|
Concept
|
2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Revenue |
$3.276M
-32.58%
YoY
|
$4.859M
-38.0%
YoY
|
$7.837M
150.55%
YoY
|
$3.128M
327.39%
YoY
|
$731.9K
N/A
|
| Cost Of Revenue |
$1.488M
-91.86%
YoY
|
$18.29M
113.11%
YoY
|
$8.581M
58.72%
YoY
|
$5.406M
952.17%
YoY
|
$513.8K
28.45%
YoY
|
| Gross Profit |
$1.788M
-113.32%
YoY
|
-$13.43M
1704.84%
YoY
|
-$744.0K
-144.75%
YoY
|
$1.663M
350.78%
YoY
|
$368.8K
67.65%
YoY
|
| Selling, General & Admin |
$14.32M
-55.9%
YoY
|
$32.47M
-9.6%
YoY
|
$35.92M
-14.24%
YoY
|
$41.88M
1080.67%
YoY
|
$3.547M
1264.18%
YoY
|
| Research & Development |
$3.225M
-73.37%
YoY
|
$12.11M
23.64%
YoY
|
$9.796M
176.68%
YoY
|
$3.541M
3352.91%
YoY
|
$102.5K
-14.55%
YoY
|
| Depreciation & Amortization |
$1.564M
-47.95%
YoY
|
$3.005M
101.27%
YoY
|
$1.493M
166.61%
YoY
|
$560.0K
2700.0%
YoY
|
$20.00K
0.0%
YoY
|
| Operating Expenses |
$17.54M
-60.65%
YoY
|
$44.58M
-2.47%
YoY
|
$45.71M
0.65%
YoY
|
$45.42M
1144.52%
YoY
|
$3.649M
421.34%
YoY
|
| Operating Profit |
-$18.37M
-73.89%
YoY
|
-$70.34M
-17.66%
YoY
|
-$85.43M
93.67%
YoY
|
-$44.11M
1335.07%
YoY
|
-$3.074M
341.28%
YoY
|
| Interest Expense |
-$807.0K
-571.93%
YoY
|
$171.0K
-538.46%
YoY
|
-$39.00K
-58.63%
YoY
|
-$94.27K
-111.22%
YoY
|
$840.0K
-81.9%
YoY
|
| Other Income/Expense, Net |
$7.000K
-100.78%
YoY
|
-$902.0K
317.59%
YoY
|
-$216.0K
-1481.25%
YoY
|
$15.64K
-199.63%
YoY
|
-$15.70K
-85.73%
YoY
|
| Pretax Income |
-$30.07M
-57.46%
YoY
|
-$70.68M
-7.38%
YoY
|
-$76.31M
255.81%
YoY
|
-$21.45M
587.14%
YoY
|
-$3.121M
-179.18%
YoY
|
| Income Tax |
-$55.00K
-107.65%
YoY
|
$719.0K
-136.5%
YoY
|
-$1.970M
113.55%
YoY
|
-$922.5K
N/A
|
$0.00
-100.0%
YoY
|
| Net Earnings |
-$40.99M
-42.58%
YoY
|
-$71.40M
-3.95%
YoY
|
-$74.34M
262.21%
YoY
|
-$20.52M
557.58%
YoY
|
-$3.121M
-208.64%
YoY
|
| Basic Earnings Per Share |
-$15.65
-57.98%
YoY
|
-$37.24
2486.11%
YoY
|
-$1.44
220.0%
YoY
|
-$0.45
200.0%
YoY
|
-$0.15
N/A
|
| Diluted Earnings Per Share |
-$15.65
-57.98%
YoY
|
-$37.24
2486.11%
YoY
|
-$1.44
220.0%
YoY
|
-$0.45
200.0%
YoY
|
-$0.15
-100.0%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
2.619M shares
36.6%
YoY
|
1.917M shares
-96.28%
YoY
|
51.53M shares
12.47%
YoY
|
45.81M
123.28%
YoY
|
20.52M
N/A
|
| Diluted Shares Outstanding |
2.619M shares
36.6%
YoY
|
1.917M shares
-96.28%
YoY
|
51.53M shares
12.47%
YoY
|
45.81M
123.28%
YoY
|
20.52M
N/A
|
|
Concept
|
2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$62.00K
-51.56%
YoY
|
$99.00K
-87.7%
YoY
|
$132.0K
-96.18%
YoY
|
N/A
|
$128.0K
-89.87%
YoY
|
$805.0K
-27.61%
YoY
|
$3.451M
253.22%
YoY
|
$1.506M
-23.05%
YoY
|
$1.264M
-47.31%
YoY
|
$1.112M
-50.02%
YoY
|
$977.0K
-22.21%
YoY
|
$1.957M
-32.57%
YoY
|
$2.399M
43.31%
YoY
|
$2.225M
121.73%
YoY
|
$1.256M
-15.65%
YoY
|
$2.902M
713.78%
YoY
|
$1.674M
642.64%
YoY
|
$1.003M
400.85%
YoY
|
$1.489M
1385.05%
YoY
|
| Cost Of Revenue |
$437.0K
30.06%
YoY
|
$392.0K
152.9%
YoY
|
$312.0K
-69.38%
YoY
|
N/A
|
$336.0K
-86.32%
YoY
|
$155.0K
-91.86%
YoY
|
$1.019M
-31.33%
YoY
|
$12.44M
406.8%
YoY
|
$2.456M
5.0%
YoY
|
$1.905M
-16.08%
YoY
|
$1.484M
-2.18%
YoY
|
$2.455M
-10.52%
YoY
|
$2.339M
42.12%
YoY
|
$2.270M
239.13%
YoY
|
$1.517M
337.18%
YoY
|
$2.744M
1868.42%
YoY
|
$1.646M
1719.0%
YoY
|
$669.4K
207.16%
YoY
|
$347.0K
425.46%
YoY
|
| Gross Profit |
-$375.0K
80.29%
YoY
|
-$293.0K
-145.08%
YoY
|
-$180.0K
-107.4%
YoY
|
N/A
|
-$208.0K
-82.55%
YoY
|
$650.0K
-181.97%
YoY
|
$2.432M
-579.68%
YoY
|
-$10.94M
2095.98%
YoY
|
-$1.192M
-2086.67%
YoY
|
-$793.0K
1662.22%
YoY
|
-$507.0K
94.25%
YoY
|
-$498.0K
-414.5%
YoY
|
$60.00K
112.64%
YoY
|
-$45.00K
-113.47%
YoY
|
-$261.0K
-122.85%
YoY
|
$158.3K
-27.11%
YoY
|
$28.22K
-79.09%
YoY
|
$334.1K
-2002.47%
YoY
|
$1.142M
3236.35%
YoY
|
| Selling, General & Admin |
N/A
|
$2.284M
-64.16%
YoY
|
$2.250M
-67.41%
YoY
|
N/A
|
$3.135M
-64.84%
YoY
|
$6.372M
-23.51%
YoY
|
$6.903M
-18.68%
YoY
|
$6.732M
-27.28%
YoY
|
$8.916M
8.69%
YoY
|
$8.331M
4.71%
YoY
|
$8.489M
-19.14%
YoY
|
$9.258M
-35.34%
YoY
|
$8.203M
-37.1%
YoY
|
$7.956M
20.62%
YoY
|
$10.50M
32.52%
YoY
|
$14.32M
651.31%
YoY
|
$13.04M
1370.81%
YoY
|
$6.596M
1385.09%
YoY
|
$7.922M
2452.97%
YoY
|
| Research & Development |
$229.0K
-44.28%
YoY
|
$342.0K
-90.47%
YoY
|
$356.0K
-74.84%
YoY
|
N/A
|
$411.0K
-80.71%
YoY
|
$3.587M
24.42%
YoY
|
$1.415M
-54.95%
YoY
|
$3.957M
60.98%
YoY
|
$2.131M
-16.33%
YoY
|
$2.883M
9.12%
YoY
|
$3.141M
46.16%
YoY
|
$2.458M
24.17%
YoY
|
$2.547M
185.15%
YoY
|
$2.642M
313.62%
YoY
|
$2.149M
7310.34%
YoY
|
$1.979M
9208.68%
YoY
|
$893.2K
2273.05%
YoY
|
$638.8K
N/A
|
$29.00K
-33.54%
YoY
|
| Depreciation & Amortization |
$200.0K
0.0%
YoY
|
$200.0K
-50.0%
YoY
|
$188.0K
-73.78%
YoY
|
$433.0K
273.28%
YoY
|
$200.0K
-77.78%
YoY
|
$400.0K
-50.0%
YoY
|
$717.0K
79.25%
YoY
|
$116.0K
-82.18%
YoY
|
$900.0K
200.0%
YoY
|
$800.0K
11.42%
YoY
|
$400.0K
0.0%
YoY
|
$651.0K
-9.25%
YoY
|
$300.0K
-3.14%
YoY
|
$718.0K
N/A
|
$400.0K
N/A
|
$717.4K
N/A
|
$309.7K
N/A
|
N/A
|
$0.00
N/A
|
| Operating Expenses |
$229.0K
-93.54%
YoY
|
$342.0K
-96.57%
YoY
|
$2.606M
-68.67%
YoY
|
N/A
|
$3.546M
-67.9%
YoY
|
$9.959M
-11.19%
YoY
|
$8.318M
-28.48%
YoY
|
$10.69M
-8.77%
YoY
|
$11.05M
2.76%
YoY
|
$11.21M
0.96%
YoY
|
$11.63M
-8.04%
YoY
|
$11.72M
-28.11%
YoY
|
$10.75M
-22.85%
YoY
|
$11.11M
53.53%
YoY
|
$12.65M
59.06%
YoY
|
$16.30M
745.74%
YoY
|
$13.93M
1407.56%
YoY
|
$7.234M
1528.92%
YoY
|
$7.951M
2146.44%
YoY
|
| Operating Profit |
-$2.374M
-70.05%
YoY
|
-$2.925M
-66.12%
YoY
|
-$2.938M
-31.75%
YoY
|
N/A
|
-$7.927M
-32.0%
YoY
|
-$8.633M
-59.44%
YoY
|
-$4.305M
-63.59%
YoY
|
-$25.70M
-48.69%
YoY
|
-$11.66M
5.09%
YoY
|
-$21.29M
90.88%
YoY
|
-$11.82M
-9.73%
YoY
|
-$50.08M
200.63%
YoY
|
-$11.09M
-19.08%
YoY
|
-$11.15M
64.35%
YoY
|
-$13.10M
88.26%
YoY
|
-$16.66M
902.27%
YoY
|
-$13.71M
1672.73%
YoY
|
-$6.786M
1567.79%
YoY
|
-$6.958M
2906.51%
YoY
|
| Interest Expense |
N/A
|
-$32.00K
-84.76%
YoY
|
-$143.0K
-40.66%
YoY
|
N/A
|
-$1.686M
16760.0%
YoY
|
-$210.0K
-225.75%
YoY
|
-$241.0K
-449.28%
YoY
|
-$53.00K
-352.38%
YoY
|
-$10.00K
-69.7%
YoY
|
$167.0K
N/A
|
$69.00K
-355.56%
YoY
|
$21.00K
-132.22%
YoY
|
-$33.00K
14.58%
YoY
|
$0.00
-100.0%
YoY
|
-$27.00K
-100.28%
YoY
|
-$65.17K
N/A
|
-$28.80K
-172.0%
YoY
|
-$13.98K
-113.98%
YoY
|
$9.780M
1297.14%
YoY
|
| Other Income/Expense, Net |
$11.72M
-586250.0%
YoY
|
N/A
N/A
|
$2.000K
-111.76%
YoY
|
N/A
|
-$2.000K
-98.37%
YoY
|
-$2.466M
205.96%
YoY
|
-$17.00K
-109.83%
YoY
|
-$19.00K
-575.0%
YoY
|
-$123.0K
-12400.0%
YoY
|
-$806.0K
85.29%
YoY
|
$173.0K
-5866.67%
YoY
|
$4.000K
-106.4%
YoY
|
$1.000K
-106.27%
YoY
|
-$435.0K
-4268.66%
YoY
|
-$3.000K
-103.57%
YoY
|
-$62.51K
54.17%
YoY
|
-$15.96K
-151.39%
YoY
|
$10.44K
-89.39%
YoY
|
$84.00K
-180.34%
YoY
|
| Pretax Income |
$8.625M
-189.7%
YoY
|
-$3.797M
-66.32%
YoY
|
-$3.273M
-65.22%
YoY
|
N/A
|
-$9.615M
-19.38%
YoY
|
-$11.27M
-48.35%
YoY
|
-$9.411M
-15.91%
YoY
|
-$25.73M
-46.31%
YoY
|
-$11.93M
-0.91%
YoY
|
-$21.83M
88.37%
YoY
|
-$11.19M
135.47%
YoY
|
-$47.93M
385.26%
YoY
|
-$12.04M
6.22%
YoY
|
-$11.59M
268.62%
YoY
|
-$4.753M
-263.56%
YoY
|
-$9.878M
480.01%
YoY
|
-$11.33M
1406.9%
YoY
|
-$3.143M
917.19%
YoY
|
$2.906M
-913.77%
YoY
|
| Income Tax |
$0.00
N/A
|
$0.00
N/A
|
$1.000K
-101.82%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$55.00K
-106.91%
YoY
|
-$1.000K
-99.67%
YoY
|
-$80.00K
-85.89%
YoY
|
$4.000K
-100.91%
YoY
|
$796.0K
-221.16%
YoY
|
-$307.0K
-64.78%
YoY
|
-$567.0K
1013.18%
YoY
|
-$439.0K
N/A
|
-$657.0K
N/A
|
-$871.6K
N/A
|
-$50.94K
1542.53%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
| Net Earnings |
$8.625M
-146.57%
YoY
|
-$3.797M
-66.32%
YoY
|
-$3.274M
-65.01%
YoY
|
N/A
|
-$18.52M
56.36%
YoY
|
-$11.27M
-48.36%
YoY
|
-$9.356M
-21.96%
YoY
|
-$25.73M
-45.97%
YoY
|
-$11.85M
3.3%
YoY
|
-$21.83M
95.83%
YoY
|
-$11.99M
192.68%
YoY
|
-$47.63M
428.82%
YoY
|
-$11.47M
1.67%
YoY
|
-$11.15M
254.66%
YoY
|
-$4.096M
-240.95%
YoY
|
-$9.006M
428.83%
YoY
|
-$11.28M
1406.34%
YoY
|
-$3.143M
907.09%
YoY
|
$2.906M
-913.77%
YoY
|
| Basic Earnings Per Share |
$3.06
-143.53%
YoY
|
-$1.42
-66.82%
YoY
|
-$1.24
-65.75%
YoY
|
N/A
|
-$7.03
3415.0%
YoY
|
-$4.28
943.9%
YoY
|
-$3.62
1473.91%
YoY
|
-$12.04
1208.7%
YoY
|
-$0.20
-9.09%
YoY
|
-$0.41
86.36%
YoY
|
-$0.23
187.5%
YoY
|
-$0.92
411.11%
YoY
|
-$0.22
-4.35%
YoY
|
-$0.22
214.29%
YoY
|
-$0.08
-200.0%
YoY
|
-$0.18
157.14%
YoY
|
-$0.23
666.67%
YoY
|
-$0.07
250.0%
YoY
|
$0.08
-500.0%
YoY
|
| Diluted Earnings Per Share |
$2.92
-141.54%
YoY
|
-$1.42
-66.82%
YoY
|
-$1.24
-65.75%
YoY
|
N/A
|
-$7.03
3415.0%
YoY
|
-$4.28
943.9%
YoY
|
-$3.62
1473.91%
YoY
|
-$12.04
1208.7%
YoY
|
-$0.20
-9.09%
YoY
|
-$0.41
-100.0%
YoY
|
-$0.23
187.5%
YoY
|
-$0.92
411.11%
YoY
|
-$0.22
-4.35%
YoY
|
-$216.6K
309376320.02%
YoY
|
-$0.08
-214.29%
YoY
|
-$0.18
157.14%
YoY
|
-$0.23
666.67%
YoY
|
-$0.07
250.0%
YoY
|
$0.07
-450.0%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
2.670M shares
1.28%
YoY
|
2.670M shares
1.37%
YoY
|
2.637M shares
2.0%
YoY
|
2.637M shares
-95.78%
YoY
|
2.637M shares
-95.6%
YoY
|
2.634M shares
-95.02%
YoY
|
2.585M shares
-95.05%
YoY
|
62.53M shares
20.91%
YoY
|
59.98M shares
16.11%
YoY
|
52.90M shares
2.49%
YoY
|
52.26M shares
1.97%
YoY
|
51.72M shares
0.91%
YoY
|
51.66M shares
6.9%
YoY
|
51.61M
11.89%
YoY
|
51.25M
35.7%
YoY
|
51.25M
104.74%
YoY
|
48.33M
108.45%
YoY
|
46.13M
146.19%
YoY
|
37.77M
152.14%
YoY
|
| Diluted Shares Outstanding |
2.955M shares
12.1%
YoY
|
2.665M shares
1.17%
YoY
|
2.637M shares
2.0%
YoY
|
N/A
|
2.637M shares
-95.63%
YoY
|
2.634M shares
-95.07%
YoY
|
2.585M shares
-95.03%
YoY
|
2.137M shares
-95.87%
YoY
|
60.37M shares
16.86%
YoY
|
53.42M shares
3.77%
YoY
|
52.00M shares
1.46%
YoY
|
51.72M shares
0.91%
YoY
|
51.66M shares
6.9%
YoY
|
51.48M shares
11.6%
YoY
|
51.25M
25.05%
YoY
|
51.25M
104.74%
YoY
|
48.33M
108.45%
YoY
|
46.13M
146.19%
YoY
|
40.99M
173.62%
YoY
|
Loading...