|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$59.50M
-62.69%
YoY
|
-$159.5M
-29.19%
YoY
|
-$225.3M
12.52%
YoY
|
-$200.2M
-3.42%
YoY
|
-$207.3M
41.75%
YoY
|
| Depreciation, Depletion And Amortization |
$16.10M
-8.52%
YoY
|
$17.60M
935.9%
YoY
|
$1.699M
-91.15%
YoY
|
$19.20M
56.1%
YoY
|
$12.30M
80.88%
YoY
|
| Cash From Operating Activities |
-$45.99M
-51.7%
YoY
|
-$95.21M
-39.09%
YoY
|
-$156.3M
-15.02%
YoY
|
-$183.9M
-4.56%
YoY
|
-$192.7M
28.76%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$2.959M
-19.24%
YoY
|
$3.664M
-65.75%
YoY
|
$10.70M
-34.57%
YoY
|
$16.35M
-73.52%
YoY
|
$61.75M
228.38%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$40.91M
-49.78%
YoY
|
$81.46M
-41.96%
YoY
|
$140.3M
628.91%
YoY
|
$19.25M
-92.08%
YoY
|
$243.0M
-347.41%
YoY
|
| Cash From Investing Activities |
$37.95M
-51.22%
YoY
|
$77.79M
-40.0%
YoY
|
$129.6M
4362.89%
YoY
|
$2.905M
-98.4%
YoY
|
$181.2M
-254.82%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$30.40M
12515.35%
YoY
|
$241.0K
-89.27%
YoY
|
$2.245M
-98.3%
YoY
|
$132.3M
387.24%
YoY
|
$27.15M
-90.75%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$45.99M
-51.7%
YoY
|
-$95.21M
-39.09%
YoY
|
-$156.3M
-15.02%
YoY
|
-$183.9M
-4.56%
YoY
|
-$192.7M
28.76%
YoY
|
| Cash From Investing Activities |
$37.95M
-51.22%
YoY
|
$77.79M
-40.0%
YoY
|
$129.6M
4362.89%
YoY
|
$2.905M
-98.4%
YoY
|
$181.2M
-254.82%
YoY
|
| Cash From Financing Activities |
$30.40M
12515.35%
YoY
|
$241.0K
-89.27%
YoY
|
$2.245M
-98.3%
YoY
|
$132.3M
387.24%
YoY
|
$27.15M
-90.75%
YoY
|
| Net Change In Cash |
$22.37M
-230.2%
YoY
|
-$17.18M
-29.69%
YoY
|
-$24.43M
-49.91%
YoY
|
-$48.78M
-412.08%
YoY
|
$15.63M
-41.81%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$45.99M
-51.7%
YoY
|
-$95.21M
-39.09%
YoY
|
-$156.3M
-15.02%
YoY
|
-$183.9M
-4.56%
YoY
|
-$192.7M
28.76%
YoY
|
| Capital Expenditures |
$2.959M
-19.24%
YoY
|
$3.664M
-65.75%
YoY
|
$10.70M
-34.57%
YoY
|
$16.35M
-73.52%
YoY
|
$61.75M
228.38%
YoY
|
| Free Cash Flow |
-$48.95M
-50.5%
YoY
|
-$98.88M
-40.8%
YoY
|
-$167.0M
-16.61%
YoY
|
-$200.3M
-21.29%
YoY
|
-$254.5M
51.04%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$20.03M
-32.89%
YoY
|
-$13.58M
-59.7%
YoY
|
$9.546M
-129.77%
YoY
|
-$25.61M
-44.58%
YoY
|
-$29.85M
-37.16%
YoY
|
-$33.69M
-51.48%
YoY
|
-$32.07M
-36.24%
YoY
|
-$46.22M
-3.32%
YoY
|
-$47.51M
-17.66%
YoY
|
-$69.44M
73.05%
YoY
|
-$50.30M
11.08%
YoY
|
-$47.81M
-8.14%
YoY
|
-$57.70M
-8.03%
YoY
|
-$40.13M
-34.68%
YoY
|
-$45.28M
-19.0%
YoY
|
-$52.05M
5.57%
YoY
|
-$62.74M
54.36%
YoY
|
-$61.43M
37.83%
YoY
|
-$55.90M
52.25%
YoY
|
| Depreciation, Depletion And Amortization |
$3.418M
-20.73%
YoY
|
$4.195M
-5.69%
YoY
|
$4.405M
-4.05%
YoY
|
$4.502M
-10.01%
YoY
|
$4.312M
-10.0%
YoY
|
$4.448M
936.83%
YoY
|
$4.591M
-22.19%
YoY
|
$5.003M
-11.5%
YoY
|
$4.791M
-4.26%
YoY
|
$429.0K
-91.88%
YoY
|
$5.900M
-2.78%
YoY
|
$5.653M
8.82%
YoY
|
$5.004M
-1.03%
YoY
|
$5.286M
9.01%
YoY
|
$6.069M
72.02%
YoY
|
$5.195M
80.63%
YoY
|
$5.056M
124.51%
YoY
|
$4.849M
102.04%
YoY
|
$3.528M
60.36%
YoY
|
| Cash From Operating Activities |
-$9.537M
-66.52%
YoY
|
$2.055M
-116.45%
YoY
|
-$7.127M
-73.67%
YoY
|
-$12.43M
-28.16%
YoY
|
-$28.48M
-25.73%
YoY
|
-$12.49M
-53.62%
YoY
|
-$27.07M
-42.04%
YoY
|
-$17.30M
-26.55%
YoY
|
-$38.35M
-35.16%
YoY
|
-$26.93M
-10.28%
YoY
|
-$46.70M
10.12%
YoY
|
-$23.56M
-49.95%
YoY
|
-$59.15M
-8.22%
YoY
|
-$30.02M
-44.23%
YoY
|
-$42.41M
-2.38%
YoY
|
-$47.07M
26.32%
YoY
|
-$64.45M
10.66%
YoY
|
-$53.83M
34.9%
YoY
|
-$43.44M
-7.76%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$796.0K
-36.78%
YoY
|
$636.0K
695.0%
YoY
|
$409.0K
18.9%
YoY
|
$655.0K
-62.12%
YoY
|
$1.259M
-16.68%
YoY
|
$80.00K
-93.84%
YoY
|
$344.0K
-87.71%
YoY
|
$1.729M
-53.23%
YoY
|
$1.511M
-48.32%
YoY
|
$1.298M
-48.94%
YoY
|
$2.800M
-151.55%
YoY
|
$3.697M
-169.78%
YoY
|
$2.924M
-4.97%
YoY
|
$2.542M
-127.5%
YoY
|
-$5.432M
-62.84%
YoY
|
-$5.298M
-76.01%
YoY
|
$3.077M
-80.58%
YoY
|
-$9.245M
-1.65%
YoY
|
-$14.62M
248.07%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$9.939M
-62.96%
YoY
|
-$7.616M
-134.31%
YoY
|
$17.69M
214.19%
YoY
|
$4.001M
-47.4%
YoY
|
$26.83M
-41.69%
YoY
|
$22.20M
392.76%
YoY
|
$5.631M
-80.52%
YoY
|
$7.606M
-81.46%
YoY
|
$46.02M
-30.17%
YoY
|
$4.505M
-104.74%
YoY
|
$28.90M
-54.45%
YoY
|
$41.02M
308.4%
YoY
|
$65.90M
61.67%
YoY
|
-$95.00M
-224.26%
YoY
|
$63.45M
-1054.23%
YoY
|
$10.04M
-84.17%
YoY
|
$40.77M
-62.84%
YoY
|
$76.46M
-123.13%
YoY
|
-$6.649M
-92.86%
YoY
|
| Cash From Investing Activities |
$9.143M
-64.25%
YoY
|
-$8.252M
-137.31%
YoY
|
$17.28M
226.9%
YoY
|
$3.346M
-43.07%
YoY
|
$25.57M
-42.54%
YoY
|
$22.12M
589.71%
YoY
|
$5.287M
-79.74%
YoY
|
$5.877M
-84.25%
YoY
|
$44.51M
-29.33%
YoY
|
$3.207M
-103.29%
YoY
|
$26.10M
-55.01%
YoY
|
$37.32M
686.41%
YoY
|
$62.98M
67.11%
YoY
|
-$97.54M
-245.13%
YoY
|
$58.02M
-372.78%
YoY
|
$4.746M
-88.55%
YoY
|
$37.69M
-59.83%
YoY
|
$67.21M
-119.77%
YoY
|
-$21.27M
-78.14%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$7.500M
37.59%
YoY
|
$21.66M
16953.54%
YoY
|
$1.684M
4110.0%
YoY
|
$1.610M
5266.67%
YoY
|
$5.451M
12288.64%
YoY
|
$127.0K
45.98%
YoY
|
$40.00K
-60.0%
YoY
|
$30.00K
-97.96%
YoY
|
$44.00K
-93.45%
YoY
|
$87.00K
1350.0%
YoY
|
$100.0K
-99.92%
YoY
|
$1.469M
-63.18%
YoY
|
$672.0K
-75.55%
YoY
|
$6.000K
-99.82%
YoY
|
$125.5M
4189.82%
YoY
|
$3.990M
-37.09%
YoY
|
$2.749M
-81.19%
YoY
|
$3.278M
-47.97%
YoY
|
$2.926M
-98.94%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$9.537M
-66.52%
YoY
|
$2.055M
-116.45%
YoY
|
-$7.127M
-73.67%
YoY
|
-$12.43M
-28.16%
YoY
|
-$28.48M
-25.73%
YoY
|
-$12.49M
-53.62%
YoY
|
-$27.07M
-42.04%
YoY
|
-$17.30M
-26.55%
YoY
|
-$38.35M
-35.16%
YoY
|
-$26.93M
-10.28%
YoY
|
-$46.70M
10.12%
YoY
|
-$23.56M
-49.95%
YoY
|
-$59.15M
-8.22%
YoY
|
-$30.02M
-44.23%
YoY
|
-$42.41M
-2.38%
YoY
|
-$47.07M
26.32%
YoY
|
-$64.45M
10.66%
YoY
|
-$53.83M
34.9%
YoY
|
-$43.44M
-7.76%
YoY
|
| Cash From Investing Activities |
$9.143M
-64.25%
YoY
|
-$8.252M
-137.31%
YoY
|
$17.28M
226.9%
YoY
|
$3.346M
-43.07%
YoY
|
$25.57M
-42.54%
YoY
|
$22.12M
589.71%
YoY
|
$5.287M
-79.74%
YoY
|
$5.877M
-84.25%
YoY
|
$44.51M
-29.33%
YoY
|
$3.207M
-103.29%
YoY
|
$26.10M
-55.01%
YoY
|
$37.32M
686.41%
YoY
|
$62.98M
67.11%
YoY
|
-$97.54M
-245.13%
YoY
|
$58.02M
-372.78%
YoY
|
$4.746M
-88.55%
YoY
|
$37.69M
-59.83%
YoY
|
$67.21M
-119.77%
YoY
|
-$21.27M
-78.14%
YoY
|
| Cash From Financing Activities |
$7.500M
37.59%
YoY
|
$21.66M
16953.54%
YoY
|
$1.684M
4110.0%
YoY
|
$1.610M
5266.67%
YoY
|
$5.451M
12288.64%
YoY
|
$127.0K
45.98%
YoY
|
$40.00K
-60.0%
YoY
|
$30.00K
-97.96%
YoY
|
$44.00K
-93.45%
YoY
|
$87.00K
1350.0%
YoY
|
$100.0K
-99.92%
YoY
|
$1.469M
-63.18%
YoY
|
$672.0K
-75.55%
YoY
|
$6.000K
-99.82%
YoY
|
$125.5M
4189.82%
YoY
|
$3.990M
-37.09%
YoY
|
$2.749M
-81.19%
YoY
|
$3.278M
-47.97%
YoY
|
$2.926M
-98.94%
YoY
|
| Net Change In Cash |
$7.106M
179.76%
YoY
|
$15.46M
58.49%
YoY
|
$11.84M
-154.47%
YoY
|
-$7.474M
-34.42%
YoY
|
$2.540M
-59.03%
YoY
|
$9.755M
-141.27%
YoY
|
-$21.74M
6.04%
YoY
|
-$11.40M
-174.8%
YoY
|
$6.200M
37.81%
YoY
|
-$23.64M
-81.47%
YoY
|
-$20.50M
-114.53%
YoY
|
$15.24M
-139.75%
YoY
|
$4.499M
-118.73%
YoY
|
-$127.6M
-865.46%
YoY
|
$141.1M
-328.42%
YoY
|
-$38.33M
-463.31%
YoY
|
-$24.02M
-147.85%
YoY
|
$16.66M
-104.46%
YoY
|
-$61.78M
-146.95%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$9.537M
-66.52%
YoY
|
$2.055M
-116.45%
YoY
|
-$7.127M
-73.67%
YoY
|
-$12.43M
-28.16%
YoY
|
-$28.48M
-25.73%
YoY
|
-$12.49M
-53.62%
YoY
|
-$27.07M
-42.04%
YoY
|
-$17.30M
-26.55%
YoY
|
-$38.35M
-35.16%
YoY
|
-$26.93M
-10.28%
YoY
|
-$46.70M
10.12%
YoY
|
-$23.56M
-49.95%
YoY
|
-$59.15M
-8.22%
YoY
|
-$30.02M
-44.23%
YoY
|
-$42.41M
-2.38%
YoY
|
-$47.07M
26.32%
YoY
|
-$64.45M
10.66%
YoY
|
-$53.83M
34.9%
YoY
|
-$43.44M
-7.76%
YoY
|
| Capital Expenditures |
$796.0K
-36.78%
YoY
|
$636.0K
695.0%
YoY
|
$409.0K
18.9%
YoY
|
$655.0K
-62.12%
YoY
|
$1.259M
-16.68%
YoY
|
$80.00K
-93.84%
YoY
|
$344.0K
-87.71%
YoY
|
$1.729M
-53.23%
YoY
|
$1.511M
-48.32%
YoY
|
$1.298M
-48.94%
YoY
|
$2.800M
-151.55%
YoY
|
$3.697M
-169.78%
YoY
|
$2.924M
-4.97%
YoY
|
$2.542M
-127.5%
YoY
|
-$5.432M
-62.84%
YoY
|
-$5.298M
-76.01%
YoY
|
$3.077M
-80.58%
YoY
|
-$9.245M
-1.65%
YoY
|
-$14.62M
248.07%
YoY
|
| Free Cash Flow |
-$10.33M
-65.26%
YoY
|
$1.419M
-111.29%
YoY
|
-$7.536M
-72.51%
YoY
|
-$13.09M
-31.25%
YoY
|
-$29.74M
-25.39%
YoY
|
-$12.57M
-55.47%
YoY
|
-$27.41M
-44.63%
YoY
|
-$19.03M
-30.17%
YoY
|
-$39.86M
-35.78%
YoY
|
-$28.23M
-13.3%
YoY
|
-$49.50M
33.87%
YoY
|
-$27.25M
-34.75%
YoY
|
-$62.08M
-8.08%
YoY
|
-$32.56M
-26.96%
YoY
|
-$36.98M
28.28%
YoY
|
-$41.77M
175.22%
YoY
|
-$67.53M
-8.85%
YoY
|
-$44.58M
46.17%
YoY
|
-$28.82M
-32.81%
YoY
|
Loading...