|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$39.42M
371.44%
YoY
|
$13.04M
41.27%
YoY
|
$15.09M
153.51%
YoY
|
$6.958M
147.21%
YoY
|
$8.363M
287.8%
YoY
|
$9.232M
291.59%
YoY
|
$5.951M
100.86%
YoY
|
$2.815M
-30.45%
YoY
|
$2.156M
52.18%
YoY
|
$2.358M
13.81%
YoY
|
$2.963M
14.9%
YoY
|
$4.047M
91.71%
YoY
|
$1.417M
18.05%
YoY
|
$2.072M
5.45%
YoY
|
$2.579M
16.94%
YoY
|
$2.111M
-26.2%
YoY
|
$1.200M
-16.89%
YoY
|
$1.965M
391.13%
YoY
|
$2.205M
1080.41%
YoY
|
$2.860M
2232.79%
YoY
|
| Cash & Equivalents |
$39.42M
371.44%
YoY
|
$13.04M
41.27%
YoY
|
$15.09M
153.51%
YoY
|
$6.958M
147.21%
YoY
|
$8.363M
287.8%
YoY
|
$9.232M
291.59%
YoY
|
$5.951M
100.86%
YoY
|
$2.815M
-30.45%
YoY
|
$2.156M
52.18%
YoY
|
$2.358M
13.81%
YoY
|
$2.963M
14.9%
YoY
|
$4.047M
91.71%
YoY
|
$1.417M
18.05%
YoY
|
$2.072M
5.45%
YoY
|
$2.579M
16.94%
YoY
|
$2.111M
-26.2%
YoY
|
$1.200M
N/A
|
$1.965M
N/A
|
$2.205M
N/A
|
$2.860M
N/A
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
$841.7K
-41.35%
YoY
|
$445.0K
41.05%
YoY
|
$1.224M
57.84%
YoY
|
$1.299M
132.09%
YoY
|
$1.435M
232.76%
YoY
|
$315.5K
-2.17%
YoY
|
$775.2K
100.41%
YoY
|
$559.7K
42.74%
YoY
|
$431.3K
57.52%
YoY
|
$322.5K
2.48%
YoY
|
$386.8K
-3.03%
YoY
|
$392.1K
25.43%
YoY
|
$273.8K
154.93%
YoY
|
$314.7K
119.15%
YoY
|
$398.9K
36.33%
YoY
|
$312.6K
N/A
|
$107.4K
-12.82%
YoY
|
$143.6K
70.75%
YoY
|
$292.6K
504.55%
YoY
|
N/A
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$158.4K
105.98%
YoY
|
$170.7K
N/A
|
$128.8K
N/A
|
$104.7K
N/A
|
$76.90K
38350.0%
YoY
|
| Other Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
| Total Short-Term Assets |
$40.49M
300.97%
YoY
|
$14.07M
42.3%
YoY
|
$16.88M
140.66%
YoY
|
$8.561M
131.22%
YoY
|
$10.10M
247.08%
YoY
|
$9.890M
226.49%
YoY
|
$7.014M
97.57%
YoY
|
$3.703M
-24.49%
YoY
|
$2.910M
45.42%
YoY
|
$3.029M
17.15%
YoY
|
$3.550M
13.33%
YoY
|
$4.904M
89.93%
YoY
|
$2.001M
35.33%
YoY
|
$2.586M
15.6%
YoY
|
$3.133M
20.38%
YoY
|
$2.582M
-12.09%
YoY
|
$1.478M
-25.78%
YoY
|
$2.237M
254.28%
YoY
|
$2.602M
645.83%
YoY
|
$2.937M
2124.92%
YoY
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$8.287M
136.51%
YoY
|
$7.861M
126.81%
YoY
|
$5.746M
67.01%
YoY
|
$4.273M
31.31%
YoY
|
$3.504M
7.66%
YoY
|
$3.466M
7.1%
YoY
|
$3.441M
15.19%
YoY
|
$3.254M
21.62%
YoY
|
$3.254M
81.92%
YoY
|
$3.236M
105.05%
YoY
|
$2.987M
201.39%
YoY
|
$2.676M
321.65%
YoY
|
$1.789M
734.38%
YoY
|
$1.578M
679.74%
YoY
|
$991.1K
1448.59%
YoY
|
$634.6K
796.33%
YoY
|
$214.4K
N/A
|
$202.4K
N/A
|
$64.00K
N/A
|
$70.80K
N/A
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Assets |
$8.287M
136.51%
YoY
|
$7.861M
126.81%
YoY
|
$5.746M
67.01%
YoY
|
$4.273M
31.31%
YoY
|
$3.504M
7.66%
YoY
|
$3.466M
7.1%
YoY
|
$3.441M
15.17%
YoY
|
$3.254M
21.56%
YoY
|
$3.254M
81.71%
YoY
|
$3.236M
104.7%
YoY
|
$2.988M
200.3%
YoY
|
$2.677M
318.56%
YoY
|
$1.791M
703.5%
YoY
|
$1.581M
638.05%
YoY
|
$994.9K
1134.37%
YoY
|
$639.6K
594.46%
YoY
|
$222.9K
N/A
|
$214.2K
N/A
|
$80.60K
N/A
|
$92.10K
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$40.49M
300.97%
YoY
|
$14.07M
42.3%
YoY
|
$16.88M
140.66%
YoY
|
$8.561M
131.22%
YoY
|
$10.10M
247.08%
YoY
|
$9.890M
226.49%
YoY
|
$7.014M
97.57%
YoY
|
$3.703M
-24.49%
YoY
|
$2.910M
45.42%
YoY
|
$3.029M
17.15%
YoY
|
$3.550M
13.33%
YoY
|
$4.904M
89.93%
YoY
|
$2.001M
35.33%
YoY
|
$2.586M
15.6%
YoY
|
$3.133M
20.38%
YoY
|
$2.582M
-12.09%
YoY
|
$1.478M
-25.78%
YoY
|
$2.237M
254.28%
YoY
|
$2.602M
645.83%
YoY
|
$2.937M
2124.92%
YoY
|
| Total Long-Term Assets |
$8.287M
|
$7.861M
|
$5.746M
|
$4.273M
|
$3.504M
|
$3.466M
|
$3.441M
|
$3.254M
|
$3.254M
|
$3.236M
|
$2.988M
|
$2.677M
|
$1.791M
|
$1.581M
|
$994.9K
|
$639.6K
|
$222.9K
|
$214.2K
|
$80.60K
|
$92.10K
|
| Total Assets |
$48.78M
258.6%
YoY
|
$21.94M
64.23%
YoY
|
$22.63M
116.42%
YoY
|
$12.83M
84.48%
YoY
|
$13.60M
120.67%
YoY
|
$13.36M
113.17%
YoY
|
$10.45M
59.91%
YoY
|
$6.957M
-8.23%
YoY
|
$6.164M
62.56%
YoY
|
$6.265M
50.37%
YoY
|
$6.538M
58.4%
YoY
|
$7.581M
135.33%
YoY
|
$3.792M
122.87%
YoY
|
$4.167M
69.99%
YoY
|
$4.128M
53.85%
YoY
|
$3.221M
6.35%
YoY
|
$1.701M
-14.59%
YoY
|
$2.451M
288.2%
YoY
|
$2.683M
668.93%
YoY
|
$3.029M
2194.7%
YoY
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$473.8K
-18.87%
YoY
|
$592.3K
14.21%
YoY
|
$533.6K
3.13%
YoY
|
$468.0K
1.3%
YoY
|
$584.0K
55.48%
YoY
|
$518.6K
-4.62%
YoY
|
$517.4K
9.76%
YoY
|
$462.0K
1.52%
YoY
|
$375.6K
-0.16%
YoY
|
$543.7K
37.3%
YoY
|
$471.4K
-1.65%
YoY
|
$455.1K
-22.22%
YoY
|
$376.2K
-32.14%
YoY
|
$396.0K
-31.62%
YoY
|
$479.3K
20.37%
YoY
|
$585.1K
10.58%
YoY
|
$554.4K
273.33%
YoY
|
$579.1K
305.53%
YoY
|
$398.2K
365.19%
YoY
|
$529.1K
917.5%
YoY
|
| Accrued Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Long-Term Debt Due |
$65.40K
11.04%
YoY
|
$63.80K
50.12%
YoY
|
$62.20K
50.24%
YoY
|
$61.00K
50.99%
YoY
|
$58.90K
36.34%
YoY
|
$42.50K
-10.34%
YoY
|
$41.40K
-9.61%
YoY
|
$40.40K
-35.05%
YoY
|
$43.20K
-42.01%
YoY
|
$47.40K
-38.6%
YoY
|
$45.80K
-39.5%
YoY
|
$62.20K
-19.33%
YoY
|
$74.50K
141.88%
YoY
|
$77.20K
-86.96%
YoY
|
$75.70K
-86.96%
YoY
|
$77.10K
78.89%
YoY
|
$30.80K
N/A
|
$591.9K
N/A
|
$580.6K
N/A
|
$43.10K
N/A
|
| Total Short-Term Liabilities |
$539.1K
-16.15%
YoY
|
$656.1K
16.93%
YoY
|
$595.8K
6.62%
YoY
|
$529.0K
5.32%
YoY
|
$642.9K
53.51%
YoY
|
$561.1K
-5.08%
YoY
|
$558.8K
8.06%
YoY
|
$502.3K
-2.9%
YoY
|
$418.8K
-7.08%
YoY
|
$591.1K
24.92%
YoY
|
$517.1K
-6.83%
YoY
|
$517.3K
-21.88%
YoY
|
$450.7K
-22.97%
YoY
|
$473.2K
-59.59%
YoY
|
$555.0K
-43.3%
YoY
|
$662.2K
13.31%
YoY
|
$585.1K
294.01%
YoY
|
$1.171M
720.03%
YoY
|
$978.8K
1043.46%
YoY
|
$584.4K
1023.85%
YoY
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$61.30K
-51.31%
YoY
|
$78.10K
1.96%
YoY
|
$94.40K
7.89%
YoY
|
$110.0K
12.02%
YoY
|
$125.9K
16.04%
YoY
|
$76.60K
-35.3%
YoY
|
$87.50K
-1.69%
YoY
|
$98.20K
2.61%
YoY
|
$108.5K
2.36%
YoY
|
$118.4K
-5.88%
YoY
|
$89.00K
-38.79%
YoY
|
$95.70K
-41.86%
YoY
|
$106.0K
201.99%
YoY
|
$125.8K
193.93%
YoY
|
$145.4K
59.96%
YoY
|
$164.6K
-73.7%
YoY
|
$35.10K
N/A
|
$42.80K
N/A
|
$90.90K
N/A
|
$625.8K
N/A
|
| Other Long-Term Liabilities |
$7.858M
3652.58%
YoY
|
$3.960M
1648.34%
YoY
|
$3.805M
N/A
|
$403.0K
N/A
|
$209.4K
N/A
|
$226.5K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
| Total Long-Term Liabilities |
$7.919M
2261.83%
YoY
|
$4.038M
1232.27%
YoY
|
$3.900M
4356.57%
YoY
|
$513.0K
422.4%
YoY
|
$335.3K
209.03%
YoY
|
$303.1K
156.0%
YoY
|
$87.50K
-1.69%
YoY
|
$98.20K
2.61%
YoY
|
$108.5K
2.36%
YoY
|
$118.4K
-5.88%
YoY
|
$89.00K
-38.79%
YoY
|
$95.70K
-41.86%
YoY
|
$106.0K
201.99%
YoY
|
$125.8K
193.93%
YoY
|
$145.4K
59.96%
YoY
|
$164.6K
-73.7%
YoY
|
$35.10K
N/A
|
$42.80K
N/A
|
$90.90K
N/A
|
$625.8K
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$539.1K
-16.15%
YoY
|
$656.1K
16.93%
YoY
|
$595.8K
6.62%
YoY
|
$529.0K
5.32%
YoY
|
$642.9K
53.51%
YoY
|
$561.1K
-5.08%
YoY
|
$558.8K
8.06%
YoY
|
$502.3K
-2.9%
YoY
|
$418.8K
-7.08%
YoY
|
$591.1K
24.92%
YoY
|
$517.1K
-6.83%
YoY
|
$517.3K
-21.88%
YoY
|
$450.7K
-22.97%
YoY
|
$473.2K
-59.59%
YoY
|
$555.0K
-43.3%
YoY
|
$662.2K
13.31%
YoY
|
$585.1K
294.01%
YoY
|
$1.171M
720.03%
YoY
|
$978.8K
1043.46%
YoY
|
$584.4K
1023.85%
YoY
|
| Total Long-Term Liabilities |
$7.919M
2261.83%
YoY
|
$4.038M
1232.27%
YoY
|
$3.900M
4356.57%
YoY
|
$513.0K
422.4%
YoY
|
$335.3K
209.03%
YoY
|
$303.1K
156.0%
YoY
|
$87.50K
-1.69%
YoY
|
$98.20K
2.61%
YoY
|
$108.5K
2.36%
YoY
|
$118.4K
-5.88%
YoY
|
$89.00K
-38.79%
YoY
|
$95.70K
-41.86%
YoY
|
$106.0K
201.99%
YoY
|
$125.8K
193.93%
YoY
|
$145.4K
59.96%
YoY
|
$164.6K
-73.7%
YoY
|
$35.10K
N/A
|
$42.80K
N/A
|
$90.90K
N/A
|
$625.8K
N/A
|
| Total Liabilities |
$8.458M
764.77%
YoY
|
$4.694M
443.11%
YoY
|
$4.495M
595.44%
YoY
|
$1.042M
73.52%
YoY
|
$978.1K
85.46%
YoY
|
$864.3K
21.82%
YoY
|
$646.4K
6.63%
YoY
|
$600.5K
-2.04%
YoY
|
$527.4K
-5.28%
YoY
|
$709.5K
18.45%
YoY
|
$606.2K
-13.45%
YoY
|
$613.0K
-25.86%
YoY
|
$556.8K
-10.22%
YoY
|
$599.0K
-50.65%
YoY
|
$700.4K
-34.52%
YoY
|
$826.8K
-31.68%
YoY
|
$620.2K
317.64%
YoY
|
$1.214M
750.0%
YoY
|
$1.070M
1149.65%
YoY
|
$1.210M
2227.31%
YoY
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$40.32M
219.39%
YoY
|
$17.24M
38.02%
YoY
|
$18.13M
84.85%
YoY
|
$11.79M
85.52%
YoY
|
$12.62M
123.96%
YoY
|
$12.49M
124.84%
YoY
|
$9.808M
65.35%
YoY
|
$6.356M
-8.78%
YoY
|
$5.637M
74.24%
YoY
|
$5.556M
55.73%
YoY
|
$5.932M
73.08%
YoY
|
$6.968M
190.98%
YoY
|
$3.235M
199.25%
YoY
|
$3.568M
188.32%
YoY
|
$3.427M
112.46%
YoY
|
$2.395M
31.66%
YoY
|
$1.081M
-41.36%
YoY
|
$1.237M
153.25%
YoY
|
$1.613M
512.65%
YoY
|
$1.819M
2170.66%
YoY
|
| Total Liabilities & Shareholders Equity |
$48.78M
258.6%
YoY
|
$21.94M
64.23%
YoY
|
$22.63M
116.42%
YoY
|
$12.83M
84.48%
YoY
|
$13.60M
120.67%
YoY
|
$13.36M
113.17%
YoY
|
$10.45M
59.91%
YoY
|
$6.957M
-8.23%
YoY
|
$6.164M
62.56%
YoY
|
$6.265M
50.37%
YoY
|
$6.538M
58.4%
YoY
|
$7.581M
135.33%
YoY
|
$3.792M
122.87%
YoY
|
$4.167M
69.99%
YoY
|
$4.128M
53.85%
YoY
|
$3.221M
6.35%
YoY
|
$1.701M
-14.59%
YoY
|
$2.451M
288.2%
YoY
|
$2.683M
668.93%
YoY
|
$3.029M
2194.7%
YoY
|
Loading...