|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$5.129B
4.7%
YoY
|
$4.898B
-1.69%
YoY
|
$4.983B
-22.09%
YoY
|
$6.395B
20.5%
YoY
|
$5.307B
-0.14%
YoY
|
| Cost Of Revenue |
$983.0M
16.04%
YoY
|
$847.1M
-16.0%
YoY
|
$1.008B
-50.57%
YoY
|
$2.040B
31.6%
YoY
|
$1.550B
2.22%
YoY
|
| Gross Profit |
$4.146B
2.33%
YoY
|
$4.051B
1.94%
YoY
|
$3.974B
-8.74%
YoY
|
$4.355B
15.92%
YoY
|
$3.757B
-1.09%
YoY
|
| Selling, General & Admin |
$1.470B
-0.46%
YoY
|
$1.476B
-4.11%
YoY
|
$1.540B
-20.23%
YoY
|
$1.930B
7.88%
YoY
|
$1.789B
3.84%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$1.367B
1.82%
YoY
|
$1.343B
-0.61%
YoY
|
$1.351B
-20.23%
YoY
|
$1.694B
-11.55%
YoY
|
$1.915B
0.05%
YoY
|
| Operating Expenses |
$1.470B
-0.46%
YoY
|
$1.476B
-4.11%
YoY
|
$1.540B
-20.23%
YoY
|
$1.930B
7.88%
YoY
|
$1.789B
-1.26%
YoY
|
| Operating Profit |
$1.309B
8.35%
YoY
|
$1.208B
136.74%
YoY
|
$510.3M
-8.92%
YoY
|
$560.2M
3567.03%
YoY
|
$15.28M
-62.41%
YoY
|
| Interest Expense |
-$459.3M
4.13%
YoY
|
-$441.0M
-22.92%
YoY
|
-$572.2M
115.67%
YoY
|
-$265.3M
-42.04%
YoY
|
-$457.7M
-35.38%
YoY
|
| Other Income/Expense, Net |
-$15.82M
-129.89%
YoY
|
$52.94M
342.71%
YoY
|
$11.96M
-120.77%
YoY
|
-$57.56M
-792.42%
YoY
|
$8.313M
0.24%
YoY
|
| Pretax Income |
$833.8M
2.29%
YoY
|
$815.2M
-1325.32%
YoY
|
-$66.53M
-128.02%
YoY
|
$237.4M
-150.38%
YoY
|
-$471.2M
-39.51%
YoY
|
| Income Tax |
$233.3M
19.16%
YoY
|
$195.8M
4170.01%
YoY
|
$4.585M
-92.38%
YoY
|
$60.18M
-146.16%
YoY
|
-$130.4M
-11.15%
YoY
|
| Net Earnings |
$596.0M
18.94%
YoY
|
$501.1M
8.22%
YoY
|
$463.0M
168.23%
YoY
|
$172.6M
-150.65%
YoY
|
-$340.8M
-46.09%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
$0.68
30.77%
YoY
|
$0.52
4.0%
YoY
|
$0.50
180.35%
YoY
|
$0.18
-100.0%
YoY
|
-$412.9K
-49.29%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$1.279B
0.87%
YoY
|
$1.276B
1.25%
YoY
|
$1.298B
4.35%
YoY
|
$1.287B
6.85%
YoY
|
$1.267B
4.81%
YoY
|
$1.260B
3.12%
YoY
|
$1.244B
0.51%
YoY
|
$1.205B
-24.39%
YoY
|
$1.209B
-25.0%
YoY
|
$1.222B
-25.7%
YoY
|
$1.237B
-22.85%
YoY
|
$1.593B
-0.49%
YoY
|
$1.612B
4.38%
YoY
|
$1.645B
19.12%
YoY
|
$1.604B
21.8%
YoY
|
$1.601B
22.74%
YoY
|
$1.545B
18.4%
YoY
|
$1.381B
5.04%
YoY
|
$1.317B
1.39%
YoY
|
$1.304B
-2.03%
YoY
|
| Cost Of Revenue |
$243.0M
1.2%
YoY
|
$242.0M
3.19%
YoY
|
$250.7M
12.88%
YoY
|
$250.2M
27.49%
YoY
|
$240.1M
11.74%
YoY
|
$234.5M
2.36%
YoY
|
$222.1M
-6.21%
YoY
|
$196.2M
-59.43%
YoY
|
$214.9M
-58.19%
YoY
|
$229.1M
-56.62%
YoY
|
$236.8M
-52.06%
YoY
|
$483.7M
-4.75%
YoY
|
$514.0M
0.83%
YoY
|
$528.0M
27.1%
YoY
|
$494.0M
32.8%
YoY
|
$507.8M
33.08%
YoY
|
$509.8M
33.73%
YoY
|
$415.4M
10.99%
YoY
|
$372.0M
3.94%
YoY
|
$381.6M
1.4%
YoY
|
| Gross Profit |
$1.036B
0.84%
YoY
|
$1.034B
0.81%
YoY
|
$1.047B
2.5%
YoY
|
$1.037B
2.83%
YoY
|
$1.027B
3.31%
YoY
|
$1.026B
3.29%
YoY
|
$1.022B
2.1%
YoY
|
$1.008B
-9.12%
YoY
|
$994.4M
-9.46%
YoY
|
$993.2M
-11.08%
YoY
|
$1.001B
-9.85%
YoY
|
$1.109B
1.49%
YoY
|
$1.098B
6.12%
YoY
|
$1.117B
15.69%
YoY
|
$1.110B
17.46%
YoY
|
$1.093B
18.46%
YoY
|
$1.035B
12.07%
YoY
|
$965.6M
2.67%
YoY
|
$945.0M
0.43%
YoY
|
$922.8M
-3.37%
YoY
|
| Selling, General & Admin |
$364.8M
-1.04%
YoY
|
$294.4M
27.5%
YoY
|
$384.4M
7.21%
YoY
|
$356.1M
-8.32%
YoY
|
$368.6M
51.87%
YoY
|
$230.9M
-39.31%
YoY
|
$358.5M
-9.37%
YoY
|
$388.4M
-12.07%
YoY
|
$242.7M
-47.49%
YoY
|
$380.5M
-20.73%
YoY
|
$395.6M
-17.66%
YoY
|
$441.8M
-9.3%
YoY
|
$462.2M
-4.17%
YoY
|
$480.0M
7.83%
YoY
|
$480.4M
7.09%
YoY
|
$487.1M
9.3%
YoY
|
$482.3M
7.28%
YoY
|
$445.1M
0.1%
YoY
|
$448.6M
9.18%
YoY
|
$445.6M
7.46%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$345.5M
1.76%
YoY
|
$341.1M
0.13%
YoY
|
$347.8M
3.74%
YoY
|
$338.7M
1.46%
YoY
|
$339.5M
1.54%
YoY
|
$340.7M
3.28%
YoY
|
$335.3M
0.66%
YoY
|
$333.9M
-3.46%
YoY
|
$334.4M
-12.71%
YoY
|
$329.9M
-19.96%
YoY
|
$333.1M
-18.03%
YoY
|
$345.8M
-13.41%
YoY
|
$383.1M
-19.55%
YoY
|
$412.1M
-16.01%
YoY
|
$406.3M
-15.35%
YoY
|
$399.4M
-15.78%
YoY
|
$476.1M
1.34%
YoY
|
$490.7M
3.61%
YoY
|
$480.0M
1.41%
YoY
|
$474.3M
-0.75%
YoY
|
| Operating Expenses |
$364.8M
-1.04%
YoY
|
$701.6M
-1.39%
YoY
|
$384.4M
7.21%
YoY
|
$356.1M
-8.32%
YoY
|
$368.6M
-48.47%
YoY
|
$711.5M
0.16%
YoY
|
$358.5M
-9.37%
YoY
|
$388.4M
-12.07%
YoY
|
$715.4M
54.76%
YoY
|
$710.4M
-20.36%
YoY
|
$395.6M
-17.66%
YoY
|
$441.8M
-9.3%
YoY
|
$462.2M
-4.17%
YoY
|
$892.0M
-4.68%
YoY
|
$480.4M
7.09%
YoY
|
$487.1M
9.3%
YoY
|
$482.3M
7.28%
YoY
|
$935.8M
1.92%
YoY
|
$448.6M
9.18%
YoY
|
$445.6M
7.46%
YoY
|
| Operating Profit |
$325.4M
1.93%
YoY
|
$332.6M
8.91%
YoY
|
$315.1M
-3.46%
YoY
|
$342.0M
20.34%
YoY
|
$319.3M
14.41%
YoY
|
$305.4M
16.12%
YoY
|
$326.4M
95.05%
YoY
|
$284.2M
131.84%
YoY
|
$279.0M
553.17%
YoY
|
$263.0M
16.88%
YoY
|
$167.3M
148.46%
YoY
|
$122.6M
-41.79%
YoY
|
$42.72M
-43.77%
YoY
|
$225.0M
656.94%
YoY
|
$67.34M
191.57%
YoY
|
$210.6M
-11306.87%
YoY
|
$75.98M
-563.86%
YoY
|
$29.73M
78.12%
YoY
|
$23.10M
-63.27%
YoY
|
-$1.879M
-103.73%
YoY
|
| Interest Expense |
-$98.38M
-18.61%
YoY
|
-$110.0M
34.03%
YoY
|
-$112.6M
-30.41%
YoY
|
-$115.8M
5.56%
YoY
|
-$120.9M
35.92%
YoY
|
-$82.05M
-51.67%
YoY
|
-$161.8M
9.95%
YoY
|
-$109.7M
30.16%
YoY
|
-$88.93M
-48.18%
YoY
|
-$169.8M
15.49%
YoY
|
-$147.2M
389.25%
YoY
|
-$84.28M
3.22%
YoY
|
-$171.6M
2621.2%
YoY
|
-$147.0M
33.46%
YoY
|
-$30.08M
-77.43%
YoY
|
-$81.65M
-50.97%
YoY
|
-$6.307M
-86.78%
YoY
|
-$110.1M
-20.65%
YoY
|
-$133.3M
-14.98%
YoY
|
-$166.5M
-11.08%
YoY
|
| Other Income/Expense, Net |
$426.0K
-108.76%
YoY
|
-$9.927M
-346.21%
YoY
|
-$3.835M
-121.62%
YoY
|
$803.0K
-93.05%
YoY
|
-$4.864M
-234.29%
YoY
|
$4.032M
-66.31%
YoY
|
$17.74M
2583.06%
YoY
|
$11.55M
2125.43%
YoY
|
$3.622M
-404.37%
YoY
|
$11.97M
-87.53%
YoY
|
$661.0K
-100.42%
YoY
|
$519.0K
-64.52%
YoY
|
-$1.190M
-179.55%
YoY
|
$96.00M
2669.76%
YoY
|
-$156.1M
-10431.97%
YoY
|
$1.463M
-4.57%
YoY
|
$1.496M
-17.03%
YoY
|
$3.466M
103.88%
YoY
|
$1.511M
-24.15%
YoY
|
$1.533M
-32.5%
YoY
|
| Pretax Income |
$227.5M
17.55%
YoY
|
$214.7M
-5.24%
YoY
|
$198.6M
8.98%
YoY
|
$227.0M
22.02%
YoY
|
$193.5M
58.37%
YoY
|
$226.6M
155.83%
YoY
|
$182.3M
776.77%
YoY
|
$186.0M
379.31%
YoY
|
$122.2M
-193.92%
YoY
|
$88.56M
-42.86%
YoY
|
$20.79M
-117.49%
YoY
|
$38.81M
-70.23%
YoY
|
-$130.1M
-282.8%
YoY
|
$155.0M
-261.06%
YoY
|
-$118.9M
-18.38%
YoY
|
$130.4M
-178.14%
YoY
|
$71.17M
-213.95%
YoY
|
-$96.24M
-23.2%
YoY
|
-$145.6M
3.43%
YoY
|
-$166.9M
24.0%
YoY
|
| Income Tax |
$58.00M
13.73%
YoY
|
$68.40M
133.66%
YoY
|
$55.00M
10.0%
YoY
|
$59.00M
-1.67%
YoY
|
$51.00M
66.37%
YoY
|
$29.28M
71.97%
YoY
|
$50.00M
28.21%
YoY
|
$60.00M
-209.09%
YoY
|
$30.66M
-171.29%
YoY
|
$17.02M
1602.3%
YoY
|
$39.00M
1850.0%
YoY
|
-$55.00M
-244.74%
YoY
|
-$43.00M
-315.0%
YoY
|
$1.000M
-102.61%
YoY
|
$2.000M
-105.56%
YoY
|
$38.00M
-192.68%
YoY
|
$20.00M
-233.33%
YoY
|
-$38.29M
190.07%
YoY
|
-$36.00M
28.57%
YoY
|
-$41.00M
46.43%
YoY
|
| Net Earnings |
$168.4M
20.06%
YoY
|
$145.4M
-23.46%
YoY
|
$145.1M
14.14%
YoY
|
$165.2M
78.78%
YoY
|
$140.2M
53.19%
YoY
|
$190.0M
-67.01%
YoY
|
$127.2M
-247.44%
YoY
|
$92.39M
0.2%
YoY
|
$91.55M
-202.07%
YoY
|
$575.9M
281.37%
YoY
|
-$86.24M
-29.31%
YoY
|
$92.21M
0.76%
YoY
|
-$89.70M
-273.68%
YoY
|
$151.0M
-360.58%
YoY
|
-$122.0M
11.78%
YoY
|
$91.52M
-172.72%
YoY
|
$51.65M
-207.83%
YoY
|
-$57.95M
-48.29%
YoY
|
-$109.1M
-3.51%
YoY
|
-$125.9M
17.9%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
$0.19
25.46%
YoY
|
$0.17
-18.97%
YoY
|
$0.17
21.5%
YoY
|
$0.21
133.33%
YoY
|
$0.16
63.79%
YoY
|
$0.21
-66.52%
YoY
|
$0.14
-255.06%
YoY
|
$0.09
-5.17%
YoY
|
$0.09
-195.33%
YoY
|
$0.63
307.62%
YoY
|
-$0.09
-100.0%
YoY
|
$0.09
-100.0%
YoY
|
-$0.10
-100.0%
YoY
|
$0.15
-100.0%
YoY
|
-$133.7K
0.66%
YoY
|
$101.3K
-166.09%
YoY
|
$53.46K
-191.23%
YoY
|
-$68.84K
-49.86%
YoY
|
-$132.8K
-9.66%
YoY
|
-$153.4K
9.31%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
911.3M shares
19.48%
YoY
|
N/A
|
N/A
|
N/A
|
Loading...