|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$231.2K
-31.5%
YoY
|
$337.5K
207.94%
YoY
|
$109.6K
N/A
|
$0.00
-100.0%
YoY
|
$37.90K
-52.63%
YoY
|
| Cost Of Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Gross Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
$6.094M
50.13%
YoY
|
$4.059M
1.04%
YoY
|
$4.017M
9.34%
YoY
|
$3.674M
27.8%
YoY
|
$2.875M
972.72%
YoY
|
| Research & Development |
$5.459M
67.54%
YoY
|
$3.258M
83.0%
YoY
|
$1.781M
71.56%
YoY
|
$1.038M
234.13%
YoY
|
$310.6K
N/A
|
| Depreciation & Amortization |
$536.3K
24.37%
YoY
|
$431.2K
185.0%
YoY
|
$151.3K
149.67%
YoY
|
$60.60K
5.94%
YoY
|
$57.20K
N/A
|
| Operating Expenses |
$12.09M
56.0%
YoY
|
$7.750M
30.27%
YoY
|
$5.949M
24.65%
YoY
|
$4.773M
47.18%
YoY
|
$3.243M
1110.0%
YoY
|
| Operating Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Interest Expense |
-$300.5K
1253.6%
YoY
|
-$22.20K
-6.72%
YoY
|
-$23.80K
-61.98%
YoY
|
-$62.60K
51.21%
YoY
|
-$41.40K
-241.78%
YoY
|
| Other Income/Expense, Net |
$13.10K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
-$12.15M
63.32%
YoY
|
-$7.437M
26.84%
YoY
|
-$5.863M
15.41%
YoY
|
-$5.081M
58.34%
YoY
|
-$3.209M
528.54%
YoY
|
| Income Tax |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Net Earnings |
-$12.15M
63.32%
YoY
|
-$7.437M
26.84%
YoY
|
-$5.863M
15.41%
YoY
|
-$5.081M
58.34%
YoY
|
-$3.209M
528.54%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$0.45
24.73%
YoY
|
-$0.36
8.95%
YoY
|
-$0.33
-18.44%
YoY
|
-$0.41
72.86%
YoY
|
-$0.24
256.78%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$0.00
-100.0%
YoY
|
$122.7K
222.05%
YoY
|
$44.50K
-19.09%
YoY
|
$74.70K
-26.91%
YoY
|
$63.40K
-38.8%
YoY
|
$38.10K
-47.88%
YoY
|
$55.00K
-6.14%
YoY
|
$102.2K
99.22%
YoY
|
$103.6K
77.7%
YoY
|
$73.10K
N/A
|
$58.60K
N/A
|
$51.30K
N/A
|
$58.30K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$37.90K
N/A
|
| Cost Of Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Gross Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
$1.997M
23.42%
YoY
|
$3.340M
104.47%
YoY
|
$2.722M
137.28%
YoY
|
$1.695M
343.47%
YoY
|
$1.618M
19.55%
YoY
|
$1.634M
15.69%
YoY
|
$1.147M
25.56%
YoY
|
$382.3K
-63.16%
YoY
|
$1.353M
-4.85%
YoY
|
$1.412M
97.47%
YoY
|
$913.6K
8.46%
YoY
|
$1.038M
6.43%
YoY
|
$1.422M
114.72%
YoY
|
$715.1K
-64.89%
YoY
|
$842.3K
-20.37%
YoY
|
$975.0K
-64.4%
YoY
|
$662.4K
1444.06%
YoY
|
$2.037M
4065.24%
YoY
|
$1.058M
2304.09%
YoY
|
$2.739M
8200.3%
YoY
|
| Research & Development |
$1.680M
22.23%
YoY
|
$2.080M
54.64%
YoY
|
$2.101M
69.81%
YoY
|
$1.502M
11.27%
YoY
|
$1.375M
109.3%
YoY
|
$1.345M
113.99%
YoY
|
$1.237M
98.59%
YoY
|
$1.350M
147.02%
YoY
|
$656.7K
50.62%
YoY
|
$628.4K
43.6%
YoY
|
$623.0K
72.96%
YoY
|
$546.6K
65.84%
YoY
|
$436.0K
45.77%
YoY
|
$437.6K
6.97%
YoY
|
$360.2K
132.39%
YoY
|
$329.6K
6.12%
YoY
|
$299.1K
N/A
|
$409.1K
N/A
|
$155.0K
N/A
|
$310.6K
N/A
|
| Depreciation & Amortization |
$180.6K
29.74%
YoY
|
$149.5K
14.91%
YoY
|
$142.2K
12.23%
YoY
|
$140.2K
13.16%
YoY
|
$139.2K
22.11%
YoY
|
$130.1K
26.68%
YoY
|
$126.7K
39.85%
YoY
|
$123.9K
112.89%
YoY
|
$114.0K
173.38%
YoY
|
$102.7K
268.1%
YoY
|
$90.60K
285.53%
YoY
|
$58.20K
228.81%
YoY
|
$41.70K
181.76%
YoY
|
$27.90K
76.58%
YoY
|
$23.50K
89.52%
YoY
|
$17.70K
-69.06%
YoY
|
$14.80K
N/A
|
$15.80K
N/A
|
$12.40K
N/A
|
$57.20K
N/A
|
| Operating Expenses |
$3.858M
23.18%
YoY
|
$5.569M
79.16%
YoY
|
$4.965M
97.71%
YoY
|
$3.338M
79.7%
YoY
|
$3.132M
47.44%
YoY
|
$3.109M
45.04%
YoY
|
$2.511M
54.33%
YoY
|
$1.858M
13.09%
YoY
|
$2.124M
11.8%
YoY
|
$2.143M
81.53%
YoY
|
$1.627M
32.72%
YoY
|
$1.643M
24.22%
YoY
|
$1.900M
94.62%
YoY
|
$1.181M
-52.28%
YoY
|
$1.226M
0.07%
YoY
|
$1.322M
-57.44%
YoY
|
$976.2K
2175.52%
YoY
|
$2.474M
4959.51%
YoY
|
$1.225M
2684.55%
YoY
|
$3.107M
9315.15%
YoY
|
| Operating Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Interest Expense |
$1.824M
796.12%
YoY
|
-$1.048M
2261.04%
YoY
|
-$1.486M
23493.65%
YoY
|
-$453.4K
7096.83%
YoY
|
$203.5K
-3007.14%
YoY
|
-$44.40K
806.12%
YoY
|
-$6.300K
270.59%
YoY
|
-$6.300K
-8.7%
YoY
|
-$7.000K
62.79%
YoY
|
-$4.900K
2.08%
YoY
|
-$1.700K
-78.48%
YoY
|
-$6.900K
-42.5%
YoY
|
-$4.300K
-23.21%
YoY
|
-$4.800K
-89.33%
YoY
|
-$7.900K
-71.99%
YoY
|
-$12.00K
-74.68%
YoY
|
-$5.600K
-236.59%
YoY
|
-$45.00K
-2468.42%
YoY
|
-$28.20K
N/A
|
-$47.40K
-5366.67%
YoY
|
| Other Income/Expense, Net |
$405.0K
2991.6%
YoY
|
$32.80K
N/A
|
$81.80K
N/A
|
$0.00
N/A
|
$13.10K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
-$1.629M
-42.88%
YoY
|
-$6.462M
107.47%
YoY
|
-$6.325M
156.85%
YoY
|
-$3.717M
110.98%
YoY
|
-$2.852M
40.66%
YoY
|
-$3.115M
49.93%
YoY
|
-$2.463M
56.82%
YoY
|
-$1.762M
10.24%
YoY
|
-$2.027M
9.83%
YoY
|
-$2.078M
75.26%
YoY
|
-$1.570M
27.26%
YoY
|
-$1.598M
19.77%
YoY
|
-$1.846M
49.03%
YoY
|
-$1.185M
-52.73%
YoY
|
-$1.234M
-1.56%
YoY
|
-$1.334M
-56.66%
YoY
|
-$1.239M
3092.27%
YoY
|
-$2.508M
5235.53%
YoY
|
-$1.253M
2748.64%
YoY
|
-$3.079M
9344.79%
YoY
|
| Income Tax |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Net Earnings |
-$1.629M
-42.88%
YoY
|
-$6.462M
107.47%
YoY
|
-$6.325M
156.85%
YoY
|
-$3.717M
110.98%
YoY
|
-$2.852M
40.66%
YoY
|
-$3.115M
49.93%
YoY
|
-$2.463M
56.82%
YoY
|
-$1.762M
10.24%
YoY
|
-$2.027M
9.83%
YoY
|
-$2.078M
75.26%
YoY
|
-$1.570M
27.26%
YoY
|
-$1.598M
19.77%
YoY
|
-$1.846M
49.03%
YoY
|
-$1.185M
-52.73%
YoY
|
-$1.234M
-1.56%
YoY
|
-$1.334M
-56.66%
YoY
|
-$1.239M
3092.27%
YoY
|
-$2.508M
5235.53%
YoY
|
-$1.253M
2748.64%
YoY
|
-$3.079M
9344.79%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$0.05
-50.2%
YoY
|
-$0.21
79.44%
YoY
|
-$0.21
95.33%
YoY
|
-$0.13
61.05%
YoY
|
-$0.10
0.0%
YoY
|
-$0.11
8.01%
YoY
|
-$0.10
326.42%
YoY
|
-$0.08
215.0%
YoY
|
-$0.10
205.3%
YoY
|
-$0.10
392.49%
YoY
|
-$0.02
6.96%
YoY
|
-$0.03
-21.45%
YoY
|
-$0.03
-37.18%
YoY
|
-$0.02
-81.13%
YoY
|
-$0.02
-66.71%
YoY
|
-$0.03
-83.1%
YoY
|
-$0.05
1603.33%
YoY
|
-$0.11
2525.58%
YoY
|
-$0.07
1112.28%
YoY
|
-$0.20
4564.29%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...