YoY
|
-$20.32M
-116.33%
YoY
|
-$12.70M
18038.2%
YoY
|
-$23.07M
115225.55%
YoY
|
-$8.571M
3196.4%
YoY
|
$124.4M
21889.21%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
N/A
|
-$1.441M
-25.49%
YoY
|
$282.0K
-109.81%
YoY
|
-$1.927M
-66.64%
YoY
|
$124.0K
-101.67%
YoY
|
-$1.934M
-74.04%
YoY
|
-$2.876M
-74.88%
YoY
|
-$5.777M
-14190.24%
YoY
|
-$7.440M
164.77%
YoY
|
-$7.451M
-25.82%
YoY
|
-$11.45M
-40.72%
YoY
|
$41.00K
-100.37%
YoY
|
-$2.810M
-66.78%
YoY
|
-$10.05M
149.16%
YoY
|
-$19.31M
58.34%
YoY
|
-$11.15M
1890.48%
YoY
|
-$8.459M
1221.7%
YoY
|
-$4.031M
144.33%
YoY
|
-$12.20M
3469.6%
YoY
|
| Capital Expenditures |
N/A
|
$0.00
-100.0%
YoY
|
$29.00K
0.0%
YoY
|
$55.00K
-62.07%
YoY
|
$0.00
-100.0%
YoY
|
-$1.000K
-100.07%
YoY
|
$29.00K
-96.82%
YoY
|
$145.0K
-98.18%
YoY
|
$880.0K
-200.92%
YoY
|
$1.437M
-178.48%
YoY
|
$911.0K
-194.6%
YoY
|
$7.978M
-723.46%
YoY
|
-$872.0K
-49.03%
YoY
|
-$1.831M
110.98%
YoY
|
-$963.0K
1103.75%
YoY
|
-$1.280M
-4365.47%
YoY
|
-$1.711M
-5802.43%
YoY
|
-$867.9K
-2992.83%
YoY
|
-$80.00K
-366.67%
YoY
|
| Free Cash Flow |
N/A
|
-$1.441M
-25.45%
YoY
|
$253.0K
-108.71%
YoY
|
-$1.982M
-66.53%
YoY
|
$124.0K
-101.49%
YoY
|
-$1.933M
-78.25%
YoY
|
-$2.905M
-76.49%
YoY
|
-$5.922M
-25.39%
YoY
|
-$8.320M
329.31%
YoY
|
-$8.888M
8.21%
YoY
|
-$12.36M
-32.64%
YoY
|
-$7.937M
-19.56%
YoY
|
-$1.938M
-71.28%
YoY
|
-$8.214M
159.64%
YoY
|
-$18.35M
51.43%
YoY
|
-$9.867M
1572.38%
YoY
|
-$6.748M
907.18%
YoY
|
-$3.164M
88.31%
YoY
|
-$12.12M
3159.94%
YoY
|
Loading...